Highlights

[GTRONIC] QoQ Quarter Result on 2017-03-31 [#1]

Stock [GTRONIC]: GLOBETRONICS TECHNOLOGY BHD
Announcement Date 25-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -26.70%    YoY -     26.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 104,790 87,014 62,922 49,832 46,734 52,462 57,409 49.19%
  QoQ % 20.43% 38.29% 26.27% 6.63% -10.92% -8.62% -
  Horiz. % 182.53% 151.57% 109.60% 86.80% 81.41% 91.38% 100.00%
PBT 25,156 16,062 8,467 6,188 8,713 10,439 8,577 104.50%
  QoQ % 56.62% 89.70% 36.83% -28.98% -16.53% 21.71% -
  Horiz. % 293.30% 187.27% 98.72% 72.15% 101.59% 121.71% 100.00%
Tax -117 -1,683 -1,405 -1,521 -2,346 -1,286 -2,055 -85.12%
  QoQ % 93.05% -19.79% 7.63% 35.17% -82.43% 37.42% -
  Horiz. % 5.69% 81.90% 68.37% 74.01% 114.16% 62.58% 100.00%
NP 25,039 14,379 7,062 4,667 6,367 9,153 6,522 144.58%
  QoQ % 74.14% 103.61% 51.32% -26.70% -30.44% 40.34% -
  Horiz. % 383.92% 220.47% 108.28% 71.56% 97.62% 140.34% 100.00%
NP to SH 25,039 14,379 7,062 4,667 6,367 9,153 6,522 144.58%
  QoQ % 74.14% 103.61% 51.32% -26.70% -30.44% 40.34% -
  Horiz. % 383.92% 220.47% 108.28% 71.56% 97.62% 140.34% 100.00%
Tax Rate 0.47 % 10.48 % 16.59 % 24.58 % 26.93 % 12.32 % 23.96 % -92.67%
  QoQ % -95.52% -36.83% -32.51% -8.73% 118.59% -48.58% -
  Horiz. % 1.96% 43.74% 69.24% 102.59% 112.40% 51.42% 100.00%
Total Cost 79,751 72,635 55,860 45,165 40,367 43,309 50,887 34.81%
  QoQ % 9.80% 30.03% 23.68% 11.89% -6.79% -14.89% -
  Horiz. % 156.72% 142.74% 109.77% 88.76% 79.33% 85.11% 100.00%
Net Worth 281,126 272,265 268,355 257,392 264,822 281,630 285,161 -0.94%
  QoQ % 3.25% 1.46% 4.26% -2.81% -5.97% -1.24% -
  Horiz. % 98.59% 95.48% 94.11% 90.26% 92.87% 98.76% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 17,016 14,124 14,142 - 25,346 - -
  QoQ % 0.00% 20.48% -0.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 67.14% 55.72% 55.80% 0.00% 100.00% -
Div Payout % - % 118.34 % 200.00 % 303.03 % - % 276.92 % - % -
  QoQ % 0.00% -40.83% -34.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 42.73% 72.22% 109.43% 0.00% 100.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 281,126 272,265 268,355 257,392 264,822 281,630 285,161 -0.94%
  QoQ % 3.25% 1.46% 4.26% -2.81% -5.97% -1.24% -
  Horiz. % 98.59% 95.48% 94.11% 90.26% 92.87% 98.76% 100.00%
NOSH 283,966 283,609 282,480 282,848 281,725 281,630 282,337 0.38%
  QoQ % 0.13% 0.40% -0.13% 0.40% 0.03% -0.25% -
  Horiz. % 100.58% 100.45% 100.05% 100.18% 99.78% 99.75% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 23.89 % 16.52 % 11.22 % 9.37 % 13.62 % 17.45 % 11.36 % 63.92%
  QoQ % 44.61% 47.24% 19.74% -31.20% -21.95% 53.61% -
  Horiz. % 210.30% 145.42% 98.77% 82.48% 119.89% 153.61% 100.00%
ROE 8.91 % 5.28 % 2.63 % 1.81 % 2.40 % 3.25 % 2.29 % 146.77%
  QoQ % 68.75% 100.76% 45.30% -24.58% -26.15% 41.92% -
  Horiz. % 389.08% 230.57% 114.85% 79.04% 104.80% 141.92% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.90 30.68 22.27 17.62 16.59 18.63 20.33 48.64%
  QoQ % 20.27% 37.76% 26.39% 6.21% -10.95% -8.36% -
  Horiz. % 181.51% 150.91% 109.54% 86.67% 81.60% 91.64% 100.00%
EPS 8.82 5.07 2.50 1.65 2.26 3.25 2.31 143.69%
