Highlights

[GTRONIC] QoQ Quarter Result on 2016-06-30 [#2]

Stock [GTRONIC]: GLOBETRONICS TECHNOLOGY BHD
Announcement Date 26-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     77.28%    YoY -     -63.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 49,832 46,734 52,462 57,409 58,741 77,224 88,707 -31.89%
  QoQ % 6.63% -10.92% -8.62% -2.27% -23.93% -12.94% -
  Horiz. % 56.18% 52.68% 59.14% 64.72% 66.22% 87.06% 100.00%
PBT 6,188 8,713 10,439 8,577 5,719 18,288 22,171 -57.26%
  QoQ % -28.98% -16.53% 21.71% 49.97% -68.73% -17.51% -
  Horiz. % 27.91% 39.30% 47.08% 38.69% 25.79% 82.49% 100.00%
Tax -1,521 -2,346 -1,286 -2,055 -2,040 -2,546 -1,681 -6.44%
  QoQ % 35.17% -82.43% 37.42% -0.74% 19.87% -51.46% -
  Horiz. % 90.48% 139.56% 76.50% 122.25% 121.36% 151.46% 100.00%
NP 4,667 6,367 9,153 6,522 3,679 15,742 20,490 -62.67%
  QoQ % -26.70% -30.44% 40.34% 77.28% -76.63% -23.17% -
  Horiz. % 22.78% 31.07% 44.67% 31.83% 17.96% 76.83% 100.00%
NP to SH 4,667 6,367 9,153 6,522 3,679 15,187 23,568 -65.99%
  QoQ % -26.70% -30.44% 40.34% 77.28% -75.78% -35.56% -
  Horiz. % 19.80% 27.02% 38.84% 27.67% 15.61% 64.44% 100.00%
Tax Rate 24.58 % 26.93 % 12.32 % 23.96 % 35.67 % 13.92 % 7.58 % 118.93%
  QoQ % -8.73% 118.59% -48.58% -32.83% 156.25% 83.64% -
  Horiz. % 324.27% 355.28% 162.53% 316.09% 470.58% 183.64% 100.00%
Total Cost 45,165 40,367 43,309 50,887 55,062 61,482 68,217 -24.02%
  QoQ % 11.89% -6.79% -14.89% -7.58% -10.44% -9.87% -
  Horiz. % 66.21% 59.17% 63.49% 74.60% 80.72% 90.13% 100.00%
Net Worth 257,392 264,822 281,630 285,161 275,222 287,982 359,347 -19.93%
  QoQ % -2.81% -5.97% -1.24% 3.61% -4.43% -19.86% -
  Horiz. % 71.63% 73.70% 78.37% 79.36% 76.59% 80.14% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 14,142 - 25,346 - 39,317 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.97% 0.00% 64.47% 0.00% 100.00% - -
Div Payout % 303.03 % - % 276.92 % - % 1,068.70 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 28.36% 0.00% 25.91% 0.00% 100.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 257,392 264,822 281,630 285,161 275,222 287,982 359,347 -19.93%
  QoQ % -2.81% -5.97% -1.24% 3.61% -4.43% -19.86% -
  Horiz. % 71.63% 73.70% 78.37% 79.36% 76.59% 80.14% 100.00%
NOSH 282,848 281,725 281,630 282,337 280,839 271,681 323,736 -8.60%
  QoQ % 0.40% 0.03% -0.25% 0.53% 3.37% -16.08% -
  Horiz. % 87.37% 87.02% 86.99% 87.21% 86.75% 83.92% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.37 % 13.62 % 17.45 % 11.36 % 6.26 % 20.38 % 23.10 % -45.17%
  QoQ % -31.20% -21.95% 53.61% 81.47% -69.28% -11.77% -
  Horiz. % 40.56% 58.96% 75.54% 49.18% 27.10% 88.23% 100.00%
ROE 1.81 % 2.40 % 3.25 % 2.29 % 1.34 % 5.27 % 6.56 % -57.58%
  QoQ % -24.58% -26.15% 41.92% 70.90% -74.57% -19.66% -
  Horiz. % 27.59% 36.59% 49.54% 34.91% 20.43% 80.34% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.62 16.59 18.63 20.33 20.92 28.42 27.40 -25.48%
  QoQ % 6.21% -10.95% -8.36% -2.82% -26.39% 3.72% -
  Horiz. % 64.31% 60.55% 67.99% 74.20% 76.35% 103.72% 100.00%
