Highlights

[PETONE] QoQ Quarter Result on 2017-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -88.65%    YoY -     106.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,196 3,353 3,204 2,795 2,961 2,904 3,182 0.29%
  QoQ % -4.68% 4.65% 14.63% -5.61% 1.96% -8.74% -
  Horiz. % 100.44% 105.37% 100.69% 87.84% 93.05% 91.26% 100.00%
PBT 424 -337 13 123 916 702 -449 -
  QoQ % 225.82% -2,692.31% -89.43% -86.57% 30.48% 256.35% -
  Horiz. % -94.43% 75.06% -2.90% -27.39% -204.01% -156.35% 100.00%
Tax -5 -5 0 -19 0 0 -10 -36.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 50.00% -0.00% 190.00% -0.00% -0.00% 100.00%
NP 419 -342 13 104 916 702 -459 -
  QoQ % 222.51% -2,730.77% -87.50% -88.65% 30.48% 252.94% -
  Horiz. % -91.29% 74.51% -2.83% -22.66% -199.56% -152.94% 100.00%
NP to SH 419 -342 13 104 916 702 -459 -
  QoQ % 222.51% -2,730.77% -87.50% -88.65% 30.48% 252.94% -
  Horiz. % -91.29% 74.51% -2.83% -22.66% -199.56% -152.94% 100.00%
Tax Rate 1.18 % - % - % 15.45 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7.64% 0.00% 0.00% 100.00% - - -
Total Cost 2,777 3,695 3,191 2,691 2,045 2,202 3,641 -16.48%
  QoQ % -24.84% 15.79% 18.58% 31.59% -7.13% -39.52% -
  Horiz. % 76.27% 101.48% 87.64% 73.91% 56.17% 60.48% 100.00%
Net Worth -82,273 -85,321 -107,736 -110,520 -111,857 -105,338 -103,494 -14.15%
  QoQ % 3.57% 20.81% 2.52% 1.19% -6.19% -1.78% -
  Horiz. % 79.50% 82.44% 104.10% 106.79% 108.08% 101.78% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth -82,273 -85,321 -107,736 -110,520 -111,857 -105,338 -103,494 -14.15%
  QoQ % 3.57% 20.81% 2.52% 1.19% -6.19% -1.78% -
  Horiz. % 79.50% 82.44% 104.10% 106.79% 108.08% 101.78% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.11 % -10.20 % 0.41 % 3.72 % 30.94 % 24.17 % -14.42 % -
  QoQ % 228.53% -2,587.80% -88.98% -87.98% 28.01% 267.61% -
  Horiz. % -90.92% 70.74% -2.84% -25.80% -214.56% -167.61% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.29 6.60 6.31 5.50 5.83 5.72 6.26 0.32%
  QoQ % -4.70% 4.60% 14.73% -5.66% 1.92% -8.63% -
  Horiz. % 100.48% 105.43% 100.80% 87.86% 93.13% 91.37% 100.00%
EPS 0.82 -0.67 0.03 0.20 1.80 1.38 -0.90 -
  QoQ % 222.39% -2,333.33% -85.00% -88.89% 30.43% 253.33% -
  Horiz. % -91.11% 74.44% -3.33% -22.22% -200.00% -153.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -2.0734 -2.0371 -14.15%
  QoQ % 3.57% 20.81% 2.52% 1.19% -6.19% -1.78% -
  Horiz. % 79.50% 82.44% 104.10% 106.79% 108.08% 101.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.29 6.60 6.31 5.50 5.83 5.72 6.26 0.32%
  QoQ % -4.70% 4.60% 14.73% -5.66% 1.92% -8.63% -
  Horiz. % 100.48% 105.43% 100.80% 87.86% 93.13% 91.37% 100.00%
EPS 0.82 -0.67 0.03 0.20 1.80 1.38 -0.90 -
  QoQ % 222.39% -2,333.33% -85.00% -88.89% 30.43% 253.33% -
  Horiz. % -91.11% 74.44% -3.33% -22.22% -200.00% -153.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6194 -1.6794 -2.1206 -2.1754 -2.2017 -2.0734 -2.0371 -14.15%
  QoQ % 3.57% 20.81% 2.52% 1.19% -6.19% -1.78% -
  Horiz. % 79.50% 82.44% 104.10% 106.79% 108.08% 101.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.87 0.83 0.87 1.00 0.94 0.96 0.88 -0.76%
  QoQ % 4.82% -4.60% -13.00% 6.38% -2.08% 9.09% -
  Horiz. % 98.86% 94.32% 98.86% 113.64% 106.82% 109.09% 100.00%
P/EPS 6.67 -8.17 214.94 26.87 3.05 3.98 -6.09 -
  QoQ % 181.64% -103.80% 699.93% 780.98% -23.37% 165.35% -
  Horiz. % -109.52% 134.15% -3,529.39% -441.22% -50.08% -65.35% 100.00%
EY 14.99 -12.24 0.47 3.72 32.78 25.12 -16.43 -
  QoQ % 222.47% -2,704.26% -87.37% -88.65% 30.49% 252.89% -
  Horiz. % -91.24% 74.50% -2.86% -22.64% -199.51% -152.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 28/11/17 29/08/17 30/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.87 0.83 0.87 1.00 0.94 0.96 0.88 -0.76%
  QoQ % 4.82% -4.60% -13.00% 6.38% -2.08% 9.09% -
  Horiz. % 98.86% 94.32% 98.86% 113.64% 106.82% 109.09% 100.00%
P/EPS 6.67 -8.17 214.94 26.87 3.05 3.98 -6.09 -
  QoQ % 181.64% -103.80% 699.93% 780.98% -23.37% 165.35% -
  Horiz. % -109.52% 134.15% -3,529.39% -441.22% -50.08% -65.35% 100.00%
EY 14.99 -12.24 0.47 3.72 32.78 25.12 -16.43 -
  QoQ % 222.47% -2,704.26% -87.37% -88.65% 30.49% 252.89% -
  Horiz. % -91.24% 74.50% -2.86% -22.64% -199.51% -152.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

394  382  545  965 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.495+0.055 
 FINTEC 0.01-0.005 
 BCMALL 0.0250.00 
 MLAB 0.03-0.005 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.055+0.005 
 KANGER 0.020.00 
 NWP 0.275+0.03 
 XOX 0.030.00 
 AIRASIA-LR 0.005-0.005 
PARTNERS & BROKERS