Highlights

[PETONE] QoQ Quarter Result on 2014-12-31 [#2]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     147.70%    YoY -     174.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 2,455 1,992 3,010 3,461 3,348 3,290 2,114 10.47%
  QoQ % 23.24% -33.82% -13.03% 3.38% 1.76% 55.63% -
  Horiz. % 116.13% 94.23% 142.38% 163.72% 158.37% 155.63% 100.00%
PBT 3,558 538 1,854 1,677 680 37 -680 -
  QoQ % 561.34% -70.98% 10.55% 146.62% 1,737.84% 105.44% -
  Horiz. % -523.24% -79.12% -272.65% -246.62% -100.00% -5.44% 100.00%
Tax -5 -3 -6 -5 -5 -20 5 -
  QoQ % -66.67% 50.00% -20.00% 0.00% 75.00% -500.00% -
  Horiz. % -100.00% -60.00% -120.00% -100.00% -100.00% -400.00% 100.00%
NP 3,553 535 1,848 1,672 675 17 -675 -
  QoQ % 564.11% -71.05% 10.53% 147.70% 3,870.59% 102.52% -
  Horiz. % -526.37% -79.26% -273.78% -247.70% -100.00% -2.52% 100.00%
NP to SH 3,553 535 1,848 1,672 675 17 -675 -
  QoQ % 564.11% -71.05% 10.53% 147.70% 3,870.59% 102.52% -
  Horiz. % -526.37% -79.26% -273.78% -247.70% -100.00% -2.52% 100.00%
Tax Rate 0.14 % 0.56 % 0.32 % 0.30 % 0.74 % 54.05 % - % -
  QoQ % -75.00% 75.00% 6.67% -59.46% -98.63% 0.00% -
  Horiz. % 0.26% 1.04% 0.59% 0.56% 1.37% 100.00% -
Total Cost -1,098 1,457 1,162 1,789 2,673 3,273 2,789 -
  QoQ % -175.36% 25.39% -35.05% -33.07% -18.33% 17.35% -
  Horiz. % -39.37% 52.24% 41.66% 64.14% 95.84% 117.35% 100.00%
Net Worth -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 -91,215 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 -91,215 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 144.73 % 26.86 % 61.40 % 48.31 % 20.16 % 0.52 % -31.93 % -
  QoQ % 438.83% -56.25% 27.10% 139.63% 3,776.92% 101.63% -
  Horiz. % -453.27% -84.12% -192.30% -151.30% -63.14% -1.63% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.83 3.92 5.92 6.81 6.59 6.48 4.16 10.46%
  QoQ % 23.21% -33.78% -13.07% 3.34% 1.70% 55.77% -
  Horiz. % 116.11% 94.23% 142.31% 163.70% 158.41% 155.77% 100.00%
EPS 6.99 1.05 3.64 3.29 1.33 0.03 -1.33 -
  QoQ % 565.71% -71.15% 10.64% 147.37% 4,333.33% 102.26% -
  Horiz. % -525.56% -78.95% -273.68% -247.37% -100.00% -2.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 -1.7954 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.83 3.92 5.92 6.81 6.59 6.48 4.16 10.46%
  QoQ % 23.21% -33.78% -13.07% 3.34% 1.70% 55.77% -
  Horiz. % 116.11% 94.23% 142.31% 163.70% 158.41% 155.77% 100.00%
EPS 6.99 1.05 3.64 3.29 1.33 0.03 -1.33 -
  QoQ % 565.71% -71.15% 10.64% 147.37% 4,333.33% 102.26% -
  Horiz. % -525.56% -78.95% -273.68% -247.37% -100.00% -2.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 -1.7954 13.28%
  QoQ % -11.56% -0.71% -3.88% -4.07% -0.90% 1.59% -
  Horiz. % 120.59% 108.10% 107.34% 103.34% 99.29% 98.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.14 1.40 0.93 0.81 0.83 0.85 1.32 -9.30%
  QoQ % -18.57% 50.54% 14.81% -2.41% -2.35% -35.61% -
  Horiz. % 86.36% 106.06% 70.45% 61.36% 62.88% 64.39% 100.00%
P/EPS 0.79 5.22 1.51 1.67 4.14 164.37 -4.14 -
  QoQ % -84.87% 245.70% -9.58% -59.66% -97.48% 4,070.29% -
  Horiz. % -19.08% -126.09% -36.47% -40.34% -100.00% -3,970.29% 100.00%
EY 127.15 19.15 66.14 59.84 24.16 0.61 -24.16 -
  QoQ % 563.97% -71.05% 10.53% 147.68% 3,860.66% 102.52% -
  Horiz. % -526.28% -79.26% -273.76% -247.68% -100.00% -2.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 27/08/15 07/05/15 26/02/15 28/11/14 27/08/14 29/05/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.14 1.40 0.93 0.81 0.83 0.85 1.32 -9.30%
  QoQ % -18.57% 50.54% 14.81% -2.41% -2.35% -35.61% -
  Horiz. % 86.36% 106.06% 70.45% 61.36% 62.88% 64.39% 100.00%
P/EPS 0.79 5.22 1.51 1.67 4.14 164.37 -4.14 -
  QoQ % -84.87% 245.70% -9.58% -59.66% -97.48% 4,070.29% -
  Horiz. % -19.08% -126.09% -36.47% -40.34% -100.00% -3,970.29% 100.00%
EY 127.15 19.15 66.14 59.84 24.16 0.61 -24.16 -
  QoQ % 563.97% -71.05% 10.53% 147.68% 3,860.66% 102.52% -
  Horiz. % -526.28% -79.26% -273.76% -247.68% -100.00% -2.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers