Highlights

[ARK] QoQ Quarter Result on 2016-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -1,967.86%    YoY -     -215.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,587 672 1,154 2,662 2,210 3,100 3,965 -24.75%
  QoQ % 284.97% -41.77% -56.65% 20.45% -28.71% -21.82% -
  Horiz. % 65.25% 16.95% 29.10% 67.14% 55.74% 78.18% 100.00%
PBT 46 -884 -670 -523 28 -302 81 -31.40%
  QoQ % 105.20% -31.94% -28.11% -1,967.86% 109.27% -472.84% -
  Horiz. % 56.79% -1,091.36% -827.16% -645.68% 34.57% -372.84% 100.00%
Tax 0 0 -2 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 100.00% - - - -
NP 46 -884 -672 -523 28 -302 81 -31.40%
  QoQ % 105.20% -31.55% -28.49% -1,967.86% 109.27% -472.84% -
  Horiz. % 56.79% -1,091.36% -829.63% -645.68% 34.57% -372.84% 100.00%
NP to SH 46 -884 -672 -523 28 -302 81 -31.40%
  QoQ % 105.20% -31.55% -28.49% -1,967.86% 109.27% -472.84% -
  Horiz. % 56.79% -1,091.36% -829.63% -645.68% 34.57% -372.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,541 1,556 1,826 3,185 2,182 3,402 3,884 -24.62%
  QoQ % 63.30% -14.79% -42.67% 45.97% -35.86% -12.41% -
  Horiz. % 65.42% 40.06% 47.01% 82.00% 56.18% 87.59% 100.00%
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 17,035 17,035 18,009 18,495 18,793 22,001 22,460 -16.82%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.85% 75.85% 80.18% 82.35% 83.67% 97.96% 100.00%
NOSH 48,673 48,673 48,673 48,673 45,837 45,837 45,837 4.08%
  QoQ % 0.00% 0.00% 0.00% 6.19% 0.00% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.78 % -131.55 % -58.23 % -19.65 % 1.27 % -9.74 % 2.04 % -8.68%
  QoQ % 101.35% -125.91% -196.34% -1,647.24% 113.04% -577.45% -
  Horiz. % 87.25% -6,448.53% -2,854.41% -963.24% 62.25% -477.45% 100.00%
ROE 0.27 % -5.19 % -3.73 % -2.83 % 0.15 % -1.37 % 0.36 % -17.44%
  QoQ % 105.20% -39.14% -31.80% -1,986.67% 110.95% -480.56% -
  Horiz. % 75.00% -1,441.67% -1,036.11% -786.11% 41.67% -380.56% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.31 1.38 2.37 5.47 4.82 6.76 8.65 -27.75%
  QoQ % 284.78% -41.77% -56.67% 13.49% -28.70% -21.85% -
  Horiz. % 61.39% 15.95% 27.40% 63.24% 55.72% 78.15% 100.00%
EPS 0.10 -1.87 -1.42 -1.11 0.06 -0.68 0.19 -34.79%
  QoQ % 105.35% -31.69% -27.93% -1,950.00% 108.82% -457.89% -
  Horiz. % 52.63% -984.21% -747.37% -584.21% 31.58% -357.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 0.4900 -20.08%
  QoQ % 0.00% -5.41% -2.63% -7.32% -14.58% -2.04% -
  Horiz. % 71.43% 71.43% 75.51% 77.55% 83.67% 97.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.31 1.38 2.37 5.47 4.54 6.37 8.15 -24.83%
  QoQ % 284.78% -41.77% -56.67% 20.48% -28.73% -21.84% -
  Horiz. % 65.15% 16.93% 29.08% 67.12% 55.71% 78.16% 100.00%
EPS 0.09 -1.82 -1.38 -1.07 0.06 -0.62 0.17 -34.53%
  QoQ % 104.95% -31.88% -28.97% -1,883.33% 109.68% -464.71% -
  Horiz. % 52.94% -1,070.59% -811.76% -629.41% 35.29% -364.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 0.4614 -16.81%
  QoQ % 0.00% -5.41% -2.63% -1.58% -14.58% -2.04% -
  Horiz. % 75.86% 75.86% 80.19% 82.36% 83.68% 97.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 0.3100 -
P/RPS 9.60 20.28 13.08 5.58 6.33 5.91 3.58 92.90%
  QoQ % -52.66% 55.05% 134.41% -11.85% 7.11% 65.08% -
  Horiz. % 268.16% 566.48% 365.36% 155.87% 176.82% 165.08% 100.00%
P/EPS 539.64 -15.42 -22.45 -28.39 499.30 -60.71 175.43 111.37%
  QoQ % 3,599.61% 31.31% 20.92% -105.69% 922.43% -134.61% -
  Horiz. % 307.61% -8.79% -12.80% -16.18% 284.61% -34.61% 100.00%
EY 0.19 -6.49 -4.45 -3.52 0.20 -1.65 0.57 -51.89%
  QoQ % 102.93% -45.84% -26.42% -1,860.00% 112.12% -389.47% -
  Horiz. % 33.33% -1,138.60% -780.70% -617.54% 35.09% -289.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 0.80 0.84 0.80 0.74 0.83 0.63 75.03%
  QoQ % 82.50% -4.76% 5.00% 8.11% -10.84% 31.75% -
  Horiz. % 231.75% 126.98% 133.33% 126.98% 117.46% 131.75% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 -
Price 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 0.4250 -
P/RPS 13.17 37.66 12.23 5.94 6.22 4.73 4.91 92.93%
  QoQ % -65.03% 207.93% 105.89% -4.50% 31.50% -3.67% -
  Horiz. % 268.23% 767.01% 249.08% 120.98% 126.68% 96.33% 100.00%
P/EPS 740.69 -28.63 -21.00 -30.25 491.11 -48.57 240.50 111.54%
  QoQ % 2,687.11% -36.33% 30.58% -106.16% 1,111.14% -120.20% -
  Horiz. % 307.98% -11.90% -8.73% -12.58% 204.20% -20.20% 100.00%
EY 0.14 -3.49 -4.76 -3.31 0.20 -2.06 0.42 -51.89%
  QoQ % 104.01% 26.68% -43.81% -1,755.00% 109.71% -590.48% -
  Horiz. % 33.33% -830.95% -1,133.33% -788.10% 47.62% -490.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.49 0.78 0.86 0.73 0.67 0.87 74.10%
  QoQ % 34.23% 91.03% -9.30% 17.81% 8.96% -22.99% -
  Horiz. % 229.89% 171.26% 89.66% 98.85% 83.91% 77.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1215 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.770.00 
 KOTRA 2.050.00 
 UCREST 0.150.00 
 PINEAPP 0.320.00 
 PUC 0.0350.00 
 WILLOW 0.480.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.750.00 
 TENAGA-C57 0.0950.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Am I a Chinese Chauvinistic? Sslee blog
4. Cutting Your Losses Our Investment Journey
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
8. 高息股转型投资法 Our Investment Journey
Partners & Brokers