  QoQ % 73.96% 102.80% 51.52% -26.99% -30.46% 40.69% -
  Horiz. % 381.82% 219.48% 108.23% 71.43% 97.84% 140.69% 100.00%
DPS 0.00 6.00 5.00 5.00 0.00 9.00 0.00 -
  QoQ % 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 55.56% 55.56% 0.00% 100.00% -
NAPS 0.9900 0.9600 0.9500 0.9100 0.9400 1.0000 1.0100 -1.32%
  QoQ % 3.13% 1.05% 4.40% -3.19% -6.00% -0.99% -
  Horiz. % 98.02% 95.05% 94.06% 90.10% 93.07% 99.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.65 13.00 9.40 7.44 6.98 7.84 8.58 49.12%
  QoQ % 20.38% 38.30% 26.34% 6.59% -10.97% -8.62% -
  Horiz. % 182.40% 151.52% 109.56% 86.71% 81.35% 91.38% 100.00%
EPS 3.74 2.15 1.05 0.70 0.95 1.37 0.97 145.28%
  QoQ % 73.95% 104.76% 50.00% -26.32% -30.66% 41.24% -
  Horiz. % 385.57% 221.65% 108.25% 72.16% 97.94% 141.24% 100.00%
DPS 0.00 2.54 2.11 2.11 0.00 3.79 0.00 -
  QoQ % 0.00% 20.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 67.02% 55.67% 55.67% 0.00% 100.00% -
NAPS 0.4199 0.4067 0.4009 0.3845 0.3956 0.4207 0.4260 -0.95%
  QoQ % 3.25% 1.45% 4.27% -2.81% -5.97% -1.24% -
  Horiz. % 98.57% 95.47% 94.11% 90.26% 92.86% 98.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 6.6000 6.1500 6.0900 5.1600 3.4800 3.6500 3.3300 -
P/RPS 17.89 20.05 27.34 29.29 20.98 19.59 16.38 6.04%
  QoQ % -10.77% -26.66% -6.66% 39.61% 7.10% 19.60% -
  Horiz. % 109.22% 122.41% 166.91% 178.82% 128.08% 119.60% 100.00%
P/EPS 74.85 121.30 243.60 312.73 153.98 112.31 144.16 -35.32%
  QoQ % -38.29% -50.21% -22.11% 103.10% 37.10% -22.09% -
  Horiz. % 51.92% 84.14% 168.98% 216.93% 106.81% 77.91% 100.00%
EY 1.34 0.82 0.41 0.32 0.65 0.89 0.69 55.47%
  QoQ % 63.41% 100.00% 28.13% -50.77% -26.97% 28.99% -
  Horiz. % 194.20% 118.84% 59.42% 46.38% 94.20% 128.99% 100.00%
DY 0.00 0.98 0.82 0.97 0.00 2.47 0.00 -
  QoQ % 0.00% 19.51% -15.46% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 39.68% 33.20% 39.27% 0.00% 100.00% -
P/NAPS 6.67 6.41 6.41 5.67 3.70 3.65 3.30 59.66%
  QoQ % 4.06% 0.00% 13.05% 53.24% 1.37% 10.61% -
  Horiz. % 202.12% 194.24% 194.24% 171.82% 112.12% 110.61% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 31/10/17 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 -
Price 6.2200 6.5900 6.1700 5.2500 4.4000 3.5600 3.2700 -
P/RPS 16.86 21.48 27.70 29.80 26.52 19.11 16.08 3.20%
  QoQ % -21.51% -22.45% -7.05% 12.37% 38.78% 18.84% -
  Horiz. % 104.85% 133.58% 172.26% 185.32% 164.93% 118.84% 100.00%
P/EPS 70.54 129.98 246.80 318.18 194.69 109.54 141.56 -37.07%
  QoQ % -45.73% -47.33% -22.43% 63.43% 77.73% -22.62% -
  Horiz. % 49.83% 91.82% 174.34% 224.77% 137.53% 77.38% 100.00%
EY 1.42 0.77 0.41 0.31 0.51 0.91 0.71 58.54%
  QoQ % 84.42% 87.80% 32.26% -39.22% -43.96% 28.17% -
  Horiz. % 200.00% 108.45% 57.75% 43.66% 71.83% 128.17% 100.00%
DY 0.00 0.91 0.81 0.95 0.00 2.53 0.00 -
  QoQ % 0.00% 12.35% -14.74% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 35.97% 32.02% 37.55% 0.00% 100.00% -
P/NAPS 6.28 6.86 6.49 5.77 4.68 3.56 3.24 55.27%
  QoQ % -8.45% 5.70% 12.48% 23.29% 31.46% 9.88% -
  Horiz. % 193.83% 211.73% 200.31% 178.09% 144.44% 109.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers