Highlights

[GTRONIC] QoQ Quarter Result on 2019-06-30 [#2]

Stock [GTRONIC]: GLOBETRONICS TECHNOLOGY BHD
Announcement Date 31-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     163.29%    YoY -     -12.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 53,919 58,956 66,264 47,049 44,047 82,239 87,704 -27.68%
  QoQ % -8.54% -11.03% 40.84% 6.82% -46.44% -6.23% -
  Horiz. % 61.48% 67.22% 75.55% 53.65% 50.22% 93.77% 100.00%
PBT 11,403 13,993 19,240 8,612 4,193 22,235 24,942 -40.63%
  QoQ % -18.51% -27.27% 123.41% 105.39% -81.14% -10.85% -
  Horiz. % 45.72% 56.10% 77.14% 34.53% 16.81% 89.15% 100.00%
Tax -515 544 -296 -471 -1,101 -251 -1,338 -47.06%
  QoQ % -194.67% 283.78% 37.15% 57.22% -338.65% 81.24% -
  Horiz. % 38.49% -40.66% 22.12% 35.20% 82.29% 18.76% 100.00%
NP 10,888 14,537 18,944 8,141 3,092 21,984 23,604 -40.27%
  QoQ % -25.10% -23.26% 132.70% 163.29% -85.94% -6.86% -
  Horiz. % 46.13% 61.59% 80.26% 34.49% 13.10% 93.14% 100.00%
NP to SH 10,888 14,537 18,944 8,141 3,092 21,984 23,604 -40.27%
  QoQ % -25.10% -23.26% 132.70% 163.29% -85.94% -6.86% -
  Horiz. % 46.13% 61.59% 80.26% 34.49% 13.10% 93.14% 100.00%
Tax Rate 4.52 % -3.89 % 1.54 % 5.47 % 26.26 % 1.13 % 5.36 % -10.73%
  QoQ % 216.20% -352.60% -71.85% -79.17% 2,223.89% -78.92% -
  Horiz. % 84.33% -72.57% 28.73% 102.05% 489.93% 21.08% 100.00%
Total Cost 43,031 44,419 47,320 38,908 40,955 60,255 64,100 -23.31%
  QoQ % -3.12% -6.13% 21.62% -5.00% -32.03% -6.00% -
  Horiz. % 67.13% 69.30% 73.82% 60.70% 63.89% 94.00% 100.00%
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.76%
  QoQ % -2.24% -2.21% 2.28% 4.77% -6.46% 0.07% -
  Horiz. % 95.89% 98.09% 100.31% 98.07% 93.61% 100.07% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 20,083 - - 13,381 20,071 20,027 - -
  QoQ % 0.00% 0.00% 0.00% -33.33% 0.22% 0.00% -
  Horiz. % 100.28% 0.00% 0.00% 66.82% 100.22% 100.00% -
Div Payout % 184.45 % - % - % 164.37 % 649.15 % 91.10 % - % -
  QoQ % 0.00% 0.00% 0.00% -74.68% 612.57% 0.00% -
  Horiz. % 202.47% 0.00% 0.00% 180.43% 712.57% 100.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.76%
  QoQ % -2.24% -2.21% 2.28% 4.77% -6.46% 0.07% -
  Horiz. % 95.89% 98.09% 100.31% 98.07% 93.61% 100.07% 100.00%
NOSH 669,444 669,240 669,137 669,085 669,054 667,571 667,098 0.23%
  QoQ % 0.03% 0.02% 0.01% 0.00% 0.22% 0.07% -
  Horiz. % 100.35% 100.32% 100.31% 100.30% 100.29% 100.07% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.19 % 24.66 % 28.59 % 17.30 % 7.02 % 26.73 % 26.91 % -17.42%
  QoQ % -18.13% -13.75% 65.26% 146.44% -73.74% -0.67% -
  Horiz. % 75.03% 91.64% 106.24% 64.29% 26.09% 99.33% 100.00%
ROE 3.78 % 4.94 % 6.29 % 2.77 % 1.10 % 7.32 % 7.86 % -38.59%
  QoQ % -23.48% -21.46% 127.08% 151.82% -84.97% -6.87% -
  Horiz. % 48.09% 62.85% 80.03% 35.24% 13.99% 93.13% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.05 8.81 9.90 7.03 6.58 12.32 13.15 -27.88%
  QoQ % -8.63% -11.01% 40.83% 6.84% -46.59% -6.31% -
  Horiz. % 61.22% 67.00% 75.29% 53.46% 50.04% 93.69% 100.00%
EPS 1.63 2.17 2.83 1.22 0.46 3.29 3.54 -40.34%
