Highlights

[ARK] QoQ Quarter Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     33.33%    YoY -     -98.98%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 1,328 2,410 4,264 5,942 1,920 707 305 166.88%
  QoQ % -44.90% -43.48% -28.24% 209.48% 171.57% 131.80% -
  Horiz. % 435.41% 790.16% 1,398.03% 1,948.20% 629.51% 231.80% 100.00%
PBT 18 34 46 16 12 18 -159 -
  QoQ % -47.06% -26.09% 187.50% 33.33% -33.33% 111.32% -
  Horiz. % -11.32% -21.38% -28.93% -10.06% -7.55% -11.32% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 18 34 46 16 12 18 -159 -
  QoQ % -47.06% -26.09% 187.50% 33.33% -33.33% 111.32% -
  Horiz. % -11.32% -21.38% -28.93% -10.06% -7.55% -11.32% 100.00%
NP to SH 18 34 46 16 12 18 -159 -
  QoQ % -47.06% -26.09% 187.50% 33.33% -33.33% 111.32% -
  Horiz. % -11.32% -21.38% -28.93% -10.06% -7.55% -11.32% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,310 2,376 4,218 5,926 1,908 689 464 99.88%
  QoQ % -44.87% -43.67% -28.82% 210.59% 176.92% 48.49% -
  Horiz. % 282.33% 512.07% 909.05% 1,277.16% 411.21% 148.49% 100.00%
Net Worth 23,849 22,524 22,163 21,199 21,199 23,849 17,938 20.93%
  QoQ % 5.88% 1.63% 4.55% 0.00% -11.11% 32.95% -
  Horiz. % 132.95% 125.57% 123.55% 118.18% 118.18% 132.95% 100.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 23,849 22,524 22,163 21,199 21,199 23,849 17,938 20.93%
  QoQ % 5.88% 1.63% 4.55% 0.00% -11.11% 32.95% -
  Horiz. % 132.95% 125.57% 123.55% 118.18% 118.18% 132.95% 100.00%
NOSH 45,000 42,500 41,818 40,000 40,000 45,000 40,769 6.81%
  QoQ % 5.88% 1.63% 4.55% 0.00% -11.11% 10.38% -
  Horiz. % 110.38% 104.25% 102.57% 98.11% 98.11% 110.38% 100.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.36 % 1.41 % 1.08 % 0.27 % 0.63 % 2.55 % -52.13 % -
  QoQ % -3.55% 30.56% 300.00% -57.14% -75.29% 104.89% -
  Horiz. % -2.61% -2.70% -2.07% -0.52% -1.21% -4.89% 100.00%
ROE 0.08 % 0.15 % 0.21 % 0.08 % 0.06 % 0.08 % -0.89 % -
  QoQ % -46.67% -28.57% 162.50% 33.33% -25.00% 108.99% -
  Horiz. % -8.99% -16.85% -23.60% -8.99% -6.74% -8.99% 100.00%
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.95 5.67 10.20 14.86 4.80 1.57 0.75 149.38%
  QoQ % -47.97% -44.41% -31.36% 209.58% 205.73% 109.33% -
  Horiz. % 393.33% 756.00% 1,360.00% 1,981.33% 640.00% 209.33% 100.00%
EPS 0.04 0.08 0.11 0.04 0.03 0.04 -0.39 -
  QoQ % -50.00% -27.27% 175.00% 33.33% -25.00% 110.26% -
  Horiz. % -10.26% -20.51% -28.21% -10.26% -7.69% -10.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 13.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 20.45% -
  Horiz. % 120.45% 120.45% 120.45% 120.45% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.10 3.81 6.74 9.39 3.03 1.12 0.48 167.74%
  QoQ % -44.88% -43.47% -28.22% 209.90% 170.54% 133.33% -
  Horiz. % 437.50% 793.75% 1,404.17% 1,956.25% 631.25% 233.33% 100.00%
EPS 0.03 0.05 0.07 0.03 0.02 0.03 -0.25 -
  QoQ % -40.00% -28.57% 133.33% 50.00% -33.33% 112.00% -
  Horiz. % -12.00% -20.00% -28.00% -12.00% -8.00% -12.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3769 0.3560 0.3503 0.3350 0.3350 0.3769 0.2835 20.93%
  QoQ % 5.87% 1.63% 4.57% 0.00% -11.12% 32.95% -
  Horiz. % 132.95% 125.57% 123.56% 118.17% 118.17% 132.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.4450 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 -
P/RPS 15.08 4.94 5.88 2.22 7.50 26.10 17.38 -9.04%
  QoQ % 205.26% -15.99% 164.86% -70.40% -71.26% 50.17% -
  Horiz. % 86.77% 28.42% 33.83% 12.77% 43.15% 150.17% 100.00%
P/EPS 1,112.50 350.00 545.45 825.00 1,200.00 1,025.00 -33.33 -
  QoQ % 217.86% -35.83% -33.88% -31.25% 17.07% 3,175.31% -
  Horiz. % -3,337.83% -1,050.10% -1,636.51% -2,475.25% -3,600.36% -3,075.31% 100.00%
EY 0.09 0.29 0.18 0.12 0.08 0.10 -3.00 -
  QoQ % -68.97% 61.11% 50.00% 50.00% -20.00% 103.33% -
  Horiz. % -3.00% -9.67% -6.00% -4.00% -2.67% -3.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.53 1.13 0.62 0.68 0.77 0.30 98.78%
  QoQ % 58.49% -53.10% 82.26% -8.82% -11.69% 156.67% -
  Horiz. % 280.00% 176.67% 376.67% 206.67% 226.67% 256.67% 100.00%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.2800 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 -
P/RPS 9.49 5.64 3.04 2.36 7.71 26.10 17.38 -33.22%
  QoQ % 68.26% 85.53% 28.81% -69.39% -70.46% 50.17% -
  Horiz. % 54.60% 32.45% 17.49% 13.58% 44.36% 150.17% 100.00%
P/EPS 700.00 400.00 281.82 875.00 1,233.33 1,025.00 -33.33 -
  QoQ % 75.00% 41.93% -67.79% -29.05% 20.32% 3,175.31% -
  Horiz. % -2,100.21% -1,200.12% -845.54% -2,625.26% -3,700.36% -3,075.31% 100.00%
EY 0.14 0.25 0.35 0.11 0.08 0.10 -3.00 -
  QoQ % -44.00% -28.57% 218.18% 37.50% -20.00% 103.33% -
  Horiz. % -4.67% -8.33% -11.67% -3.67% -2.67% -3.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.58 0.66 0.70 0.77 0.30 46.19%
  QoQ % -11.67% 3.45% -12.12% -5.71% -9.09% 156.67% -
  Horiz. % 176.67% 200.00% 193.33% 220.00% 233.33% 256.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

466  507  457  438 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.445+0.125 
 HLT-WA 0.655+0.30 
 BCMALL 0.355+0.13 
 LKL 0.85+0.295 
 KNM 0.25+0.035 
 K1-WC 0.295+0.155 
 NEXGRAM 0.025+0.01 
 FINTEC 0.065+0.015 
 CAREPLS 1.82+0.42 
 ARMADA 0.23+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers