Highlights

[ARK] QoQ Quarter Result on 2013-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     83.33%    YoY -     106.25%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 1,575 1,911 3,056 2,360 1,328 2,410 4,264 -48.61%
  QoQ % -17.58% -37.47% 29.49% 77.71% -44.90% -43.48% -
  Horiz. % 36.94% 44.82% 71.67% 55.35% 31.14% 56.52% 100.00%
PBT 11 19 38 33 18 34 46 -61.57%
  QoQ % -42.11% -50.00% 15.15% 83.33% -47.06% -26.09% -
  Horiz. % 23.91% 41.30% 82.61% 71.74% 39.13% 73.91% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 11 19 38 33 18 34 46 -61.57%
  QoQ % -42.11% -50.00% 15.15% 83.33% -47.06% -26.09% -
  Horiz. % 23.91% 41.30% 82.61% 71.74% 39.13% 73.91% 100.00%
NP to SH 11 19 38 33 18 34 46 -61.57%
  QoQ % -42.11% -50.00% 15.15% 83.33% -47.06% -26.09% -
  Horiz. % 23.91% 41.30% 82.61% 71.74% 39.13% 73.91% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,564 1,892 3,018 2,327 1,310 2,376 4,218 -48.48%
  QoQ % -17.34% -37.31% 29.69% 77.63% -44.87% -43.67% -
  Horiz. % 37.08% 44.86% 71.55% 55.17% 31.06% 56.33% 100.00%
Net Worth 19,433 19,759 22,377 21,862 23,849 22,524 22,163 -8.41%
  QoQ % -1.65% -11.70% 2.36% -8.33% 5.88% 1.63% -
  Horiz. % 87.68% 89.16% 100.97% 98.64% 107.61% 101.63% 100.00%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 19,433 19,759 22,377 21,862 23,849 22,524 22,163 -8.41%
  QoQ % -1.65% -11.70% 2.36% -8.33% 5.88% 1.63% -
  Horiz. % 87.68% 89.16% 100.97% 98.64% 107.61% 101.63% 100.00%
NOSH 36,666 37,999 42,222 41,250 45,000 42,500 41,818 -8.41%
  QoQ % -3.51% -10.00% 2.36% -8.33% 5.88% 1.63% -
  Horiz. % 87.68% 90.87% 100.97% 98.64% 107.61% 101.63% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.70 % 0.99 % 1.24 % 1.40 % 1.36 % 1.41 % 1.08 % -25.17%
  QoQ % -29.29% -20.16% -11.43% 2.94% -3.55% 30.56% -
  Horiz. % 64.81% 91.67% 114.81% 129.63% 125.93% 130.56% 100.00%
ROE 0.06 % 0.10 % 0.17 % 0.15 % 0.08 % 0.15 % 0.21 % -56.72%
  QoQ % -40.00% -41.18% 13.33% 87.50% -46.67% -28.57% -
  Horiz. % 28.57% 47.62% 80.95% 71.43% 38.10% 71.43% 100.00%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.30 5.03 7.24 5.72 2.95 5.67 10.20 -43.87%
  QoQ % -14.51% -30.52% 26.57% 93.90% -47.97% -44.41% -
  Horiz. % 42.16% 49.31% 70.98% 56.08% 28.92% 55.59% 100.00%
EPS 0.03 0.05 0.09 0.08 0.04 0.08 0.11 -58.04%
  QoQ % -40.00% -44.44% 12.50% 100.00% -50.00% -27.27% -
  Horiz. % 27.27% 45.45% 81.82% 72.73% 36.36% 72.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5200 0.5300 0.5300 0.5300 0.5300 0.5300 -
  QoQ % 1.92% -1.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 98.11% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 2.49 3.02 4.83 3.73 2.10 3.81 6.74 -48.61%
  QoQ % -17.55% -37.47% 29.49% 77.62% -44.88% -43.47% -
  Horiz. % 36.94% 44.81% 71.66% 55.34% 31.16% 56.53% 100.00%
EPS 0.02 0.03 0.06 0.05 0.03 0.05 0.07 -56.72%
  QoQ % -33.33% -50.00% 20.00% 66.67% -40.00% -28.57% -
  Horiz. % 28.57% 42.86% 85.71% 71.43% 42.86% 71.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3071 0.3123 0.3537 0.3455 0.3769 0.3560 0.3503 -8.42%
  QoQ % -1.67% -11.70% 2.37% -8.33% 5.87% 1.63% -
  Horiz. % 87.67% 89.15% 100.97% 98.63% 107.59% 101.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.6100 0.2950 0.2800 0.3200 0.4450 0.2800 0.6000 -
P/RPS 14.20 5.87 3.87 5.59 15.08 4.94 5.88 80.29%
  QoQ % 141.91% 51.68% -30.77% -62.93% 205.26% -15.99% -
  Horiz. % 241.50% 99.83% 65.82% 95.07% 256.46% 84.01% 100.00%
P/EPS 2,033.33 590.00 311.11 400.00 1,112.50 350.00 545.45 141.00%
  QoQ % 244.63% 89.64% -22.22% -64.04% 217.86% -35.83% -
  Horiz. % 372.78% 108.17% 57.04% 73.33% 203.96% 64.17% 100.00%
EY 0.05 0.17 0.32 0.25 0.09 0.29 0.18 -57.53%
  QoQ % -70.59% -46.87% 28.00% 177.78% -68.97% 61.11% -
  Horiz. % 27.78% 94.44% 177.78% 138.89% 50.00% 161.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.57 0.53 0.60 0.84 0.53 1.13 1.18%
  QoQ % 101.75% 7.55% -11.67% -28.57% 58.49% -53.10% -
  Horiz. % 101.77% 50.44% 46.90% 53.10% 74.34% 46.90% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 20/02/13 -
Price 0.5550 0.4450 0.3500 0.3250 0.2800 0.3200 0.3100 -
P/RPS 12.92 8.85 4.84 5.68 9.49 5.64 3.04 163.07%
  QoQ % 45.99% 82.85% -14.79% -40.15% 68.26% 85.53% -
  Horiz. % 425.00% 291.12% 159.21% 186.84% 312.17% 185.53% 100.00%
P/EPS 1,850.00 890.00 388.89 406.25 700.00 400.00 281.82 251.80%
  QoQ % 107.87% 128.86% -4.27% -41.96% 75.00% 41.93% -
  Horiz. % 656.45% 315.80% 137.99% 144.15% 248.39% 141.93% 100.00%
EY 0.05 0.11 0.26 0.25 0.14 0.25 0.35 -72.77%
  QoQ % -54.55% -57.69% 4.00% 78.57% -44.00% -28.57% -
  Horiz. % 14.29% 31.43% 74.29% 71.43% 40.00% 71.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.86 0.66 0.61 0.53 0.60 0.58 48.70%
  QoQ % 22.09% 30.30% 8.20% 15.09% -11.67% 3.45% -
  Horiz. % 181.03% 148.28% 113.79% 105.17% 91.38% 103.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers