Highlights

[PETONE] QoQ Quarter Result on 2014-12-31 [#2]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     147.70%    YoY -     174.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,455 1,992 3,010 3,461 3,348 3,290 2,114 10.47%
  QoQ % 23.24% -33.82% -13.03% 3.38% 1.76% 55.63% -
  Horiz. % 116.13% 94.23% 142.38% 163.72% 158.37% 155.63% 100.00%
PBT 3,558 538 1,854 1,677 680 37 -680 -
  QoQ % 561.34% -70.98% 10.55% 146.62% 1,737.84% 105.44% -
  Horiz. % -523.24% -79.12% -272.65% -246.62% -100.00% -5.44% 100.00%
Tax -5 -3 -6 -5 -5 -20 5 -
  QoQ % -66.67% 50.00% -20.00% 0.00% 75.00% -500.00% -
  Horiz. % -100.00% -60.00% -120.00% -100.00% -100.00% -400.00% 100.00%
NP 3,553 535 1,848 1,672 675 17 -675 -
  QoQ % 564.11% -71.05% 10.53% 147.70% 3,870.59% 102.52% -
  Horiz. % -526.37% -79.26% -273.78% -247.70% -100.00% -2.52% 100.00%
NP to SH 3,553 535 1,848 1,672 675 17 -675 -
  QoQ % 564.11% -71.05% 10.53% 147.70% 3,870.59% 102.52% -
  Horiz. % -526.37% -79.26% -273.78% -247.70% -100.00% -2.52% 100.00%
Tax Rate 0.14 % 0.56 % 0.32 % 0.30 % 0.74 % 54.05 % - % -
  QoQ % -75.00% 75.00% 6.67% -59.46% -98.63% 0.00% -
  Horiz. % 0.26% 1.04% 0.59% 0.56% 1.37% 100.00% -
Total Cost -1,098 1,457 1,162 1,789 2,673 3,273 2,789 -
  QoQ % -175.36% 25.39% -35.05% -33.07% -18.33% 17.35% -
  Horiz. % -39.37% 52.24% 41.66% 64.14% 95.84% 117.35% 100.00%
Net Worth -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 -91,215 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 -91,215 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 144.73 % 26.86 % 61.40 % 48.31 % 20.16 % 0.52 % -31.93 % -
  QoQ % 438.83% -56.25% 27.10% 139.63% 3,776.92% 101.63% -
  Horiz. % -453.27% -84.12% -192.30% -151.30% -63.14% -1.63% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.83 3.92 5.92 6.81 6.59 6.48 4.16 10.46%
  QoQ % 23.21% -33.78% -13.07% 3.34% 1.70% 55.77% -
  Horiz. % 116.11% 94.23% 142.31% 163.70% 158.41% 155.77% 100.00%
EPS 6.99 1.05 3.64 3.29 1.33 0.03 -1.33 -
  QoQ % 565.71% -71.15% 10.64% 147.37% 4,333.33% 102.26% -
  Horiz. % -525.56% -78.95% -273.68% -247.37% -100.00% -2.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 -1.7954 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.83 3.92 5.92 6.81 6.59 6.48 4.16 10.46%
  QoQ % 23.21% -33.78% -13.07% 3.34% 1.70% 55.77% -
  Horiz. % 116.11% 94.23% 142.31% 163.70% 158.41% 155.77% 100.00%
EPS 6.99 1.05 3.64 3.29 1.33 0.03 -1.33 -
  QoQ % 565.71% -71.15% 10.64% 147.37% 4,333.33% 102.26% -
  Horiz. % -525.56% -78.95% -273.68% -247.37% -100.00% -2.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 -1.7954 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.14 1.40 0.93 0.81 0.83 0.85 1.32 -9.30%
  QoQ % -18.57% 50.54% 14.81% -2.41% -2.35% -35.61% -
  Horiz. % 86.36% 106.06% 70.45% 61.36% 62.88% 64.39% 100.00%
P/EPS 0.79 5.22 1.51 1.67 4.14 164.37 -4.14 -
  QoQ % -84.87% 245.70% -9.58% -59.66% -97.48% 4,070.29% -
  Horiz. % -19.08% -126.09% -36.47% -40.34% -100.00% -3,970.29% 100.00%
EY 127.15 19.15 66.14 59.84 24.16 0.61 -24.16 -
  QoQ % 563.97% -71.05% 10.53% 147.68% 3,860.66% 102.52% -
  Horiz. % -526.28% -79.26% -273.76% -247.68% -100.00% -2.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 07/05/15 26/02/15 28/11/14 27/08/14 29/05/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.14 1.40 0.93 0.81 0.83 0.85 1.32 -9.30%
  QoQ % -18.57% 50.54% 14.81% -2.41% -2.35% -35.61% -
  Horiz. % 86.36% 106.06% 70.45% 61.36% 62.88% 64.39% 100.00%
P/EPS 0.79 5.22 1.51 1.67 4.14 164.37 -4.14 -
  QoQ % -84.87% 245.70% -9.58% -59.66% -97.48% 4,070.29% -
  Horiz. % -19.08% -126.09% -36.47% -40.34% -100.00% -3,970.29% 100.00%
EY 127.15 19.15 66.14 59.84 24.16 0.61 -24.16 -
  QoQ % 563.97% -71.05% 10.53% 147.68% 3,860.66% 102.52% -
  Horiz. % -526.28% -79.26% -273.76% -247.68% -100.00% -2.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers