Highlights

[ARK] QoQ Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     63.64%    YoY -     -45.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 5,202 5,230 1,788 2,126 1,575 1,911 3,056 42.70%
  QoQ % -0.54% 192.51% -15.90% 34.98% -17.58% -37.47% -
  Horiz. % 170.22% 171.14% 58.51% 69.57% 51.54% 62.53% 100.00%
PBT 453 502 -243 18 11 19 38 424.22%
  QoQ % -9.76% 306.58% -1,450.00% 63.64% -42.11% -50.00% -
  Horiz. % 1,192.11% 1,321.05% -639.47% 47.37% 28.95% 50.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 453 502 -243 18 11 19 38 424.22%
  QoQ % -9.76% 306.58% -1,450.00% 63.64% -42.11% -50.00% -
  Horiz. % 1,192.11% 1,321.05% -639.47% 47.37% 28.95% 50.00% 100.00%
NP to SH 453 502 -243 18 11 19 38 424.22%
  QoQ % -9.76% 306.58% -1,450.00% 63.64% -42.11% -50.00% -
  Horiz. % 1,192.11% 1,321.05% -639.47% 47.37% 28.95% 50.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,749 4,728 2,031 2,108 1,564 1,892 3,018 35.40%
  QoQ % 0.44% 132.79% -3.65% 34.78% -17.34% -37.31% -
  Horiz. % 157.36% 156.66% 67.30% 69.85% 51.82% 62.69% 100.00%
Net Worth 21,571 21,023 20,948 22,950 19,433 19,759 22,377 -2.42%
  QoQ % 2.60% 0.36% -8.72% 18.10% -1.65% -11.70% -
  Horiz. % 96.40% 93.95% 93.61% 102.56% 86.84% 88.30% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 21,571 21,023 20,948 22,950 19,433 19,759 22,377 -2.42%
  QoQ % 2.60% 0.36% -8.72% 18.10% -1.65% -11.70% -
  Horiz. % 96.40% 93.95% 93.61% 102.56% 86.84% 88.30% 100.00%
NOSH 43,142 42,905 41,896 45,000 36,666 37,999 42,222 1.45%
  QoQ % 0.55% 2.41% -6.90% 22.73% -3.51% -10.00% -
  Horiz. % 102.18% 101.62% 99.23% 106.58% 86.84% 90.00% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.71 % 9.60 % -13.59 % 0.85 % 0.70 % 0.99 % 1.24 % 268.09%
  QoQ % -9.27% 170.64% -1,698.82% 21.43% -29.29% -20.16% -
  Horiz. % 702.42% 774.19% -1,095.97% 68.55% 56.45% 79.84% 100.00%
ROE 2.10 % 2.39 % -1.16 % 0.08 % 0.06 % 0.10 % 0.17 % 436.84%
  QoQ % -12.13% 306.03% -1,550.00% 33.33% -40.00% -41.18% -
  Horiz. % 1,235.29% 1,405.88% -682.35% 47.06% 35.29% 58.82% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 12.06 12.19 4.27 4.72 4.30 5.03 7.24 40.65%
  QoQ % -1.07% 185.48% -9.53% 9.77% -14.51% -30.52% -
  Horiz. % 166.57% 168.37% 58.98% 65.19% 59.39% 69.48% 100.00%
EPS 1.05 1.17 -0.58 0.04 0.03 0.05 0.09 416.72%
  QoQ % -10.26% 301.72% -1,550.00% 33.33% -40.00% -44.44% -
  Horiz. % 1,166.67% 1,300.00% -644.44% 44.44% 33.33% 55.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.5000 0.5100 0.5300 0.5200 0.5300 -3.82%
  QoQ % 2.04% -2.00% -1.96% -3.77% 1.92% -1.89% -
  Horiz. % 94.34% 92.45% 94.34% 96.23% 100.00% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.69 10.75 3.67 4.37 3.24 3.93 6.28 42.70%
  QoQ % -0.56% 192.92% -16.02% 34.88% -17.56% -37.42% -
  Horiz. % 170.22% 171.18% 58.44% 69.59% 51.59% 62.58% 100.00%
EPS 0.93 1.03 -0.50 0.04 0.02 0.04 0.08 415.48%
  QoQ % -9.71% 306.00% -1,350.00% 100.00% -50.00% -50.00% -
  Horiz. % 1,162.50% 1,287.50% -625.00% 50.00% 25.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4432 0.4319 0.4304 0.4715 0.3993 0.4060 0.4598 -2.43%
  QoQ % 2.62% 0.35% -8.72% 18.08% -1.65% -11.70% -
  Horiz. % 96.39% 93.93% 93.61% 102.54% 86.84% 88.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.4400 0.4200 0.4600 0.4500 0.6100 0.2950 0.2800 -
P/RPS 3.65 3.45 10.78 9.52 14.20 5.87 3.87 -3.84%
  QoQ % 5.80% -68.00% 13.24% -32.96% 141.91% 51.68% -
  Horiz. % 94.32% 89.15% 278.55% 245.99% 366.93% 151.68% 100.00%
P/EPS 41.90 35.90 -79.31 1,125.00 2,033.33 590.00 311.11 -73.82%
  QoQ % 16.71% 145.27% -107.05% -44.67% 244.63% 89.64% -
  Horiz. % 13.47% 11.54% -25.49% 361.61% 653.57% 189.64% 100.00%
EY 2.39 2.79 -1.26 0.09 0.05 0.17 0.32 283.50%
  QoQ % -14.34% 321.43% -1,500.00% 80.00% -70.59% -46.87% -
  Horiz. % 746.88% 871.88% -393.75% 28.13% 15.62% 53.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.86 0.92 0.88 1.15 0.57 0.53 40.35%
  QoQ % 2.33% -6.52% 4.55% -23.48% 101.75% 7.55% -
  Horiz. % 166.04% 162.26% 173.58% 166.04% 216.98% 107.55% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 -
Price 0.3500 0.4550 0.4500 0.5200 0.5550 0.4450 0.3500 -
P/RPS 2.90 3.73 10.54 11.01 12.92 8.85 4.84 -28.99%
  QoQ % -22.25% -64.61% -4.27% -14.78% 45.99% 82.85% -
  Horiz. % 59.92% 77.07% 217.77% 227.48% 266.94% 182.85% 100.00%
P/EPS 33.33 38.89 -77.59 1,300.00 1,850.00 890.00 388.89 -80.65%
  QoQ % -14.30% 150.12% -105.97% -29.73% 107.87% 128.86% -
  Horiz. % 8.57% 10.00% -19.95% 334.28% 475.71% 228.86% 100.00%
EY 3.00 2.57 -1.29 0.08 0.05 0.11 0.26 412.91%
  QoQ % 16.73% 299.22% -1,712.50% 60.00% -54.55% -57.69% -
  Horiz. % 1,153.85% 988.46% -496.15% 30.77% 19.23% 42.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.93 0.90 1.02 1.05 0.86 0.66 4.01%
  QoQ % -24.73% 3.33% -11.76% -2.86% 22.09% 30.30% -
  Horiz. % 106.06% 140.91% 136.36% 154.55% 159.09% 130.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers