Highlights

[ARK] QoQ Quarter Result on 2016-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -28.49%    YoY -     -929.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,879 2,587 672 1,154 2,662 2,210 3,100 -28.40%
  QoQ % -27.37% 284.97% -41.77% -56.65% 20.45% -28.71% -
  Horiz. % 60.61% 83.45% 21.68% 37.23% 85.87% 71.29% 100.00%
PBT 69 46 -884 -670 -523 28 -302 -
  QoQ % 50.00% 105.20% -31.94% -28.11% -1,967.86% 109.27% -
  Horiz. % -22.85% -15.23% 292.72% 221.85% 173.18% -9.27% 100.00%
Tax -4 0 0 -2 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% -0.00% -0.00% 100.00% - - -
NP 65 46 -884 -672 -523 28 -302 -
  QoQ % 41.30% 105.20% -31.55% -28.49% -1,967.86% 109.27% -
  Horiz. % -21.52% -15.23% 292.72% 222.52% 173.18% -9.27% 100.00%
NP to SH 65 46 -884 -672 -523 28 -302 -
  QoQ % 41.30% 105.20% -31.55% -28.49% -1,967.86% 109.27% -
  Horiz. % -21.52% -15.23% 292.72% 222.52% 173.18% -9.27% 100.00%
Tax Rate 5.80 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 1,814 2,541 1,556 1,826 3,185 2,182 3,402 -34.27%
  QoQ % -28.61% 63.30% -14.79% -42.67% 45.97% -35.86% -
  Horiz. % 53.32% 74.69% 45.74% 53.67% 93.62% 64.14% 100.00%
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 45,837 45,837 4.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.19% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 106.19% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.46 % 1.78 % -131.55 % -58.23 % -19.65 % 1.27 % -9.74 % -
  QoQ % 94.38% 101.35% -125.91% -196.34% -1,647.24% 113.04% -
  Horiz. % -35.52% -18.28% 1,350.62% 597.84% 201.75% -13.04% 100.00%
ROE 0.37 % 0.27 % -5.19 % -3.73 % -2.83 % 0.15 % -1.37 % -
  QoQ % 37.04% 105.20% -39.14% -31.80% -1,986.67% 110.95% -
  Horiz. % -27.01% -19.71% 378.83% 272.26% 206.57% -10.95% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.86 5.31 1.38 2.37 5.47 4.82 6.76 -31.20%
  QoQ % -27.31% 284.78% -41.77% -56.67% 13.49% -28.70% -
  Horiz. % 57.10% 78.55% 20.41% 35.06% 80.92% 71.30% 100.00%
EPS 0.13 0.10 -1.87 -1.42 -1.11 0.06 -0.68 -
  QoQ % 30.00% 105.35% -31.69% -27.93% -1,950.00% 108.82% -
  Horiz. % -19.12% -14.71% 275.00% 208.82% 163.24% -8.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 -17.47%
  QoQ % 2.86% 0.00% -5.41% -2.63% -7.32% -14.58% -
  Horiz. % 75.00% 72.92% 72.92% 77.08% 79.17% 85.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.86 5.31 1.38 2.37 5.47 4.54 6.37 -28.41%
  QoQ % -27.31% 284.78% -41.77% -56.67% 20.48% -28.73% -
  Horiz. % 60.60% 83.36% 21.66% 37.21% 85.87% 71.27% 100.00%
EPS 0.13 0.09 -1.82 -1.38 -1.07 0.06 -0.62 -
  QoQ % 44.44% 104.95% -31.88% -28.97% -1,883.33% 109.68% -
  Horiz. % -20.97% -14.52% 293.55% 222.58% 172.58% -9.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.65% 77.43% 77.43% 81.86% 84.07% 85.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4900 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 -
P/RPS 12.69 9.60 20.28 13.08 5.58 6.33 5.91 66.51%
  QoQ % 32.19% -52.66% 55.05% 134.41% -11.85% 7.11% -
  Horiz. % 214.72% 162.44% 343.15% 221.32% 94.42% 107.11% 100.00%
P/EPS 366.92 539.64 -15.42 -22.45 -28.39 499.30 -60.71 -
  QoQ % -32.01% 3,599.61% 31.31% 20.92% -105.69% 922.43% -
  Horiz. % -604.38% -888.88% 25.40% 36.98% 46.76% -822.43% 100.00%
EY 0.27 0.19 -6.49 -4.45 -3.52 0.20 -1.65 -
  QoQ % 42.11% 102.93% -45.84% -26.42% -1,860.00% 112.12% -
  Horiz. % -16.36% -11.52% 393.33% 269.70% 213.33% -12.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 0.80 0.84 0.80 0.74 0.83 39.03%
  QoQ % -6.85% 82.50% -4.76% 5.00% 8.11% -10.84% -
  Horiz. % 163.86% 175.90% 96.39% 101.20% 96.39% 89.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/09/11 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 -
Price 0.4600 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 -
P/RPS 11.92 13.17 37.66 12.23 5.94 6.22 4.73 85.29%
  QoQ % -9.49% -65.03% 207.93% 105.89% -4.50% 31.50% -
  Horiz. % 252.01% 278.44% 796.19% 258.56% 125.58% 131.50% 100.00%
P/EPS 344.46 740.69 -28.63 -21.00 -30.25 491.11 -48.57 -
  QoQ % -53.49% 2,687.11% -36.33% 30.58% -106.16% 1,111.14% -
  Horiz. % -709.20% -1,524.99% 58.95% 43.24% 62.28% -1,011.14% 100.00%
EY 0.29 0.14 -3.49 -4.76 -3.31 0.20 -2.06 -
  QoQ % 107.14% 104.01% 26.68% -43.81% -1,755.00% 109.71% -
  Horiz. % -14.08% -6.80% 169.42% 231.07% 160.68% -9.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 2.00 1.49 0.78 0.86 0.73 0.67 54.03%
  QoQ % -36.00% 34.23% 91.03% -9.30% 17.81% 8.96% -
  Horiz. % 191.04% 298.51% 222.39% 116.42% 128.36% 108.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers