Highlights

[CME] QoQ Quarter Result on 2019-03-31 [#3]

Stock [CME]: CME GROUP BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -21.54%    YoY -     -141.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 16,673 909 24,442 4,107 4,368 4,840 4,791 129.12%
  QoQ % 1,734.21% -96.28% 495.13% -5.98% -9.75% 1.02% -
  Horiz. % 348.01% 18.97% 510.16% 85.72% 91.17% 101.02% 100.00%
PBT 2,968 353 -19,817 -1,388 -1,142 -1,434 -8,864 -
  QoQ % 740.79% 101.78% -1,327.74% -21.54% 20.36% 83.82% -
  Horiz. % -33.48% -3.98% 223.57% 15.66% 12.88% 16.18% 100.00%
Tax 0 -1,632 90 0 0 0 -304 -
  QoQ % 0.00% -1,913.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 536.84% -29.61% -0.00% -0.00% -0.00% 100.00%
NP 2,968 -1,279 -19,727 -1,388 -1,142 -1,434 -9,168 -
  QoQ % 332.06% 93.52% -1,321.25% -21.54% 20.36% 84.36% -
  Horiz. % -32.37% 13.95% 215.17% 15.14% 12.46% 15.64% 100.00%
NP to SH 2,968 -1,279 -19,727 -1,388 -1,142 -1,434 -9,168 -
  QoQ % 332.06% 93.52% -1,321.25% -21.54% 20.36% 84.36% -
  Horiz. % -32.37% 13.95% 215.17% 15.14% 12.46% 15.64% 100.00%
Tax Rate - % 462.32 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 13,705 2,188 44,169 5,495 5,510 6,274 13,959 -1.21%
  QoQ % 526.37% -95.05% 703.80% -0.27% -12.18% -55.05% -
  Horiz. % 98.18% 15.67% 316.42% 39.37% 39.47% 44.95% 100.00%
Net Worth 38,209 35,054 36,806 62,513 64,265 66,018 67,187 -31.29%
  QoQ % 9.00% -4.76% -41.12% -2.73% -2.65% -1.74% -
  Horiz. % 56.87% 52.17% 54.78% 93.04% 95.65% 98.26% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 38,209 35,054 36,806 62,513 64,265 66,018 67,187 -31.29%
  QoQ % 9.00% -4.76% -41.12% -2.73% -2.65% -1.74% -
  Horiz. % 56.87% 52.17% 54.78% 93.04% 95.65% 98.26% 100.00%
NOSH 584,236 584,236 584,236 584,236 584,236 584,236 584,236 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 17.80 % -140.70 % -80.71 % -33.80 % -26.14 % -29.63 % -191.36 % -
  QoQ % 112.65% -74.33% -138.79% -29.30% 11.78% 84.52% -
  Horiz. % -9.30% 73.53% 42.18% 17.66% 13.66% 15.48% 100.00%
ROE 7.77 % -3.65 % -53.60 % -2.22 % -1.78 % -2.17 % -13.65 % -
  QoQ % 312.88% 93.19% -2,314.41% -24.72% 17.97% 84.10% -
  Horiz. % -56.92% 26.74% 392.67% 16.26% 13.04% 15.90% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.85 0.16 4.18 0.70 0.75 0.83 0.82 128.93%
  QoQ % 1,681.25% -96.17% 497.14% -6.67% -9.64% 1.22% -
  Horiz. % 347.56% 19.51% 509.76% 85.37% 91.46% 101.22% 100.00%
EPS 0.51 -0.22 -3.38 -0.24 -0.20 -0.25 -1.57 -
  QoQ % 331.82% 93.49% -1,308.33% -20.00% 20.00% 84.08% -
  Horiz. % -32.48% 14.01% 215.29% 15.29% 12.74% 15.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0654 0.0600 0.0630 0.1070 0.1100 0.1130 0.1150 -31.29%
  QoQ % 9.00% -4.76% -41.12% -2.73% -2.65% -1.74% -
  Horiz. % 56.87% 52.17% 54.78% 93.04% 95.65% 98.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 865,211
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.93 0.11 2.82 0.47 0.50 0.56 0.55 130.39%
  QoQ % 1,654.55% -96.10% 500.00% -6.00% -10.71% 1.82% -
  Horiz. % 350.91% 20.00% 512.73% 85.45% 90.91% 101.82% 100.00%
EPS 0.34 -0.15 -2.28 -0.16 -0.13 -0.17 -1.06 -
  QoQ % 326.67% 93.42% -1,325.00% -23.08% 23.53% 83.96% -
  Horiz. % -32.08% 14.15% 215.09% 15.09% 12.26% 16.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0442 0.0405 0.0425 0.0723 0.0743 0.0763 0.0777 -31.28%
  QoQ % 9.14% -4.71% -41.22% -2.69% -2.62% -1.80% -
  Horiz. % 56.89% 52.12% 54.70% 93.05% 95.62% 98.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.0300 0.0350 0.0350 0.0400 0.0400 0.0400 0.0400 -
P/RPS 1.05 22.50 0.84 5.69 5.35 4.83 4.88 -63.99%
  QoQ % -95.33% 2,578.57% -85.24% 6.36% 10.77% -1.02% -
  Horiz. % 21.52% 461.07% 17.21% 116.60% 109.63% 98.98% 100.00%
P/EPS 5.91 -15.99 -1.04 -16.84 -20.46 -16.30 -2.55 -
  QoQ % 136.96% -1,437.50% 93.82% 17.69% -25.52% -539.22% -
  Horiz. % -231.76% 627.06% 40.78% 660.39% 802.35% 639.22% 100.00%
EY 16.93 -6.25 -96.47 -5.94 -4.89 -6.14 -39.23 -
  QoQ % 370.88% 93.52% -1,524.07% -21.47% 20.36% 84.35% -
  Horiz. % -43.16% 15.93% 245.91% 15.14% 12.46% 15.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.58 0.56 0.37 0.36 0.35 0.35 19.93%
  QoQ % -20.69% 3.57% 51.35% 2.78% 2.86% 0.00% -
  Horiz. % 131.43% 165.71% 160.00% 105.71% 102.86% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 29/08/19 28/05/19 28/02/19 27/11/18 30/08/18 -
Price 0.0250 0.0300 0.0350 0.0350 0.0400 0.0350 0.0400 -
P/RPS 0.88 19.28 0.84 4.98 5.35 4.22 4.88 -67.98%
  QoQ % -95.44% 2,195.24% -83.13% -6.92% 26.78% -13.52% -
  Horiz. % 18.03% 395.08% 17.21% 102.05% 109.63% 86.48% 100.00%
P/EPS 4.92 -13.70 -1.04 -14.73 -20.46 -14.26 -2.55 -
  QoQ % 135.91% -1,217.31% 92.94% 28.01% -43.48% -459.22% -
  Horiz. % -192.94% 537.25% 40.78% 577.65% 802.35% 559.22% 100.00%
EY 20.32 -7.30 -96.47 -6.79 -4.89 -7.01 -39.23 -
  QoQ % 378.36% 92.43% -1,320.77% -38.85% 30.24% 82.13% -
  Horiz. % -51.80% 18.61% 245.91% 17.31% 12.46% 17.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.50 0.56 0.33 0.36 0.31 0.35 5.62%
  QoQ % -24.00% -10.71% 69.70% -8.33% 16.13% -11.43% -
  Horiz. % 108.57% 142.86% 160.00% 94.29% 102.86% 88.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS