Highlights

[GTRONIC] QoQ Quarter Result on 2018-09-30 [#3]

Stock [GTRONIC]: GLOBETRONICS TECHNOLOGY BHD
Announcement Date 30-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     152.69%    YoY -     64.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 47,049 44,047 82,239 87,704 71,527 86,486 104,790 -41.45%
  QoQ % 6.82% -46.44% -6.23% 22.62% -17.30% -17.47% -
  Horiz. % 44.90% 42.03% 78.48% 83.70% 68.26% 82.53% 100.00%
PBT 8,612 4,193 22,235 24,942 10,865 16,743 25,156 -51.16%
  QoQ % 105.39% -81.14% -10.85% 129.56% -35.11% -33.44% -
  Horiz. % 34.23% 16.67% 88.39% 99.15% 43.19% 66.56% 100.00%
Tax -471 -1,101 -251 -1,338 -1,524 -1,555 -117 153.71%
  QoQ % 57.22% -338.65% 81.24% 12.20% 1.99% -1,229.06% -
  Horiz. % 402.56% 941.03% 214.53% 1,143.59% 1,302.56% 1,329.06% 100.00%
NP 8,141 3,092 21,984 23,604 9,341 15,188 25,039 -52.81%
  QoQ % 163.29% -85.94% -6.86% 152.69% -38.50% -39.34% -
  Horiz. % 32.51% 12.35% 87.80% 94.27% 37.31% 60.66% 100.00%
NP to SH 8,141 3,092 21,984 23,604 9,341 15,188 25,039 -52.81%
  QoQ % 163.29% -85.94% -6.86% 152.69% -38.50% -39.34% -
  Horiz. % 32.51% 12.35% 87.80% 94.27% 37.31% 60.66% 100.00%
Tax Rate 5.47 % 26.26 % 1.13 % 5.36 % 14.03 % 9.29 % 0.47 % 415.88%
  QoQ % -79.17% 2,223.89% -78.92% -61.80% 51.02% 1,876.60% -
  Horiz. % 1,163.83% 5,587.23% 240.43% 1,140.43% 2,985.11% 1,976.60% 100.00%
Total Cost 38,908 40,955 60,255 64,100 62,186 71,298 79,751 -38.11%
  QoQ % -5.00% -32.03% -6.00% 3.08% -12.78% -10.60% -
  Horiz. % 48.79% 51.35% 75.55% 80.38% 77.98% 89.40% 100.00%
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
  QoQ % 4.77% -6.46% 0.07% 2.34% 4.82% -0.46% -
  Horiz. % 104.72% 99.96% 106.86% 106.78% 104.34% 99.54% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 13,381 20,071 20,027 - 20,000 - - -
  QoQ % -33.33% 0.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.91% 100.36% 100.14% 0.00% 100.00% - -
Div Payout % 164.37 % 649.15 % 91.10 % - % 214.11 % - % - % -
  QoQ % -74.68% 612.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.77% 303.19% 42.55% 0.00% 100.00% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
  QoQ % 4.77% -6.46% 0.07% 2.34% 4.82% -0.46% -
  Horiz. % 104.72% 99.96% 106.86% 106.78% 104.34% 99.54% 100.00%
NOSH 669,085 669,054 667,571 667,098 666,669 285,555 283,966 77.35%
  QoQ % 0.00% 0.22% 0.07% 0.06% 133.46% 0.56% -
  Horiz. % 235.62% 235.61% 235.09% 234.92% 234.77% 100.56% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 17.30 % 7.02 % 26.73 % 26.91 % 13.06 % 17.56 % 23.89 % -19.41%
  QoQ % 146.44% -73.74% -0.67% 106.05% -25.63% -26.50% -
  Horiz. % 72.42% 29.38% 111.89% 112.64% 54.67% 73.50% 100.00%
ROE 2.77 % 1.10 % 7.32 % 7.86 % 3.18 % 5.43 % 8.91 % -54.21%
  QoQ % 151.82% -84.97% -6.87% 147.17% -41.44% -39.06% -
  Horiz. % 31.09% 12.35% 82.15% 88.22% 35.69% 60.94% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.03 6.58 12.32 13.15 10.73 30.29 36.90 -66.99%
  QoQ % 6.84% -46.59% -6.31% 22.55% -64.58% -17.91% -
  Horiz. % 19.05% 17.83% 33.39% 35.64% 29.08% 82.09% 100.00%
EPS 1.22 0.46 3.29 3.54 1.40 5.32 8.82 -73.35%
  QoQ % 165.22% -86.02% -7.06% 152.86% -73.68% -39.68% -
  Horiz. % 13.83% 5.22% 37.30% 40.14% 15.87% 60.32% 100.00%
DPS 2.00 3.00 3.00 0.00 3.00 0.00 0.00 -
  QoQ % -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 100.00% 100.00% 0.00% 100.00% - -
NAPS 0.4400 0.4200 0.4500 0.4500 0.4400 0.9800 0.9900 -41.85%
  QoQ % 4.76% -6.67% 0.00% 2.27% -55.10% -1.01% -
  Horiz. % 44.44% 42.42% 45.45% 45.45% 44.44% 98.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.03 6.58 12.28 13.10 10.68 12.92 15.65 -41.43%
  QoQ % 6.84% -46.42% -6.26% 22.66% -17.34% -17.44% -
  Horiz. % 44.92% 42.04% 78.47% 83.71% 68.24% 82.56% 100.00%
EPS 1.22 0.46 3.28 3.53 1.40 2.27 3.74 -52.71%
  QoQ % 165.22% -85.98% -7.08% 152.14% -38.33% -39.30% -
  Horiz. % 32.62% 12.30% 87.70% 94.39% 37.43% 60.70% 100.00%
DPS 2.00 3.00 2.99 0.00 2.99 0.00 0.00 -
  QoQ % -33.33% 0.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.89% 100.33% 100.00% 0.00% 100.00% - -
NAPS 0.4398 0.4198 0.4487 0.4484 0.4382 0.4180 0.4199 3.14%
  QoQ % 4.76% -6.44% 0.07% 2.33% 4.83% -0.45% -
  Horiz. % 104.74% 99.98% 106.86% 106.79% 104.36% 99.55% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.6700 1.7400 1.7500 2.5000 2.2100 4.0600 6.6000 -
P/RPS 23.75 26.43 14.21 19.02 20.60 13.41 17.89 20.85%
  QoQ % -10.14% 86.00% -25.29% -7.67% 53.62% -25.04% -
  Horiz. % 132.76% 147.74% 79.43% 106.32% 115.15% 74.96% 100.00%
P/EPS 137.25 376.51 53.14 70.66 157.73 76.33 74.85 49.98%
  QoQ % -63.55% 608.52% -24.79% -55.20% 106.64% 1.98% -
  Horiz. % 183.37% 503.02% 71.00% 94.40% 210.73% 101.98% 100.00%
EY 0.73 0.27 1.88 1.42 0.63 1.31 1.34 -33.37%
  QoQ % 170.37% -85.64% 32.39% 125.40% -51.91% -2.24% -
  Horiz. % 54.48% 20.15% 140.30% 105.97% 47.01% 97.76% 100.00%
DY 1.20 1.72 1.71 0.00 1.36 0.00 0.00 -
  QoQ % -30.23% 0.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 88.24% 126.47% 125.74% 0.00% 100.00% - -
P/NAPS 3.80 4.14 3.89 5.56 5.02 4.14 6.67 -31.35%
  QoQ % -8.21% 6.43% -30.04% 10.76% 21.26% -37.93% -
  Horiz. % 56.97% 62.07% 58.32% 83.36% 75.26% 62.07% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 -
Price 1.7800 1.9000 1.9500 2.2700 2.5000 3.9500 6.2200 -
P/RPS 25.31 28.86 15.83 17.27 23.30 13.04 16.86 31.20%
  QoQ % -12.30% 82.31% -8.34% -25.88% 78.68% -22.66% -
  Horiz. % 150.12% 171.17% 93.89% 102.43% 138.20% 77.34% 100.00%
P/EPS 146.29 411.13 59.21 64.15 178.43 74.27 70.54 62.84%
  QoQ % -64.42% 594.36% -7.70% -64.05% 140.25% 5.29% -
  Horiz. % 207.39% 582.83% 83.94% 90.94% 252.95% 105.29% 100.00%
EY 0.68 0.24 1.69 1.56 0.56 1.35 1.42 -38.87%
  QoQ % 183.33% -85.80% 8.33% 178.57% -58.52% -4.93% -
  Horiz. % 47.89% 16.90% 119.01% 109.86% 39.44% 95.07% 100.00%
DY 1.12 1.58 1.54 0.00 1.20 0.00 0.00 -
  QoQ % -29.11% 2.60% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 93.33% 131.67% 128.33% 0.00% 100.00% - -
P/NAPS 4.05 4.52 4.33 5.04 5.68 4.03 6.28 -25.42%
  QoQ % -10.40% 4.39% -14.09% -11.27% 40.94% -35.83% -
  Horiz. % 64.49% 71.97% 68.95% 80.25% 90.45% 64.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

423  310  505  954 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 CAREPLS 1.34+0.23 
 EDUSPEC 0.030.00 
 XOX 0.075+0.01 
 KGROUP 0.0750.00 
 AT 0.06+0.01 
 SANICHI 0.105+0.01 
 HLT 0.56+0.035 
 VELESTO 0.16+0.005 
 HLT-WA 0.355+0.02 
 KNM 0.21+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers