Highlights

[PETONE] QoQ Quarter Result on 2015-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 27-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -71.05%    YoY -     3,047.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,108 2,618 2,455 1,992 3,010 3,461 3,348 -26.52%
  QoQ % -19.48% 6.64% 23.24% -33.82% -13.03% 3.38% -
  Horiz. % 62.96% 78.20% 73.33% 59.50% 89.90% 103.38% 100.00%
PBT -1,583 119 3,558 538 1,854 1,677 680 -
  QoQ % -1,430.25% -96.66% 561.34% -70.98% 10.55% 146.62% -
  Horiz. % -232.79% 17.50% 523.24% 79.12% 272.65% 246.62% 100.00%
Tax 0 -5 -5 -3 -6 -5 -5 -
  QoQ % 0.00% 0.00% -66.67% 50.00% -20.00% 0.00% -
  Horiz. % -0.00% 100.00% 100.00% 60.00% 120.00% 100.00% 100.00%
NP -1,583 114 3,553 535 1,848 1,672 675 -
  QoQ % -1,488.60% -96.79% 564.11% -71.05% 10.53% 147.70% -
  Horiz. % -234.52% 16.89% 526.37% 79.26% 273.78% 247.70% 100.00%
NP to SH -1,583 114 3,553 535 1,848 1,672 675 -
  QoQ % -1,488.60% -96.79% 564.11% -71.05% 10.53% 147.70% -
  Horiz. % -234.52% 16.89% 526.37% 79.26% 273.78% 247.70% 100.00%
Tax Rate - % 4.20 % 0.14 % 0.56 % 0.32 % 0.30 % 0.74 % -
  QoQ % 0.00% 2,900.00% -75.00% 75.00% 6.67% -59.46% -
  Horiz. % 0.00% 567.57% 18.92% 75.68% 43.24% 40.54% 100.00%
Total Cost 3,691 2,504 -1,098 1,457 1,162 1,789 2,673 23.98%
  QoQ % 47.40% 328.05% -175.36% 25.39% -35.05% -33.07% -
  Horiz. % 138.08% 93.68% -41.08% 54.51% 43.47% 66.93% 100.00%
Net Worth -100,105 -106,817 -109,997 -98,602 -97,911 -94,258 -90,569 6.90%
  QoQ % 6.28% 2.89% -11.56% -0.71% -3.88% -4.07% -
  Horiz. % 110.53% 117.94% 121.45% 108.87% 108.11% 104.07% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -100,105 -106,817 -109,997 -98,602 -97,911 -94,258 -90,569 6.90%
  QoQ % 6.28% 2.89% -11.56% -0.71% -3.88% -4.07% -
  Horiz. % 110.53% 117.94% 121.45% 108.87% 108.11% 104.07% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -75.09 % 4.35 % 144.73 % 26.86 % 61.40 % 48.31 % 20.16 % -
  QoQ % -1,826.21% -96.99% 438.83% -56.25% 27.10% 139.63% -
  Horiz. % -372.47% 21.58% 717.91% 133.23% 304.56% 239.63% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.15 5.15 4.83 3.92 5.92 6.81 6.59 -26.51%
  QoQ % -19.42% 6.63% 23.21% -33.78% -13.07% 3.34% -
  Horiz. % 62.97% 78.15% 73.29% 59.48% 89.83% 103.34% 100.00%
EPS -3.12 0.22 6.99 1.05 3.64 3.29 1.33 -
  QoQ % -1,518.18% -96.85% 565.71% -71.15% 10.64% 147.37% -
  Horiz. % -234.59% 16.54% 525.56% 78.95% 273.68% 247.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9704 -2.1025 -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 6.90%
  QoQ % 6.28% 2.89% -11.56% -0.71% -3.88% -4.07% -
  Horiz. % 110.53% 117.94% 121.45% 108.87% 108.11% 104.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.15 5.15 4.83 3.92 5.92 6.81 6.59 -26.51%
  QoQ % -19.42% 6.63% 23.21% -33.78% -13.07% 3.34% -
  Horiz. % 62.97% 78.15% 73.29% 59.48% 89.83% 103.34% 100.00%
EPS -3.12 0.22 6.99 1.05 3.64 3.29 1.33 -
  QoQ % -1,518.18% -96.85% 565.71% -71.15% 10.64% 147.37% -
  Horiz. % -234.59% 16.54% 525.56% 78.95% 273.68% 247.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9704 -2.1025 -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 6.90%
  QoQ % 6.28% 2.89% -11.56% -0.71% -3.88% -4.07% -
  Horiz. % 110.53% 117.94% 121.45% 108.87% 108.11% 104.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.33 1.07 1.14 1.40 0.93 0.81 0.83 36.90%
  QoQ % 24.30% -6.14% -18.57% 50.54% 14.81% -2.41% -
  Horiz. % 160.24% 128.92% 137.35% 168.67% 112.05% 97.59% 100.00%
P/EPS -1.77 24.51 0.79 5.22 1.51 1.67 4.14 -
  QoQ % -107.22% 3,002.53% -84.87% 245.70% -9.58% -59.66% -
  Horiz. % -42.75% 592.03% 19.08% 126.09% 36.47% 40.34% 100.00%
EY -56.65 4.08 127.15 19.15 66.14 59.84 24.16 -
  QoQ % -1,488.48% -96.79% 563.97% -71.05% 10.53% 147.68% -
  Horiz. % -234.48% 16.89% 526.28% 79.26% 273.76% 247.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 25/11/15 27/08/15 07/05/15 26/02/15 28/11/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.33 1.07 1.14 1.40 0.93 0.81 0.83 36.90%
  QoQ % 24.30% -6.14% -18.57% 50.54% 14.81% -2.41% -
  Horiz. % 160.24% 128.92% 137.35% 168.67% 112.05% 97.59% 100.00%
P/EPS -1.77 24.51 0.79 5.22 1.51 1.67 4.14 -
  QoQ % -107.22% 3,002.53% -84.87% 245.70% -9.58% -59.66% -
  Horiz. % -42.75% 592.03% 19.08% 126.09% 36.47% 40.34% 100.00%
EY -56.65 4.08 127.15 19.15 66.14 59.84 24.16 -
  QoQ % -1,488.48% -96.79% 563.97% -71.05% 10.53% 147.68% -
  Horiz. % -234.48% 16.89% 526.28% 79.26% 273.76% 247.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 
Partners & Brokers