Highlights

[ARK] QoQ Quarter Result on 2012-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-Feb-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Dec-2012  [#4]
Profit Trend QoQ -     187.50%    YoY -     128.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 2,360 1,328 2,410 4,264 5,942 1,920 707 123.19%
  QoQ % 77.71% -44.90% -43.48% -28.24% 209.48% 171.57% -
  Horiz. % 333.80% 187.84% 340.88% 603.11% 840.45% 271.57% 100.00%
PBT 33 18 34 46 16 12 18 49.74%
  QoQ % 83.33% -47.06% -26.09% 187.50% 33.33% -33.33% -
  Horiz. % 183.33% 100.00% 188.89% 255.56% 88.89% 66.67% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 33 18 34 46 16 12 18 49.74%
  QoQ % 83.33% -47.06% -26.09% 187.50% 33.33% -33.33% -
  Horiz. % 183.33% 100.00% 188.89% 255.56% 88.89% 66.67% 100.00%
NP to SH 33 18 34 46 16 12 18 49.74%
  QoQ % 83.33% -47.06% -26.09% 187.50% 33.33% -33.33% -
  Horiz. % 183.33% 100.00% 188.89% 255.56% 88.89% 66.67% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,327 1,310 2,376 4,218 5,926 1,908 689 124.94%
  QoQ % 77.63% -44.87% -43.67% -28.82% 210.59% 176.92% -
  Horiz. % 337.74% 190.13% 344.85% 612.19% 860.09% 276.92% 100.00%
Net Worth 21,862 23,849 22,524 22,163 21,199 21,199 23,849 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,862 23,849 22,524 22,163 21,199 21,199 23,849 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
NOSH 41,250 45,000 42,500 41,818 40,000 40,000 45,000 -5.63%
  QoQ % -8.33% 5.88% 1.63% 4.55% 0.00% -11.11% -
  Horiz. % 91.67% 100.00% 94.44% 92.93% 88.89% 88.89% 100.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.40 % 1.36 % 1.41 % 1.08 % 0.27 % 0.63 % 2.55 % -32.93%
  QoQ % 2.94% -3.55% 30.56% 300.00% -57.14% -75.29% -
  Horiz. % 54.90% 53.33% 55.29% 42.35% 10.59% 24.71% 100.00%
ROE 0.15 % 0.08 % 0.15 % 0.21 % 0.08 % 0.06 % 0.08 % 52.00%
  QoQ % 87.50% -46.67% -28.57% 162.50% 33.33% -25.00% -
  Horiz. % 187.50% 100.00% 187.50% 262.50% 100.00% 75.00% 100.00%
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 5.72 2.95 5.67 10.20 14.86 4.80 1.57 136.59%
  QoQ % 93.90% -47.97% -44.41% -31.36% 209.58% 205.73% -
  Horiz. % 364.33% 187.90% 361.15% 649.68% 946.50% 305.73% 100.00%
EPS 0.08 0.04 0.08 0.11 0.04 0.03 0.04 58.67%
  QoQ % 100.00% -50.00% -27.27% 175.00% 33.33% -25.00% -
  Horiz. % 200.00% 100.00% 200.00% 275.00% 100.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.85 2.73 4.95 8.76 12.21 3.94 1.45 123.49%
  QoQ % 77.66% -44.85% -43.49% -28.26% 209.90% 171.72% -
  Horiz. % 334.48% 188.28% 341.38% 604.14% 842.07% 271.72% 100.00%
EPS 0.07 0.04 0.07 0.09 0.03 0.02 0.04 45.17%
  QoQ % 75.00% -42.86% -22.22% 200.00% 50.00% -50.00% -
  Horiz. % 175.00% 100.00% 175.00% 225.00% 75.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4492 0.4900 0.4628 0.4554 0.4356 0.4356 0.4900 -5.63%
  QoQ % -8.33% 5.88% 1.62% 4.55% 0.00% -11.10% -
  Horiz. % 91.67% 100.00% 94.45% 92.94% 88.90% 88.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.3200 0.4450 0.2800 0.6000 0.3300 0.3600 0.4100 -
P/RPS 5.59 15.08 4.94 5.88 2.22 7.50 26.10 -64.17%
  QoQ % -62.93% 205.26% -15.99% 164.86% -70.40% -71.26% -
  Horiz. % 21.42% 57.78% 18.93% 22.53% 8.51% 28.74% 100.00%
P/EPS 400.00 1,112.50 350.00 545.45 825.00 1,200.00 1,025.00 -46.57%
  QoQ % -64.04% 217.86% -35.83% -33.88% -31.25% 17.07% -
  Horiz. % 39.02% 108.54% 34.15% 53.21% 80.49% 117.07% 100.00%
EY 0.25 0.09 0.29 0.18 0.12 0.08 0.10 84.10%
  QoQ % 177.78% -68.97% 61.11% 50.00% 50.00% -20.00% -
  Horiz. % 250.00% 90.00% 290.00% 180.00% 120.00% 80.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.84 0.53 1.13 0.62 0.68 0.77 -15.31%
  QoQ % -28.57% 58.49% -53.10% 82.26% -8.82% -11.69% -
  Horiz. % 77.92% 109.09% 68.83% 146.75% 80.52% 88.31% 100.00%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 -
Price 0.3250 0.2800 0.3200 0.3100 0.3500 0.3700 0.4100 -
P/RPS 5.68 9.49 5.64 3.04 2.36 7.71 26.10 -63.79%
  QoQ % -40.15% 68.26% 85.53% 28.81% -69.39% -70.46% -
  Horiz. % 21.76% 36.36% 21.61% 11.65% 9.04% 29.54% 100.00%
P/EPS 406.25 700.00 400.00 281.82 875.00 1,233.33 1,025.00 -46.01%
  QoQ % -41.96% 75.00% 41.93% -67.79% -29.05% 20.32% -
  Horiz. % 39.63% 68.29% 39.02% 27.49% 85.37% 120.32% 100.00%
EY 0.25 0.14 0.25 0.35 0.11 0.08 0.10 84.10%
  QoQ % 78.57% -44.00% -28.57% 218.18% 37.50% -20.00% -
  Horiz. % 250.00% 140.00% 250.00% 350.00% 110.00% 80.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.53 0.60 0.58 0.66 0.70 0.77 -14.37%
  QoQ % 15.09% -11.67% 3.45% -12.12% -5.71% -9.09% -
  Horiz. % 79.22% 68.83% 77.92% 75.32% 85.71% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

265  259  533  1264 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.375-0.025 
 DAYA 0.01+0.005 
 EKOVEST 0.825-0.03 
 PERDANA 0.465+0.01 
 PTRANS 0.26+0.015 
 ALAM 0.135-0.01 
 KEYASIC 0.065+0.01 
 SAPNRG 0.29+0.005 
 HSI-C7K 0.335+0.01 
 ARMADA 0.5150.00 
Partners & Brokers