  QoQ % -24.88% -23.32% 131.97% 165.22% -86.02% -7.06% -
  Horiz. % 46.05% 61.30% 79.94% 34.46% 12.99% 92.94% 100.00%
DPS 3.00 0.00 0.00 2.00 3.00 3.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -33.33% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 66.67% 100.00% 100.00% -
NAPS 0.4300 0.4400 0.4500 0.4400 0.4200 0.4500 0.4500 -2.98%
  QoQ % -2.27% -2.22% 2.27% 4.76% -6.67% 0.00% -
  Horiz. % 95.56% 97.78% 100.00% 97.78% 93.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.05 8.81 9.90 7.03 6.58 12.28 13.10 -27.70%
  QoQ % -8.63% -11.01% 40.83% 6.84% -46.42% -6.26% -
  Horiz. % 61.45% 67.25% 75.57% 53.66% 50.23% 93.74% 100.00%
EPS 1.63 2.17 2.83 1.22 0.46 3.28 3.53 -40.23%
  QoQ % -24.88% -23.32% 131.97% 165.22% -85.98% -7.08% -
  Horiz. % 46.18% 61.47% 80.17% 34.56% 13.03% 92.92% 100.00%
DPS 3.00 0.00 0.00 2.00 3.00 2.99 0.00 -
  QoQ % 0.00% 0.00% 0.00% -33.33% 0.33% 0.00% -
  Horiz. % 100.33% 0.00% 0.00% 66.89% 100.33% 100.00% -
NAPS 0.4300 0.4399 0.4498 0.4398 0.4198 0.4487 0.4484 -2.75%
  QoQ % -2.25% -2.20% 2.27% 4.76% -6.44% 0.07% -
  Horiz. % 95.90% 98.10% 100.31% 98.08% 93.62% 100.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.6200 2.3300 2.0600 1.6700 1.7400 1.7500 2.5000 -
P/RPS 20.11 26.45 20.80 23.75 26.43 14.21 19.02 3.78%
  QoQ % -23.97% 27.16% -12.42% -10.14% 86.00% -25.29% -
  Horiz. % 105.73% 139.06% 109.36% 124.87% 138.96% 74.71% 100.00%
P/EPS 99.61 107.27 72.76 137.25 376.51 53.14 70.66 25.70%
  QoQ % -7.14% 47.43% -46.99% -63.55% 608.52% -24.79% -
  Horiz. % 140.97% 151.81% 102.97% 194.24% 532.85% 75.21% 100.00%
EY 1.00 0.93 1.37 0.73 0.27 1.88 1.42 -20.83%
  QoQ % 7.53% -32.12% 87.67% 170.37% -85.64% 32.39% -
  Horiz. % 70.42% 65.49% 96.48% 51.41% 19.01% 132.39% 100.00%
DY 1.85 0.00 0.00 1.20 1.72 1.71 0.00 -
  QoQ % 0.00% 0.00% 0.00% -30.23% 0.58% 0.00% -
  Horiz. % 108.19% 0.00% 0.00% 70.18% 100.58% 100.00% -
P/NAPS 3.77 5.30 4.58 3.80 4.14 3.89 5.56 -22.80%
  QoQ % -28.87% 15.72% 20.53% -8.21% 6.43% -30.04% -
  Horiz. % 67.81% 95.32% 82.37% 68.35% 74.46% 69.96% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 -
Price 1.9700 2.3900 2.2000 1.7800 1.9000 1.9500 2.2700 -
P/RPS 24.46 27.13 22.22 25.31 28.86 15.83 17.27 26.09%
  QoQ % -9.84% 22.10% -12.21% -12.30% 82.31% -8.34% -
  Horiz. % 141.63% 157.09% 128.66% 146.55% 167.11% 91.66% 100.00%
P/EPS 121.12 110.03 77.71 146.29 411.13 59.21 64.15 52.70%
  QoQ % 10.08% 41.59% -46.88% -64.42% 594.36% -7.70% -
  Horiz. % 188.81% 171.52% 121.14% 228.04% 640.89% 92.30% 100.00%
EY 0.83 0.91 1.29 0.68 0.24 1.69 1.56 -34.31%
  QoQ % -8.79% -29.46% 89.71% 183.33% -85.80% 8.33% -
  Horiz. % 53.21% 58.33% 82.69% 43.59% 15.38% 108.33% 100.00%
DY 1.52 0.00 0.00 1.12 1.58 1.54 0.00 -
  QoQ % 0.00% 0.00% 0.00% -29.11% 2.60% 0.00% -
  Horiz. % 98.70% 0.00% 0.00% 72.73% 102.60% 100.00% -
P/NAPS 4.58 5.43 4.89 4.05 4.52 4.33 5.04 -6.18%
  QoQ % -15.65% 11.04% 20.74% -10.40% 4.39% -14.09% -
  Horiz. % 90.87% 107.74% 97.02% 80.36% 89.68% 85.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers