Highlights

[PETONE] QoQ Quarter Result on 2016-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -1,488.60%    YoY -     -185.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,961 2,904 3,182 2,108 2,618 2,455 1,992 30.09%
  QoQ % 1.96% -8.74% 50.95% -19.48% 6.64% 23.24% -
  Horiz. % 148.64% 145.78% 159.74% 105.82% 131.43% 123.24% 100.00%
PBT 916 702 -449 -1,583 119 3,558 538 42.36%
  QoQ % 30.48% 256.35% 71.64% -1,430.25% -96.66% 561.34% -
  Horiz. % 170.26% 130.48% -83.46% -294.24% 22.12% 661.34% 100.00%
Tax 0 0 -10 0 -5 -5 -3 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -66.67% -
  Horiz. % -0.00% -0.00% 333.33% -0.00% 166.67% 166.67% 100.00%
NP 916 702 -459 -1,583 114 3,553 535 42.89%
  QoQ % 30.48% 252.94% 71.00% -1,488.60% -96.79% 564.11% -
  Horiz. % 171.21% 131.21% -85.79% -295.89% 21.31% 664.11% 100.00%
NP to SH 916 702 -459 -1,583 114 3,553 535 42.89%
  QoQ % 30.48% 252.94% 71.00% -1,488.60% -96.79% 564.11% -
  Horiz. % 171.21% 131.21% -85.79% -295.89% 21.31% 664.11% 100.00%
Tax Rate - % - % - % - % 4.20 % 0.14 % 0.56 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 2,900.00% -75.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 750.00% 25.00% 100.00%
Total Cost 2,045 2,202 3,641 3,691 2,504 -1,098 1,457 25.23%
  QoQ % -7.13% -39.52% -1.35% 47.40% 328.05% -175.36% -
  Horiz. % 140.36% 151.13% 249.90% 253.33% 171.86% -75.36% 100.00%
Net Worth -111,857 -105,338 -103,494 -100,105 -106,817 -109,997 -98,602 8.73%
  QoQ % -6.19% -1.78% -3.39% 6.28% 2.89% -11.56% -
  Horiz. % 113.44% 106.83% 104.96% 101.53% 108.33% 111.56% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth -111,857 -105,338 -103,494 -100,105 -106,817 -109,997 -98,602 8.73%
  QoQ % -6.19% -1.78% -3.39% 6.28% 2.89% -11.56% -
  Horiz. % 113.44% 106.83% 104.96% 101.53% 108.33% 111.56% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 30.94 % 24.17 % -14.42 % -75.09 % 4.35 % 144.73 % 26.86 % 9.84%
  QoQ % 28.01% 267.61% 80.80% -1,826.21% -96.99% 438.83% -
  Horiz. % 115.19% 89.99% -53.69% -279.56% 16.20% 538.83% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.83 5.72 6.26 4.15 5.15 4.83 3.92 30.14%
  QoQ % 1.92% -8.63% 50.84% -19.42% 6.63% 23.21% -
  Horiz. % 148.72% 145.92% 159.69% 105.87% 131.38% 123.21% 100.00%
EPS 1.80 1.38 -0.90 -3.12 0.22 6.99 1.05 43.00%
  QoQ % 30.43% 253.33% 71.15% -1,518.18% -96.85% 565.71% -
  Horiz. % 171.43% 131.43% -85.71% -297.14% 20.95% 665.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1651 -1.9408 8.73%
  QoQ % -6.19% -1.78% -3.39% 6.28% 2.89% -11.56% -
  Horiz. % 113.44% 106.83% 104.96% 101.53% 108.33% 111.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.83 5.72 6.26 4.15 5.15 4.83 3.92 30.14%
  QoQ % 1.92% -8.63% 50.84% -19.42% 6.63% 23.21% -
  Horiz. % 148.72% 145.92% 159.69% 105.87% 131.38% 123.21% 100.00%
EPS 1.80 1.38 -0.90 -3.12 0.22 6.99 1.05 43.00%
  QoQ % 30.43% 253.33% 71.15% -1,518.18% -96.85% 565.71% -
  Horiz. % 171.43% 131.43% -85.71% -297.14% 20.95% 665.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1651 -1.9408 8.73%
  QoQ % -6.19% -1.78% -3.39% 6.28% 2.89% -11.56% -
  Horiz. % 113.44% 106.83% 104.96% 101.53% 108.33% 111.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.94 0.96 0.88 1.33 1.07 1.14 1.40 -23.23%
  QoQ % -2.08% 9.09% -33.83% 24.30% -6.14% -18.57% -
  Horiz. % 67.14% 68.57% 62.86% 95.00% 76.43% 81.43% 100.00%
P/EPS 3.05 3.98 -6.09 -1.77 24.51 0.79 5.22 -30.00%
  QoQ % -23.37% 165.35% -244.07% -107.22% 3,002.53% -84.87% -
  Horiz. % 58.43% 76.25% -116.67% -33.91% 469.54% 15.13% 100.00%
EY 32.78 25.12 -16.43 -56.65 4.08 127.15 19.15 42.86%
  QoQ % 30.49% 252.89% 71.00% -1,488.48% -96.79% 563.97% -
  Horiz. % 171.17% 131.17% -85.80% -295.82% 21.31% 663.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 29/08/16 26/05/16 25/02/16 25/11/15 27/08/15 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.94 0.96 0.88 1.33 1.07 1.14 1.40 -23.23%
  QoQ % -2.08% 9.09% -33.83% 24.30% -6.14% -18.57% -
  Horiz. % 67.14% 68.57% 62.86% 95.00% 76.43% 81.43% 100.00%
P/EPS 3.05 3.98 -6.09 -1.77 24.51 0.79 5.22 -30.00%
  QoQ % -23.37% 165.35% -244.07% -107.22% 3,002.53% -84.87% -
  Horiz. % 58.43% 76.25% -116.67% -33.91% 469.54% 15.13% 100.00%
EY 32.78 25.12 -16.43 -56.65 4.08 127.15 19.15 42.86%
  QoQ % 30.49% 252.89% 71.00% -1,488.48% -96.79% 563.97% -
  Horiz. % 171.17% 131.17% -85.80% -295.82% 21.31% 663.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

443  361  641  1018 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VIVOCOM 0.715-0.14 
 XDL 0.065-0.005 
 AT 0.18+0.01 
 ASIABIO-OR 0.005-0.03 
 EAH 0.030.00 
 KNM 0.210.00 
 KSTAR 0.32-0.015 
 JAKS-WC 0.335+0.24 
 SUPERMX-C1I 0.11+0.005 
 PARKSON 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
4. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
5. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
6. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
7. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
8. Report: ‘Entire Labour Dept’ will investigate conditions at Top Glove factories, says HR minister save malaysia!
PARTNERS & BROKERS