Highlights

[CHUAN] QoQ Quarter Result on 2018-09-30 [#3]

Stock [CHUAN]: CHUAN HUAT RESOURCES BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     135.51%    YoY -     -68.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 183,623 179,165 193,887 182,869 163,511 170,600 188,515 -1.74%
  QoQ % 2.49% -7.59% 6.03% 11.84% -4.16% -9.50% -
  Horiz. % 97.40% 95.04% 102.85% 97.01% 86.74% 90.50% 100.00%
PBT 13 661 11,058 1,893 -632 30 1,267 -95.32%
  QoQ % -98.03% -94.02% 484.15% 399.53% -2,206.67% -97.63% -
  Horiz. % 1.03% 52.17% 872.77% 149.41% -49.88% 2.37% 100.00%
Tax -49 -1,308 38,074 -1,471 -343 -1,349 -129 -47.64%
  QoQ % 96.25% -103.44% 2,688.31% -328.86% 74.57% -945.74% -
  Horiz. % 37.98% 1,013.95% -29,514.73% 1,140.31% 265.89% 1,045.74% 100.00%
NP -36 -647 49,132 422 -975 -1,319 1,138 -
  QoQ % 94.44% -101.32% 11,542.65% 143.28% 26.08% -215.91% -
  Horiz. % -3.16% -56.85% 4,317.40% 37.08% -85.68% -115.91% 100.00%
NP to SH -23 -857 10,040 418 -1,177 -1,334 1,362 -
  QoQ % 97.32% -108.54% 2,301.91% 135.51% 11.77% -197.94% -
  Horiz. % -1.69% -62.92% 737.15% 30.69% -86.42% -97.94% 100.00%
Tax Rate 376.92 % 197.88 % -344.31 % 77.71 % - % 4,496.67 % 10.18 % 1,018.25%
  QoQ % 90.48% 157.47% -543.07% 0.00% 0.00% 44,071.61% -
  Horiz. % 3,702.55% 1,943.81% -3,382.22% 763.36% 0.00% 44,171.61% 100.00%
Total Cost 183,659 179,812 144,755 182,447 164,486 171,919 187,377 -1.33%
  QoQ % 2.14% 24.22% -20.66% 10.92% -4.32% -8.25% -
  Horiz. % 98.02% 95.96% 77.25% 97.37% 87.78% 91.75% 100.00%
Net Worth 310,352 310,352 317,099 268,185 269,871 271,558 271,558 9.34%
  QoQ % 0.00% -2.13% 18.24% -0.62% -0.62% -0.00% -
  Horiz. % 114.29% 114.29% 116.77% 98.76% 99.38% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 16 - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 310,352 310,352 317,099 268,185 269,871 271,558 271,558 9.34%
  QoQ % 0.00% -2.13% 18.24% -0.62% -0.62% -0.00% -
  Horiz. % 114.29% 114.29% 116.77% 98.76% 99.38% 100.00% 100.00%
NOSH 168,669 168,669 168,670 168,669 168,669 168,669 168,670 -0.00%
  QoQ % 0.00% -0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.02 % -0.36 % 25.34 % 0.23 % -0.60 % -0.77 % 0.60 % -
  QoQ % 94.44% -101.42% 10,917.39% 138.33% 22.08% -228.33% -
  Horiz. % -3.33% -60.00% 4,223.33% 38.33% -100.00% -128.33% 100.00%
ROE -0.01 % -0.28 % 3.17 % 0.16 % -0.44 % -0.49 % 0.50 % -
  QoQ % 96.43% -108.83% 1,881.25% 136.36% 10.20% -198.00% -
  Horiz. % -2.00% -56.00% 634.00% 32.00% -88.00% -98.00% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 108.87 106.22 114.95 108.42 96.94 101.14 111.77 -1.74%
  QoQ % 2.49% -7.59% 6.02% 11.84% -4.15% -9.51% -
  Horiz. % 97.41% 95.03% 102.85% 97.00% 86.73% 90.49% 100.00%
EPS -0.01 -0.51 5.95 0.21 -0.70 -0.79 0.81 -
  QoQ % 98.04% -108.57% 2,733.33% 130.00% 11.39% -197.53% -
  Horiz. % -1.23% -62.96% 734.57% 25.93% -86.42% -97.53% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.8400 1.8400 1.8800 1.5900 1.6000 1.6100 1.6100 9.34%
  QoQ % 0.00% -2.13% 18.24% -0.62% -0.62% 0.00% -
  Horiz. % 114.29% 114.29% 116.77% 98.76% 99.38% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 108.87 106.22 114.95 108.42 96.94 101.14 111.77 -1.74%
  QoQ % 2.49% -7.59% 6.02% 11.84% -4.15% -9.51% -
  Horiz. % 97.41% 95.03% 102.85% 97.00% 86.73% 90.49% 100.00%
EPS -0.01 -0.51 5.95 0.21 -0.70 -0.79 0.81 -
  QoQ % 98.04% -108.57% 2,733.33% 130.00% 11.39% -197.53% -
  Horiz. % -1.23% -62.96% 734.57% 25.93% -86.42% -97.53% 100.00%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.8400 1.8400 1.8800 1.5900 1.6000 1.6100 1.6100 9.34%
  QoQ % 0.00% -2.13% 18.24% -0.62% -0.62% 0.00% -
  Horiz. % 114.29% 114.29% 116.77% 98.76% 99.38% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.3800 0.4000 0.3200 0.3750 0.3750 0.4350 0.4800 -
P/RPS 0.35 0.38 0.28 0.35 0.39 0.43 0.43 -12.86%
  QoQ % -7.89% 35.71% -20.00% -10.26% -9.30% 0.00% -
  Horiz. % 81.40% 88.37% 65.12% 81.40% 90.70% 100.00% 100.00%
P/EPS -2,786.72 -78.73 5.38 151.32 -53.74 -55.00 59.44 -
  QoQ % -3,439.59% -1,563.38% -96.44% 381.58% 2.29% -192.53% -
  Horiz. % -4,688.29% -132.45% 9.05% 254.58% -90.41% -92.53% 100.00%
EY -0.04 -1.27 18.60 0.66 -1.86 -1.82 1.68 -
  QoQ % 96.85% -106.83% 2,718.18% 135.48% -2.20% -208.33% -
  Horiz. % -2.38% -75.60% 1,107.14% 39.29% -110.71% -108.33% 100.00%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.21 0.22 0.17 0.24 0.23 0.27 0.30 -21.21%
  QoQ % -4.55% 29.41% -29.17% 4.35% -14.81% -10.00% -
  Horiz. % 70.00% 73.33% 56.67% 80.00% 76.67% 90.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 -
Price 0.4150 0.3850 0.3200 0.3350 0.4200 0.4400 0.4850 -
P/RPS 0.38 0.36 0.28 0.31 0.43 0.44 0.43 -7.93%
  QoQ % 5.56% 28.57% -9.68% -27.91% -2.27% 2.33% -
  Horiz. % 88.37% 83.72% 65.12% 72.09% 100.00% 102.33% 100.00%
P/EPS -3,043.39 -75.77 5.38 135.18 -60.19 -55.63 60.06 -
  QoQ % -3,916.62% -1,508.36% -96.02% 324.59% -8.20% -192.62% -
  Horiz. % -5,067.25% -126.16% 8.96% 225.07% -100.22% -92.62% 100.00%
EY -0.03 -1.32 18.60 0.74 -1.66 -1.80 1.66 -
  QoQ % 97.73% -107.10% 2,413.51% 144.58% 7.78% -208.43% -
  Horiz. % -1.81% -79.52% 1,120.48% 44.58% -100.00% -108.43% 100.00%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.23 0.21 0.17 0.21 0.26 0.27 0.30 -16.27%
  QoQ % 9.52% 23.53% -19.05% -19.23% -3.70% -10.00% -
  Horiz. % 76.67% 70.00% 56.67% 70.00% 86.67% 90.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers