Highlights

[ARK] QoQ Quarter Result on 2011-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -110.13%    YoY -     -211.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 5,942 1,920 707 305 3,288 379 115 1,277.32%
  QoQ % 209.48% 171.57% 131.80% -90.72% 767.55% 229.57% -
  Horiz. % 5,166.96% 1,669.57% 614.78% 265.22% 2,859.13% 329.57% 100.00%
PBT 16 12 18 -159 1,570 99,543 -185 -
  QoQ % 33.33% -33.33% 111.32% -110.13% -98.42% 53,907.02% -
  Horiz. % -8.65% -6.49% -9.73% 85.95% -848.65% -53,807.02% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 16 12 18 -159 1,570 99,543 -185 -
  QoQ % 33.33% -33.33% 111.32% -110.13% -98.42% 53,907.02% -
  Horiz. % -8.65% -6.49% -9.73% 85.95% -848.65% -53,807.02% 100.00%
NP to SH 16 12 18 -159 1,570 99,543 -185 -
  QoQ % 33.33% -33.33% 111.32% -110.13% -98.42% 53,907.02% -
  Horiz. % -8.65% -6.49% -9.73% 85.95% -848.65% -53,807.02% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,926 1,908 689 464 1,718 -99,164 300 626.78%
  QoQ % 210.59% 176.92% 48.49% -72.99% 101.73% -33,154.67% -
  Horiz. % 1,975.33% 636.00% 229.67% 154.67% 572.67% -33,054.67% 100.00%
Net Worth 21,199 21,199 23,849 17,938 20,657 19,735 -122,562 -
  QoQ % 0.00% -11.11% 32.95% -13.16% 4.67% 116.10% -
  Horiz. % -17.30% -17.30% -19.46% -14.64% -16.85% -16.10% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 21,199 21,199 23,849 17,938 20,657 19,735 -122,562 -
  QoQ % 0.00% -11.11% 32.95% -13.16% 4.67% 116.10% -
  Horiz. % -17.30% -17.30% -19.46% -14.64% -16.85% -16.10% 100.00%
NOSH 40,000 40,000 45,000 40,769 41,315 41,116 46,249 -9.20%
  QoQ % 0.00% -11.11% 10.38% -1.32% 0.48% -11.10% -
  Horiz. % 86.49% 86.49% 97.30% 88.15% 89.33% 88.90% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.27 % 0.63 % 2.55 % -52.13 % 47.75 % 26,264.65 % -160.87 % -
  QoQ % -57.14% -75.29% 104.89% -209.17% -99.82% 16,426.63% -
  Horiz. % -0.17% -0.39% -1.59% 32.41% -29.68% -16,326.63% 100.00%
ROE 0.08 % 0.06 % 0.08 % -0.89 % 7.60 % 504.38 % 0.00 % -
  QoQ % 33.33% -25.00% 108.99% -111.71% -98.49% 0.00% -
  Horiz. % 0.02% 0.01% 0.02% -0.18% 1.51% 100.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.86 4.80 1.57 0.75 7.96 0.92 0.25 1,411.78%
  QoQ % 209.58% 205.73% 109.33% -90.58% 765.22% 268.00% -
  Horiz. % 5,944.00% 1,920.00% 628.00% 300.00% 3,184.00% 368.00% 100.00%
EPS 0.04 0.03 0.04 -0.39 3.80 242.10 -0.40 -
  QoQ % 33.33% -25.00% 110.26% -110.26% -98.43% 60,625.00% -
  Horiz. % -10.00% -7.50% -10.00% 97.50% -950.00% -60,525.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -
  QoQ % 0.00% 0.00% 20.45% -12.00% 4.17% 118.11% -
  Horiz. % -20.00% -20.00% -20.00% -16.60% -18.87% -18.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.39 3.03 1.12 0.48 5.20 0.60 0.18 1,286.12%
  QoQ % 209.90% 170.54% 133.33% -90.77% 766.67% 233.33% -
  Horiz. % 5,216.67% 1,683.33% 622.22% 266.67% 2,888.89% 333.33% 100.00%
EPS 0.03 0.02 0.03 -0.25 2.48 157.32 -0.29 -
  QoQ % 50.00% -33.33% 112.00% -110.08% -98.42% 54,348.28% -
  Horiz. % -10.34% -6.90% -10.34% 86.21% -855.17% -54,248.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3350 0.3350 0.3769 0.2835 0.3265 0.3119 -1.9370 -
  QoQ % 0.00% -11.12% 32.95% -13.17% 4.68% 116.10% -
  Horiz. % -17.29% -17.29% -19.46% -14.64% -16.86% -16.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3300 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 -
P/RPS 2.22 7.50 26.10 17.38 4.02 58.58 52.28 -87.76%
  QoQ % -70.40% -71.26% 50.17% 332.34% -93.14% 12.05% -
  Horiz. % 4.25% 14.35% 49.92% 33.24% 7.69% 112.05% 100.00%
P/EPS 825.00 1,200.00 1,025.00 -33.33 8.42 0.22 -32.50 -
  QoQ % -31.25% 17.07% 3,175.31% -495.84% 3,727.27% 100.68% -
  Horiz. % -2,538.46% -3,692.31% -3,153.85% 102.55% -25.91% -0.68% 100.00%
EY 0.12 0.08 0.10 -3.00 11.88 448.33 -3.08 -
  QoQ % 50.00% -20.00% 103.33% -125.25% -97.35% 14,656.17% -
  Horiz. % -3.90% -2.60% -3.25% 97.40% -385.71% -14,556.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.68 0.77 0.30 0.64 1.13 0.00 -
  QoQ % -8.82% -11.69% 156.67% -53.12% -43.36% 0.00% -
  Horiz. % 54.87% 60.18% 68.14% 26.55% 56.64% 100.00% -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 -
Price 0.3500 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 -
P/RPS 2.36 7.71 26.10 17.38 1.63 40.68 104.57 -91.96%
  QoQ % -69.39% -70.46% 50.17% 966.26% -95.99% -61.10% -
  Horiz. % 2.26% 7.37% 24.96% 16.62% 1.56% 38.90% 100.00%
P/EPS 875.00 1,233.33 1,025.00 -33.33 3.42 0.15 -65.00 -
  QoQ % -29.05% 20.32% 3,175.31% -1,074.56% 2,180.00% 100.23% -
  Horiz. % -1,346.15% -1,897.43% -1,576.92% 51.28% -5.26% -0.23% 100.00%
EY 0.11 0.08 0.10 -3.00 29.23 645.60 -1.54 -
  QoQ % 37.50% -20.00% 103.33% -110.26% -95.47% 42,022.08% -
  Horiz. % -7.14% -5.19% -6.49% 194.81% -1,898.05% -41,922.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.70 0.77 0.30 0.26 0.78 0.00 -
  QoQ % -5.71% -9.09% 156.67% 15.38% -66.67% 0.00% -
  Horiz. % 84.62% 89.74% 98.72% 38.46% 33.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS