Highlights

[ARK] QoQ Quarter Result on 2012-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     111.32%    YoY -     109.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 4,264 5,942 1,920 707 305 3,288 379 398.43%
  QoQ % -28.24% 209.48% 171.57% 131.80% -90.72% 767.55% -
  Horiz. % 1,125.07% 1,567.81% 506.60% 186.54% 80.47% 867.55% 100.00%
PBT 46 16 12 18 -159 1,570 99,543 -99.39%
  QoQ % 187.50% 33.33% -33.33% 111.32% -110.13% -98.42% -
  Horiz. % 0.05% 0.02% 0.01% 0.02% -0.16% 1.58% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 46 16 12 18 -159 1,570 99,543 -99.39%
  QoQ % 187.50% 33.33% -33.33% 111.32% -110.13% -98.42% -
  Horiz. % 0.05% 0.02% 0.01% 0.02% -0.16% 1.58% 100.00%
NP to SH 46 16 12 18 -159 1,570 99,543 -99.39%
  QoQ % 187.50% 33.33% -33.33% 111.32% -110.13% -98.42% -
  Horiz. % 0.05% 0.02% 0.01% 0.02% -0.16% 1.58% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,218 5,926 1,908 689 464 1,718 -99,164 -
  QoQ % -28.82% 210.59% 176.92% 48.49% -72.99% 101.73% -
  Horiz. % -4.25% -5.98% -1.92% -0.69% -0.47% -1.73% 100.00%
Net Worth 22,163 21,199 21,199 23,849 17,938 20,657 19,735 8.00%
  QoQ % 4.55% 0.00% -11.11% 32.95% -13.16% 4.67% -
  Horiz. % 112.30% 107.42% 107.42% 120.85% 90.89% 104.67% 100.00%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 22,163 21,199 21,199 23,849 17,938 20,657 19,735 8.00%
  QoQ % 4.55% 0.00% -11.11% 32.95% -13.16% 4.67% -
  Horiz. % 112.30% 107.42% 107.42% 120.85% 90.89% 104.67% 100.00%
NOSH 41,818 40,000 40,000 45,000 40,769 41,315 41,116 1.13%
  QoQ % 4.55% 0.00% -11.11% 10.38% -1.32% 0.48% -
  Horiz. % 101.71% 97.28% 97.28% 109.45% 99.16% 100.48% 100.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.08 % 0.27 % 0.63 % 2.55 % -52.13 % 47.75 % 26,264.65 % -99.88%
  QoQ % 300.00% -57.14% -75.29% 104.89% -209.17% -99.82% -
  Horiz. % 0.00% 0.00% 0.00% 0.01% -0.20% 0.18% 100.00%
ROE 0.21 % 0.08 % 0.06 % 0.08 % -0.89 % 7.60 % 504.38 % -99.43%
  QoQ % 162.50% 33.33% -25.00% 108.99% -111.71% -98.49% -
  Horiz. % 0.04% 0.02% 0.01% 0.02% -0.18% 1.51% 100.00%
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.20 14.86 4.80 1.57 0.75 7.96 0.92 393.60%
  QoQ % -31.36% 209.58% 205.73% 109.33% -90.58% 765.22% -
  Horiz. % 1,108.70% 1,615.22% 521.74% 170.65% 81.52% 865.22% 100.00%
EPS 0.11 0.04 0.03 0.04 -0.39 3.80 242.10 -99.40%
  QoQ % 175.00% 33.33% -25.00% 110.26% -110.26% -98.43% -
  Horiz. % 0.05% 0.02% 0.01% 0.02% -0.16% 1.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.4400 0.5000 0.4800 6.80%
  QoQ % 0.00% 0.00% 0.00% 20.45% -12.00% 4.17% -
  Horiz. % 110.42% 110.42% 110.42% 110.42% 91.67% 104.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.76 12.21 3.94 1.45 0.63 6.76 0.78 397.84%
  QoQ % -28.26% 209.90% 171.72% 130.16% -90.68% 766.67% -
  Horiz. % 1,123.08% 1,565.38% 505.13% 185.90% 80.77% 866.67% 100.00%
EPS 0.09 0.03 0.02 0.04 -0.33 3.23 204.51 -99.41%
  QoQ % 200.00% 50.00% -50.00% 112.12% -110.22% -98.42% -
  Horiz. % 0.04% 0.01% 0.01% 0.02% -0.16% 1.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.4356 0.4356 0.4900 0.3685 0.4244 0.4055 8.01%
  QoQ % 4.55% 0.00% -11.10% 32.97% -13.17% 4.66% -
  Horiz. % 112.31% 107.42% 107.42% 120.84% 90.88% 104.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.6000 0.3300 0.3600 0.4100 0.1300 0.3200 0.5400 -
P/RPS 5.88 2.22 7.50 26.10 17.38 4.02 58.58 -78.25%
  QoQ % 164.86% -70.40% -71.26% 50.17% 332.34% -93.14% -
  Horiz. % 10.04% 3.79% 12.80% 44.55% 29.67% 6.86% 100.00%
P/EPS 545.45 825.00 1,200.00 1,025.00 -33.33 8.42 0.22 17,789.67%
  QoQ % -33.88% -31.25% 17.07% 3,175.31% -495.84% 3,727.27% -
  Horiz. % 247,931.84% 375,000.00% 545,454.56% 465,909.09% -15,150.00% 3,827.27% 100.00%
EY 0.18 0.12 0.08 0.10 -3.00 11.88 448.33 -99.44%
  QoQ % 50.00% 50.00% -20.00% 103.33% -125.25% -97.35% -
  Horiz. % 0.04% 0.03% 0.02% 0.02% -0.67% 2.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 0.62 0.68 0.77 0.30 0.64 1.13 -
  QoQ % 82.26% -8.82% -11.69% 156.67% -53.12% -43.36% -
  Horiz. % 100.00% 54.87% 60.18% 68.14% 26.55% 56.64% 100.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 -
Price 0.3100 0.3500 0.3700 0.4100 0.1300 0.1300 0.3750 -
P/RPS 3.04 2.36 7.71 26.10 17.38 1.63 40.68 -82.12%
  QoQ % 28.81% -69.39% -70.46% 50.17% 966.26% -95.99% -
  Horiz. % 7.47% 5.80% 18.95% 64.16% 42.72% 4.01% 100.00%
P/EPS 281.82 875.00 1,233.33 1,025.00 -33.33 3.42 0.15 14,782.17%
  QoQ % -67.79% -29.05% 20.32% 3,175.31% -1,074.56% 2,180.00% -
  Horiz. % 187,880.00% 583,333.31% 822,219.94% 683,333.31% -22,220.00% 2,280.00% 100.00%
EY 0.35 0.11 0.08 0.10 -3.00 29.23 645.60 -99.32%
  QoQ % 218.18% 37.50% -20.00% 103.33% -110.26% -95.47% -
  Horiz. % 0.05% 0.02% 0.01% 0.02% -0.46% 4.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.66 0.70 0.77 0.30 0.26 0.78 -17.85%
  QoQ % -12.12% -5.71% -9.09% 156.67% 15.38% -66.67% -
  Horiz. % 74.36% 84.62% 89.74% 98.72% 38.46% 33.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

243  264  499  1254 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.105+0.015 
 HSI-C7K 0.28+0.005 
 RSAWIT 0.335+0.035 
 MUDAJYA 0.43+0.01 
 TDM 0.29+0.015 
 HSI-H8F 0.22-0.03 
 PUC 0.045+0.01 
 HUBLINE 0.050.00 
 MATANG 0.095+0.01 
 SANICHI 0.07+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. Share that will rise 500% in 2020 Herbert
3. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. Cutting Your Losses Our Investment Journey
8. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
Partners & Brokers