EPS 1.65 2.26 3.25 2.31 1.31 5.59 7.28 -62.79%
  QoQ % -26.99% -30.46% 40.69% 76.34% -76.57% -23.21% -
  Horiz. % 22.66% 31.04% 44.64% 31.73% 17.99% 76.79% 100.00%
DPS 5.00 0.00 9.00 0.00 14.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.71% 0.00% 64.29% 0.00% 100.00% - -
NAPS 0.9100 0.9400 1.0000 1.0100 0.9800 1.0600 1.1100 -12.39%
  QoQ % -3.19% -6.00% -0.99% 3.06% -7.55% -4.50% -
  Horiz. % 81.98% 84.68% 90.09% 90.99% 88.29% 95.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.44 6.98 7.84 8.58 8.77 11.54 13.25 -31.91%
  QoQ % 6.59% -10.97% -8.62% -2.17% -24.00% -12.91% -
  Horiz. % 56.15% 52.68% 59.17% 64.75% 66.19% 87.09% 100.00%
EPS 0.70 0.95 1.37 0.97 0.55 2.27 3.52 -65.90%
  QoQ % -26.32% -30.66% 41.24% 76.36% -75.77% -35.51% -
  Horiz. % 19.89% 26.99% 38.92% 27.56% 15.62% 64.49% 100.00%
DPS 2.11 0.00 3.79 0.00 5.87 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.95% 0.00% 64.57% 0.00% 100.00% - -
NAPS 0.3845 0.3956 0.4207 0.4260 0.4111 0.4302 0.5368 -19.93%
  QoQ % -2.81% -5.97% -1.24% 3.62% -4.44% -19.86% -
  Horiz. % 71.63% 73.70% 78.37% 79.36% 76.58% 80.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.1600 3.4800 3.6500 3.3300 5.4100 6.5000 6.2500 -
P/RPS 29.29 20.98 19.59 16.38 25.87 22.87 22.81 18.12%
  QoQ % 39.61% 7.10% 19.60% -36.68% 13.12% 0.26% -
  Horiz. % 128.41% 91.98% 85.88% 71.81% 113.42% 100.26% 100.00%
P/EPS 312.73 153.98 112.31 144.16 412.98 116.28 85.85 136.56%
  QoQ % 103.10% 37.10% -22.09% -65.09% 255.16% 35.45% -
  Horiz. % 364.27% 179.36% 130.82% 167.92% 481.05% 135.45% 100.00%
EY 0.32 0.65 0.89 0.69 0.24 0.86 1.16 -57.59%
  QoQ % -50.77% -26.97% 28.99% 187.50% -72.09% -25.86% -
  Horiz. % 27.59% 56.03% 76.72% 59.48% 20.69% 74.14% 100.00%
DY 0.97 0.00 2.47 0.00 2.59 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.45% 0.00% 95.37% 0.00% 100.00% - -
P/NAPS 5.67 3.70 3.65 3.30 5.52 6.13 5.63 0.47%
  QoQ % 53.24% 1.37% 10.61% -40.22% -9.95% 8.88% -
  Horiz. % 100.71% 65.72% 64.83% 58.61% 98.05% 108.88% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 23/02/16 27/10/15 -
Price 5.2500 4.4000 3.5600 3.2700 3.8900 5.5300 6.1100 -
P/RPS 29.80 26.52 19.11 16.08 18.60 19.46 22.30 21.30%
  QoQ % 12.37% 38.78% 18.84% -13.55% -4.42% -12.74% -
  Horiz. % 133.63% 118.92% 85.70% 72.11% 83.41% 87.26% 100.00%
P/EPS 318.18 194.69 109.54 141.56 296.95 98.93 83.93 142.93%
  QoQ % 63.43% 77.73% -22.62% -52.33% 200.16% 17.87% -
  Horiz. % 379.10% 231.97% 130.51% 168.66% 353.81% 117.87% 100.00%
EY 0.31 0.51 0.91 0.71 0.34 1.01 1.19 -59.18%
  QoQ % -39.22% -43.96% 28.17% 108.82% -66.34% -15.13% -
  Horiz. % 26.05% 42.86% 76.47% 59.66% 28.57% 84.87% 100.00%
DY 0.95 0.00 2.53 0.00 3.60 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.39% 0.00% 70.28% 0.00% 100.00% - -
P/NAPS 5.77 4.68 3.56 3.24 3.97 5.22 5.50 3.24%
  QoQ % 23.29% 31.46% 9.88% -18.39% -23.95% -5.09% -
  Horiz. % 104.91% 85.09% 64.73% 58.91% 72.18% 94.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers