Highlights

[PETONE] QoQ Quarter Result on 2018-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     98.10%    YoY -     40.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,077 2,977 2,992 3,196 3,353 3,204 2,795 -47.02%
  QoQ % -63.82% -0.50% -6.38% -4.68% 4.65% 14.63% -
  Horiz. % 38.53% 106.51% 107.05% 114.35% 119.96% 114.63% 100.00%
PBT -197 -10,604 26 424 -337 13 123 -
  QoQ % 98.14% -40,884.62% -93.87% 225.82% -2,692.31% -89.43% -
  Horiz. % -160.16% -8,621.14% 21.14% 344.72% -273.98% 10.57% 100.00%
Tax -5 -5 -5 -5 -5 0 -19 -58.90%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.32% 26.32% 26.32% 26.32% 26.32% -0.00% 100.00%
NP -202 -10,609 21 419 -342 13 104 -
  QoQ % 98.10% -50,619.05% -94.99% 222.51% -2,730.77% -87.50% -
  Horiz. % -194.23% -10,200.96% 20.19% 402.88% -328.85% 12.50% 100.00%
NP to SH -202 -10,609 21 419 -342 13 104 -
  QoQ % 98.10% -50,619.05% -94.99% 222.51% -2,730.77% -87.50% -
  Horiz. % -194.23% -10,200.96% 20.19% 402.88% -328.85% 12.50% 100.00%
Tax Rate - % - % 19.23 % 1.18 % - % - % 15.45 % -
  QoQ % 0.00% 0.00% 1,529.66% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 124.47% 7.64% 0.00% 0.00% 100.00%
Total Cost 1,279 13,586 2,971 2,777 3,695 3,191 2,691 -39.07%
  QoQ % -90.59% 357.29% 6.99% -24.84% 15.79% 18.58% -
  Horiz. % 47.53% 504.87% 110.41% 103.20% 137.31% 118.58% 100.00%
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -37,570 -35,146 -78,965 -82,273 -85,321 -107,736 -110,520 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -18.76 % -356.37 % 0.70 % 13.11 % -10.20 % 0.41 % 3.72 % -
  QoQ % 94.74% -51,010.00% -94.66% 228.53% -2,587.80% -88.98% -
  Horiz. % -504.30% -9,579.84% 18.82% 352.42% -274.19% 11.02% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.12 5.86 5.89 6.29 6.60 6.31 5.50 -47.01%
  QoQ % -63.82% -0.51% -6.36% -4.70% 4.60% 14.73% -
  Horiz. % 38.55% 106.55% 107.09% 114.36% 120.00% 114.73% 100.00%
EPS -0.40 -20.88 0.04 0.82 -0.67 0.03 0.20 -
  QoQ % 98.08% -52,300.00% -95.12% 222.39% -2,333.33% -85.00% -
  Horiz. % -200.00% -10,440.00% 20.00% 410.00% -335.00% 15.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.12 5.86 5.89 6.29 6.60 6.31 5.50 -47.01%
  QoQ % -63.82% -0.51% -6.36% -4.70% 4.60% 14.73% -
  Horiz. % 38.55% 106.55% 107.09% 114.36% 120.00% 114.73% 100.00%
EPS -0.40 -20.88 0.04 0.82 -0.67 0.03 0.20 -
  QoQ % 98.08% -52,300.00% -95.12% 222.39% -2,333.33% -85.00% -
  Horiz. % -200.00% -10,440.00% 20.00% 410.00% -335.00% 15.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.7395 -0.6918 -1.5543 -1.6194 -1.6794 -2.1206 -2.1754 -51.26%
  QoQ % -6.90% 55.49% 4.02% 3.57% 20.81% 2.52% -
  Horiz. % 33.99% 31.80% 71.45% 74.44% 77.20% 97.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 2.59 0.94 0.93 0.87 0.83 0.87 1.00 88.49%
  QoQ % 175.53% 1.08% 6.90% 4.82% -4.60% -13.00% -
  Horiz. % 259.00% 94.00% 93.00% 87.00% 83.00% 87.00% 100.00%
P/EPS -13.83 -0.26 133.06 6.67 -8.17 214.94 26.87 -
  QoQ % -5,219.23% -100.20% 1,894.90% 181.64% -103.80% 699.93% -
  Horiz. % -51.47% -0.97% 495.20% 24.82% -30.41% 799.93% 100.00%
EY -7.23 -379.67 0.75 14.99 -12.24 0.47 3.72 -
  QoQ % 98.10% -50,722.67% -95.00% 222.47% -2,704.26% -87.37% -
  Horiz. % -194.35% -10,206.18% 20.16% 402.96% -329.03% 12.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 30/08/18 24/05/18 23/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 2.59 0.94 0.93 0.87 0.83 0.87 1.00 88.49%
  QoQ % 175.53% 1.08% 6.90% 4.82% -4.60% -13.00% -
  Horiz. % 259.00% 94.00% 93.00% 87.00% 83.00% 87.00% 100.00%
P/EPS -13.83 -0.26 133.06 6.67 -8.17 214.94 26.87 -
  QoQ % -5,219.23% -100.20% 1,894.90% 181.64% -103.80% 699.93% -
  Horiz. % -51.47% -0.97% 495.20% 24.82% -30.41% 799.93% 100.00%
EY -7.23 -379.67 0.75 14.99 -12.24 0.47 3.72 -
  QoQ % 98.10% -50,722.67% -95.00% 222.47% -2,704.26% -87.37% -
  Horiz. % -194.35% -10,206.18% 20.16% 402.96% -329.03% 12.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

442  368  629  1024 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VIVOCOM 0.71-0.145 
 XDL 0.065-0.005 
 AT 0.18+0.01 
 ASIABIO-OR 0.005-0.03 
 EAH 0.030.00 
 KNM 0.210.00 
 KSTAR 0.33-0.005 
 SUPERMX-C1I 0.11+0.005 
 JAKS-WC 0.335+0.24 
 PARKSON 0.15+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
4. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
5. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
6. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
7. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
8. Report: ‘Entire Labour Dept’ will investigate conditions at Top Glove factories, says HR minister save malaysia!
PARTNERS & BROKERS