Highlights

[ARK] QoQ Quarter Result on 2015-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Sep-2015  [#3]
Profit Trend QoQ -     -82.12%    YoY -     350.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,662 2,210 3,100 3,965 5,202 5,230 1,788 30.42%
  QoQ % 20.45% -28.71% -21.82% -23.78% -0.54% 192.51% -
  Horiz. % 148.88% 123.60% 173.38% 221.76% 290.94% 292.51% 100.00%
PBT -523 28 -302 81 453 502 -243 66.78%
  QoQ % -1,967.86% 109.27% -472.84% -82.12% -9.76% 306.58% -
  Horiz. % 215.23% -11.52% 124.28% -33.33% -186.42% -206.58% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -523 28 -302 81 453 502 -243 66.78%
  QoQ % -1,967.86% 109.27% -472.84% -82.12% -9.76% 306.58% -
  Horiz. % 215.23% -11.52% 124.28% -33.33% -186.42% -206.58% 100.00%
NP to SH -523 28 -302 81 453 502 -243 66.78%
  QoQ % -1,967.86% 109.27% -472.84% -82.12% -9.76% 306.58% -
  Horiz. % 215.23% -11.52% 124.28% -33.33% -186.42% -206.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,185 2,182 3,402 3,884 4,749 4,728 2,031 35.02%
  QoQ % 45.97% -35.86% -12.41% -18.21% 0.44% 132.79% -
  Horiz. % 156.82% 107.43% 167.50% 191.24% 233.83% 232.79% 100.00%
Net Worth 18,495 18,793 22,001 22,460 21,571 21,023 20,948 -7.97%
  QoQ % -1.58% -14.58% -2.04% 4.12% 2.60% 0.36% -
  Horiz. % 88.29% 89.71% 105.03% 107.22% 102.97% 100.36% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 18,495 18,793 22,001 22,460 21,571 21,023 20,948 -7.97%
  QoQ % -1.58% -14.58% -2.04% 4.12% 2.60% 0.36% -
  Horiz. % 88.29% 89.71% 105.03% 107.22% 102.97% 100.36% 100.00%
NOSH 48,673 45,837 45,837 45,837 43,142 42,905 41,896 10.52%
  QoQ % 6.19% 0.00% 0.00% 6.25% 0.55% 2.41% -
  Horiz. % 116.18% 109.41% 109.41% 109.41% 102.97% 102.41% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -19.65 % 1.27 % -9.74 % 2.04 % 8.71 % 9.60 % -13.59 % 27.90%
  QoQ % -1,647.24% 113.04% -577.45% -76.58% -9.27% 170.64% -
  Horiz. % 144.59% -9.35% 71.67% -15.01% -64.09% -70.64% 100.00%
ROE -2.83 % 0.15 % -1.37 % 0.36 % 2.10 % 2.39 % -1.16 % 81.32%
  QoQ % -1,986.67% 110.95% -480.56% -82.86% -12.13% 306.03% -
  Horiz. % 243.97% -12.93% 118.10% -31.03% -181.03% -206.03% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.47 4.82 6.76 8.65 12.06 12.19 4.27 17.97%
  QoQ % 13.49% -28.70% -21.85% -28.28% -1.07% 185.48% -
  Horiz. % 128.10% 112.88% 158.31% 202.58% 282.44% 285.48% 100.00%
EPS -1.11 0.06 -0.68 0.19 1.05 1.17 -0.58 54.21%
  QoQ % -1,950.00% 108.82% -457.89% -81.90% -10.26% 301.72% -
  Horiz. % 191.38% -10.34% 117.24% -32.76% -181.03% -201.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4100 0.4800 0.4900 0.5000 0.4900 0.5000 -16.73%
  QoQ % -7.32% -14.58% -2.04% -2.00% 2.04% -2.00% -
  Horiz. % 76.00% 82.00% 96.00% 98.00% 100.00% 98.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.21 3.49 4.90 6.27 8.22 8.27 2.83 30.35%
  QoQ % 20.63% -28.78% -21.85% -23.72% -0.60% 192.23% -
  Horiz. % 148.76% 123.32% 173.14% 221.55% 290.46% 292.23% 100.00%
EPS -0.83 0.04 -0.48 0.13 0.72 0.79 -0.38 68.42%
  QoQ % -2,175.00% 108.33% -469.23% -81.94% -8.86% 307.89% -
  Horiz. % 218.42% -10.53% 126.32% -34.21% -189.47% -207.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2923 0.2970 0.3477 0.3550 0.3409 0.3323 0.3311 -7.98%
  QoQ % -1.58% -14.58% -2.06% 4.14% 2.59% 0.36% -
  Horiz. % 88.28% 89.70% 105.01% 107.22% 102.96% 100.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.3050 0.3050 0.4000 0.3100 0.4400 0.4200 0.4600 -
P/RPS 5.58 6.33 5.91 3.58 3.65 3.45 10.78 -35.56%
  QoQ % -11.85% 7.11% 65.08% -1.92% 5.80% -68.00% -
  Horiz. % 51.76% 58.72% 54.82% 33.21% 33.86% 32.00% 100.00%
P/EPS -28.39 499.30 -60.71 175.43 41.90 35.90 -79.31 -49.62%
  QoQ % -105.69% 922.43% -134.61% 318.69% 16.71% 145.27% -
  Horiz. % 35.80% -629.55% 76.55% -221.20% -52.83% -45.27% 100.00%
EY -3.52 0.20 -1.65 0.57 2.39 2.79 -1.26 98.48%
  QoQ % -1,860.00% 112.12% -389.47% -76.15% -14.34% 321.43% -
  Horiz. % 279.37% -15.87% 130.95% -45.24% -189.68% -221.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.74 0.83 0.63 0.88 0.86 0.92 -8.90%
  QoQ % 8.11% -10.84% 31.75% -28.41% 2.33% -6.52% -
  Horiz. % 86.96% 80.43% 90.22% 68.48% 95.65% 93.48% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 -
Price 0.3250 0.3000 0.3200 0.4250 0.3500 0.4550 0.4500 -
P/RPS 5.94 6.22 4.73 4.91 2.90 3.73 10.54 -31.80%
  QoQ % -4.50% 31.50% -3.67% 69.31% -22.25% -64.61% -
  Horiz. % 56.36% 59.01% 44.88% 46.58% 27.51% 35.39% 100.00%
P/EPS -30.25 491.11 -48.57 240.50 33.33 38.89 -77.59 -46.66%
  QoQ % -106.16% 1,111.14% -120.20% 621.57% -14.30% 150.12% -
  Horiz. % 38.99% -632.96% 62.60% -309.96% -42.96% -50.12% 100.00%
EY -3.31 0.20 -2.06 0.42 3.00 2.57 -1.29 87.53%
  QoQ % -1,755.00% 109.71% -590.48% -86.00% 16.73% 299.22% -
  Horiz. % 256.59% -15.50% 159.69% -32.56% -232.56% -199.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.73 0.67 0.87 0.70 0.93 0.90 -2.99%
  QoQ % 17.81% 8.96% -22.99% 24.29% -24.73% 3.33% -
  Horiz. % 95.56% 81.11% 74.44% 96.67% 77.78% 103.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

308  352  599  981 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 PDZ 0.18-0.01 
 DGB 0.045-0.005 
 VSOLAR 0.06-0.01 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 TAWIN 0.145-0.005 
 HUBLINE 0.08+0.005 
 TRIVE 0.0150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers