Highlights

[PETONE] QoQ Quarter Result on 2013-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 20-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Sep-2013  [#1]
Profit Trend QoQ -     90.46%    YoY -     44.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 2,114 0 0 0 0 1,813 10,871 -73.12%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -83.32% -
  Horiz. % 19.45% 0.00% 0.00% 0.00% 0.00% 16.68% 100.00%
PBT -680 -2,259 -2,259 -3,279 -34,124 -25,843 -4,007 -75.90%
  QoQ % 69.90% 0.00% 31.11% 90.39% -32.04% -544.95% -
  Horiz. % 16.97% 56.38% 56.38% 81.83% 851.61% 644.95% 100.00%
Tax 5 0 0 19 -34 6,169 -1,576 -
  QoQ % 0.00% 0.00% 0.00% 155.88% -100.55% 491.43% -
  Horiz. % -0.32% -0.00% -0.00% -1.21% 2.16% -391.43% 100.00%
NP -675 -2,259 -2,259 -3,260 -34,158 -19,674 -5,583 -81.64%
  QoQ % 70.12% 0.00% 30.71% 90.46% -73.62% -252.39% -
  Horiz. % 12.09% 40.46% 40.46% 58.39% 611.82% 352.39% 100.00%
NP to SH -675 -2,259 -2,259 -3,260 -34,158 -19,674 -5,583 -81.64%
  QoQ % 70.12% 0.00% 30.71% 90.46% -73.62% -252.39% -
  Horiz. % 12.09% 40.46% 40.46% 58.39% 611.82% 352.39% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,789 2,259 2,259 3,260 34,158 21,487 16,454 -75.92%
  QoQ % 23.46% 0.00% -30.71% -90.46% 58.97% 30.59% -
  Horiz. % 16.95% 13.73% 13.73% 19.81% 207.60% 130.59% 100.00%
Net Worth -91,215 -90,894 - -88,009 -82,842 -46,471 -22,450 207.90%
  QoQ % -0.35% 0.00% 0.00% -6.24% -78.27% -106.99% -
  Horiz. % 406.29% 404.87% 0.00% 392.01% 369.00% 206.99% 100.00%
Dividend
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth -91,215 -90,894 - -88,009 -82,842 -46,471 -22,450 207.90%
  QoQ % -0.35% 0.00% 0.00% -6.24% -78.27% -106.99% -
  Horiz. % 406.29% 404.87% 0.00% 392.01% 369.00% 206.99% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -31.93 % 0.00 % 0.00 % 0.00 % 0.00 % -1,085.16 % -51.36 % -31.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -2,012.85% -
  Horiz. % 62.17% -0.00% -0.00% -0.00% -0.00% 2,112.85% 100.00%
ROE 0.00 % 0.00 % - % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.16 - - - - 3.57 21.40 -73.12%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -83.32% -
  Horiz. % 19.44% 0.00% 0.00% 0.00% 0.00% 16.68% 100.00%
EPS -1.33 -4.45 -4.45 -6.42 -67.23 -38.72 -10.99 -81.62%
  QoQ % 70.11% 0.00% 30.69% 90.45% -73.63% -252.32% -
  Horiz. % 12.10% 40.49% 40.49% 58.42% 611.74% 352.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7954 -1.7891 - -1.7323 -1.6306 -0.9147 -0.4419 207.90%
  QoQ % -0.35% 0.00% 0.00% -6.24% -78.27% -106.99% -
  Horiz. % 406.29% 404.87% 0.00% 392.01% 369.00% 206.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 4.16 - - - - 3.57 21.40 -73.12%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -83.32% -
  Horiz. % 19.44% 0.00% 0.00% 0.00% 0.00% 16.68% 100.00%
EPS -1.33 -4.45 -4.45 -6.42 -67.23 -38.72 -10.99 -81.62%
  QoQ % 70.11% 0.00% 30.69% 90.45% -73.63% -252.32% -
  Horiz. % 12.10% 40.49% 40.49% 58.42% 611.74% 352.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7954 -1.7891 - -1.7323 -1.6306 -0.9147 -0.4419 207.90%
  QoQ % -0.35% 0.00% 0.00% -6.24% -78.27% -106.99% -
  Horiz. % 406.29% 404.87% 0.00% 392.01% 369.00% 206.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 31/03/14 31/12/13 30/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.1450 0.1700 -
P/RPS 1.32 0.00 0.00 0.00 0.00 4.06 0.79 50.95%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 413.92% -
  Horiz. % 167.09% 0.00% 0.00% 0.00% 0.00% 513.92% 100.00%
P/EPS -4.14 -1.24 -1.24 -0.86 -0.08 -0.37 -1.55 119.92%
  QoQ % -233.87% 0.00% -44.19% -975.00% 78.38% 76.13% -
  Horiz. % 267.10% 80.00% 80.00% 55.48% 5.16% 23.87% 100.00%
EY -24.16 -80.84 -80.84 -116.67 -1,222.43 -267.07 -64.64 -54.59%
  QoQ % 70.11% 0.00% 30.71% 90.46% -357.72% -313.17% -
  Horiz. % 37.38% 125.06% 125.06% 180.49% 1,891.14% 413.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/05/14 26/02/14 - 20/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.0550 0.0550 0.0000 0.0550 0.0550 0.0550 0.1500 -
P/RPS 1.32 0.00 0.00 0.00 0.00 1.54 0.70 66.34%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 120.00% -
  Horiz. % 188.57% 0.00% 0.00% 0.00% 0.00% 220.00% 100.00%
P/EPS -4.14 -1.24 0.00 -0.86 -0.08 -0.14 -1.36 144.25%
  QoQ % -233.87% 0.00% 0.00% -975.00% 42.86% 89.71% -
  Horiz. % 304.41% 91.18% -0.00% 63.24% 5.88% 10.29% 100.00%
EY -24.16 -80.84 0.00 -116.67 -1,222.43 -704.08 -73.26 -58.93%
  QoQ % 70.11% 0.00% 0.00% 90.46% -73.62% -861.07% -
  Horiz. % 32.98% 110.35% -0.00% 159.25% 1,668.62% 961.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

172  863  420  827 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.235-0.02 
 SAPNRG 0.115-0.015 
 PWORTH 0.035-0.005 
 PHB 0.035-0.005 
 TRIVE 0.025+0.005 
 AT 0.09-0.015 
 LAMBO 0.0550.00 
 BORNOIL 0.07+0.005 
 PHB-WB 0.02-0.005 
 GPA 0.1650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers