Highlights

[PETONE] QoQ Quarter Result on 2015-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 07-May-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     10.53%    YoY -     373.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 2,618 2,455 1,992 3,010 3,461 3,348 3,290 -14.09%
  QoQ % 6.64% 23.24% -33.82% -13.03% 3.38% 1.76% -
  Horiz. % 79.57% 74.62% 60.55% 91.49% 105.20% 101.76% 100.00%
PBT 119 3,558 538 1,854 1,677 680 37 117.42%
  QoQ % -96.66% 561.34% -70.98% 10.55% 146.62% 1,737.84% -
  Horiz. % 321.62% 9,616.22% 1,454.05% 5,010.81% 4,532.43% 1,837.84% 100.00%
Tax -5 -5 -3 -6 -5 -5 -20 -60.21%
  QoQ % 0.00% -66.67% 50.00% -20.00% 0.00% 75.00% -
  Horiz. % 25.00% 25.00% 15.00% 30.00% 25.00% 25.00% 100.00%
NP 114 3,553 535 1,848 1,672 675 17 254.38%
  QoQ % -96.79% 564.11% -71.05% 10.53% 147.70% 3,870.59% -
  Horiz. % 670.59% 20,900.00% 3,147.06% 10,870.59% 9,835.29% 3,970.59% 100.00%
NP to SH 114 3,553 535 1,848 1,672 675 17 254.38%
  QoQ % -96.79% 564.11% -71.05% 10.53% 147.70% 3,870.59% -
  Horiz. % 670.59% 20,900.00% 3,147.06% 10,870.59% 9,835.29% 3,970.59% 100.00%
Tax Rate 4.20 % 0.14 % 0.56 % 0.32 % 0.30 % 0.74 % 54.05 % -81.71%
  QoQ % 2,900.00% -75.00% 75.00% 6.67% -59.46% -98.63% -
  Horiz. % 7.77% 0.26% 1.04% 0.59% 0.56% 1.37% 100.00%
Total Cost 2,504 -1,098 1,457 1,162 1,789 2,673 3,273 -16.31%
  QoQ % 328.05% -175.36% 25.39% -35.05% -33.07% -18.33% -
  Horiz. % 76.50% -33.55% 44.52% 35.50% 54.66% 81.67% 100.00%
Net Worth -106,817 -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 12.26%
  QoQ % 2.89% -11.56% -0.71% -3.88% -4.07% -0.90% -
  Horiz. % 119.00% 122.54% 109.85% 109.08% 105.01% 100.90% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth -106,817 -109,997 -98,602 -97,911 -94,258 -90,569 -89,762 12.26%
  QoQ % 2.89% -11.56% -0.71% -3.88% -4.07% -0.90% -
  Horiz. % 119.00% 122.54% 109.85% 109.08% 105.01% 100.90% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.35 % 144.73 % 26.86 % 61.40 % 48.31 % 20.16 % 0.52 % 310.50%
  QoQ % -96.99% 438.83% -56.25% 27.10% 139.63% 3,776.92% -
  Horiz. % 836.54% 27,832.69% 5,165.39% 11,807.69% 9,290.39% 3,876.92% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.15 4.83 3.92 5.92 6.81 6.59 6.48 -14.16%
  QoQ % 6.63% 23.21% -33.78% -13.07% 3.34% 1.70% -
  Horiz. % 79.48% 74.54% 60.49% 91.36% 105.09% 101.70% 100.00%
EPS 0.22 6.99 1.05 3.64 3.29 1.33 0.03 276.09%
  QoQ % -96.85% 565.71% -71.15% 10.64% 147.37% 4,333.33% -
  Horiz. % 733.33% 23,300.00% 3,500.00% 12,133.33% 10,966.67% 4,433.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1025 -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 12.26%
  QoQ % 2.89% -11.56% -0.71% -3.88% -4.07% -0.90% -
  Horiz. % 119.00% 122.54% 109.85% 109.08% 105.01% 100.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.15 4.83 3.92 5.92 6.81 6.59 6.48 -14.16%
  QoQ % 6.63% 23.21% -33.78% -13.07% 3.34% 1.70% -
  Horiz. % 79.48% 74.54% 60.49% 91.36% 105.09% 101.70% 100.00%
EPS 0.22 6.99 1.05 3.64 3.29 1.33 0.03 276.09%
  QoQ % -96.85% 565.71% -71.15% 10.64% 147.37% 4,333.33% -
  Horiz. % 733.33% 23,300.00% 3,500.00% 12,133.33% 10,966.67% 4,433.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1025 -2.1651 -1.9408 -1.9272 -1.8553 -1.7827 -1.7668 12.26%
  QoQ % 2.89% -11.56% -0.71% -3.88% -4.07% -0.90% -
  Horiz. % 119.00% 122.54% 109.85% 109.08% 105.01% 100.90% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.07 1.14 1.40 0.93 0.81 0.83 0.85 16.54%
  QoQ % -6.14% -18.57% 50.54% 14.81% -2.41% -2.35% -
  Horiz. % 125.88% 134.12% 164.71% 109.41% 95.29% 97.65% 100.00%
P/EPS 24.51 0.79 5.22 1.51 1.67 4.14 164.37 -71.78%
  QoQ % 3,002.53% -84.87% 245.70% -9.58% -59.66% -97.48% -
  Horiz. % 14.91% 0.48% 3.18% 0.92% 1.02% 2.52% 100.00%
EY 4.08 127.15 19.15 66.14 59.84 24.16 0.61 253.77%
  QoQ % -96.79% 563.97% -71.05% 10.53% 147.68% 3,860.66% -
  Horiz. % 668.85% 20,844.26% 3,139.34% 10,842.62% 9,809.84% 3,960.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 25/11/15 27/08/15 07/05/15 26/02/15 28/11/14 27/08/14 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 1.07 1.14 1.40 0.93 0.81 0.83 0.85 16.54%
  QoQ % -6.14% -18.57% 50.54% 14.81% -2.41% -2.35% -
  Horiz. % 125.88% 134.12% 164.71% 109.41% 95.29% 97.65% 100.00%
P/EPS 24.51 0.79 5.22 1.51 1.67 4.14 164.37 -71.78%
  QoQ % 3,002.53% -84.87% 245.70% -9.58% -59.66% -97.48% -
  Horiz. % 14.91% 0.48% 3.18% 0.92% 1.02% 2.52% 100.00%
EY 4.08 127.15 19.15 66.14 59.84 24.16 0.61 253.77%
  QoQ % -96.79% 563.97% -71.05% 10.53% 147.68% 3,860.66% -
  Horiz. % 668.85% 20,844.26% 3,139.34% 10,842.62% 9,809.84% 3,960.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

314  325  543  1027 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.895-0.075 
 IWCITY 1.24-0.08 
 EKOVEST-WB 0.395-0.085 
 IRIS 0.185+0.015 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.095+0.005 
 IMPIANA 0.06-0.005 
 VELESTO 0.315+0.01 
 GADANG 0.90-0.045 
 WCT-WE 0.16-0.02 
Partners & Brokers