Highlights

[ARK] QoQ Quarter Result on 2015-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend QoQ -     -472.84%    YoY -     -24.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,154 2,662 2,210 3,100 3,965 5,202 5,230 -63.38%
  QoQ % -56.65% 20.45% -28.71% -21.82% -23.78% -0.54% -
  Horiz. % 22.07% 50.90% 42.26% 59.27% 75.81% 99.46% 100.00%
PBT -670 -523 28 -302 81 453 502 -
  QoQ % -28.11% -1,967.86% 109.27% -472.84% -82.12% -9.76% -
  Horiz. % -133.47% -104.18% 5.58% -60.16% 16.14% 90.24% 100.00%
Tax -2 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -672 -523 28 -302 81 453 502 -
  QoQ % -28.49% -1,967.86% 109.27% -472.84% -82.12% -9.76% -
  Horiz. % -133.86% -104.18% 5.58% -60.16% 16.14% 90.24% 100.00%
NP to SH -672 -523 28 -302 81 453 502 -
  QoQ % -28.49% -1,967.86% 109.27% -472.84% -82.12% -9.76% -
  Horiz. % -133.86% -104.18% 5.58% -60.16% 16.14% 90.24% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,826 3,185 2,182 3,402 3,884 4,749 4,728 -46.87%
  QoQ % -42.67% 45.97% -35.86% -12.41% -18.21% 0.44% -
  Horiz. % 38.62% 67.36% 46.15% 71.95% 82.15% 100.44% 100.00%
Net Worth 18,009 18,495 18,793 22,001 22,460 21,571 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.12% 2.60% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.60% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 18,009 18,495 18,793 22,001 22,460 21,571 21,023 -9.78%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.12% 2.60% -
  Horiz. % 85.66% 87.98% 89.39% 104.65% 106.83% 102.60% 100.00%
NOSH 48,673 48,673 45,837 45,837 45,837 43,142 42,905 8.75%
  QoQ % 0.00% 6.19% 0.00% 0.00% 6.25% 0.55% -
  Horiz. % 113.44% 113.44% 106.83% 106.83% 106.83% 100.55% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -58.23 % -19.65 % 1.27 % -9.74 % 2.04 % 8.71 % 9.60 % -
  QoQ % -196.34% -1,647.24% 113.04% -577.45% -76.58% -9.27% -
  Horiz. % -606.56% -204.69% 13.23% -101.46% 21.25% 90.73% 100.00%
ROE -3.73 % -2.83 % 0.15 % -1.37 % 0.36 % 2.10 % 2.39 % -
  QoQ % -31.80% -1,986.67% 110.95% -480.56% -82.86% -12.13% -
  Horiz. % -156.07% -118.41% 6.28% -57.32% 15.06% 87.87% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.37 5.47 4.82 6.76 8.65 12.06 12.19 -66.34%
  QoQ % -56.67% 13.49% -28.70% -21.85% -28.28% -1.07% -
  Horiz. % 19.44% 44.87% 39.54% 55.46% 70.96% 98.93% 100.00%
EPS -1.42 -1.11 0.06 -0.68 0.19 1.05 1.17 -
  QoQ % -27.93% -1,950.00% 108.82% -457.89% -81.90% -10.26% -
  Horiz. % -121.37% -94.87% 5.13% -58.12% 16.24% 89.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.4100 0.4800 0.4900 0.5000 0.4900 -17.04%
  QoQ % -2.63% -7.32% -14.58% -2.04% -2.00% 2.04% -
  Horiz. % 75.51% 77.55% 83.67% 97.96% 100.00% 102.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.37 5.47 4.54 6.37 8.15 10.69 10.75 -63.40%
  QoQ % -56.67% 20.48% -28.73% -21.84% -23.76% -0.56% -
  Horiz. % 22.05% 50.88% 42.23% 59.26% 75.81% 99.44% 100.00%
EPS -1.38 -1.07 0.06 -0.62 0.17 0.93 1.03 -
  QoQ % -28.97% -1,883.33% 109.68% -464.71% -81.72% -9.71% -
  Horiz. % -133.98% -103.88% 5.83% -60.19% 16.50% 90.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3800 0.3861 0.4520 0.4614 0.4432 0.4319 -9.77%
  QoQ % -2.63% -1.58% -14.58% -2.04% 4.11% 2.62% -
  Horiz. % 85.67% 87.98% 89.40% 104.65% 106.83% 102.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.3100 0.3050 0.3050 0.4000 0.3100 0.4400 0.4200 -
P/RPS 13.08 5.58 6.33 5.91 3.58 3.65 3.45 142.55%
  QoQ % 134.41% -11.85% 7.11% 65.08% -1.92% 5.80% -
  Horiz. % 379.13% 161.74% 183.48% 171.30% 103.77% 105.80% 100.00%
P/EPS -22.45 -28.39 499.30 -60.71 175.43 41.90 35.90 -
  QoQ % 20.92% -105.69% 922.43% -134.61% 318.69% 16.71% -
  Horiz. % -62.53% -79.08% 1,390.81% -169.11% 488.66% 116.71% 100.00%
EY -4.45 -3.52 0.20 -1.65 0.57 2.39 2.79 -
  QoQ % -26.42% -1,860.00% 112.12% -389.47% -76.15% -14.34% -
  Horiz. % -159.50% -126.16% 7.17% -59.14% 20.43% 85.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.80 0.74 0.83 0.63 0.88 0.86 -1.55%
  QoQ % 5.00% 8.11% -10.84% 31.75% -28.41% 2.33% -
  Horiz. % 97.67% 93.02% 86.05% 96.51% 73.26% 102.33% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 -
Price 0.2900 0.3250 0.3000 0.3200 0.4250 0.3500 0.4550 -
P/RPS 12.23 5.94 6.22 4.73 4.91 2.90 3.73 120.23%
  QoQ % 105.89% -4.50% 31.50% -3.67% 69.31% -22.25% -
  Horiz. % 327.88% 159.25% 166.76% 126.81% 131.64% 77.75% 100.00%
P/EPS -21.00 -30.25 491.11 -48.57 240.50 33.33 38.89 -
  QoQ % 30.58% -106.16% 1,111.14% -120.20% 621.57% -14.30% -
  Horiz. % -54.00% -77.78% 1,262.82% -124.89% 618.41% 85.70% 100.00%
EY -4.76 -3.31 0.20 -2.06 0.42 3.00 2.57 -
  QoQ % -43.81% -1,755.00% 109.71% -590.48% -86.00% 16.73% -
  Horiz. % -185.21% -128.79% 7.78% -80.16% 16.34% 116.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.86 0.73 0.67 0.87 0.70 0.93 -11.04%
  QoQ % -9.30% 17.81% 8.96% -22.99% 24.29% -24.73% -
  Horiz. % 83.87% 92.47% 78.49% 72.04% 93.55% 75.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers