Highlights

[AMTEL] QoQ Quarter Result on 2018-02-28 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 25-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2018
Quarter 28-Feb-2018  [#1]
Profit Trend QoQ -     93.46%    YoY -     -243.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 16,117 12,031 11,964 10,814 9,101 7,136 6,182 89.31%
  QoQ % 33.96% 0.56% 10.63% 18.82% 27.54% 15.43% -
  Horiz. % 260.71% 194.61% 193.53% 174.93% 147.22% 115.43% 100.00%
PBT 1,641 479 -409 20 -1,583 -888 -1,059 -
  QoQ % 242.59% 217.11% -2,145.00% 101.26% -78.27% 16.15% -
  Horiz. % -154.96% -45.23% 38.62% -1.89% 149.48% 83.85% 100.00%
Tax -165 -154 -231 -145 159 60 1 -
  QoQ % -7.14% 33.33% -59.31% -191.19% 165.00% 5,900.00% -
  Horiz. % -16,500.00% -15,400.00% -23,100.00% -14,500.00% 15,900.00% 6,000.00% 100.00%
NP 1,476 325 -640 -125 -1,424 -828 -1,058 -
  QoQ % 354.15% 150.78% -412.00% 91.22% -71.98% 21.74% -
  Horiz. % -139.51% -30.72% 60.49% 11.81% 134.59% 78.26% 100.00%
NP to SH 1,485 324 -642 -96 -1,467 -795 -987 -
  QoQ % 358.33% 150.47% -568.75% 93.46% -84.53% 19.45% -
  Horiz. % -150.46% -32.83% 65.05% 9.73% 148.63% 80.55% 100.00%
Tax Rate 10.05 % 32.15 % - % 725.00 % - % - % - % -
  QoQ % -68.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.39% 4.43% 0.00% 100.00% - - -
Total Cost 14,641 11,706 12,604 10,939 10,525 7,964 7,240 59.85%
  QoQ % 25.07% -7.12% 15.22% 3.93% 32.16% 10.00% -
  Horiz. % 202.22% 161.69% 174.09% 151.09% 145.37% 110.00% 100.00%
Net Worth 41,343 40,680 40,256 40,964 40,624 42,240 43,038 -2.64%
  QoQ % 1.63% 1.05% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.39% 98.15% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 41,343 40,680 40,256 40,964 40,624 42,240 43,038 -2.64%
  QoQ % 1.63% 1.05% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.39% 98.15% 100.00%
NOSH 49,566 49,405 49,279 49,277 49,277 49,277 49,277 0.39%
  QoQ % 0.33% 0.26% 0.01% 0.00% 0.00% 0.00% -
  Horiz. % 100.59% 100.26% 100.01% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 31/03/16 31/08/17 31/05/17 CAGR
NP Margin 9.16 % 2.70 % -5.35 % -1.16 % -15.65 % -11.60 % -17.11 % -
  QoQ % 239.26% 150.47% -361.21% 92.59% -34.91% 32.20% -
  Horiz. % -53.54% -15.78% 31.27% 6.78% 91.47% 67.80% 100.00%
ROE 3.59 % 0.80 % -1.59 % -0.23 % -3.61 % -1.88 % -2.29 % -
  QoQ % 348.75% 150.31% -591.30% 93.63% -92.02% 17.90% -
  Horiz. % -156.77% -34.93% 69.43% 10.04% 157.64% 82.10% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 32.52 24.35 24.28 21.95 18.47 14.48 12.55 88.55%
  QoQ % 33.55% 0.29% 10.62% 18.84% 27.56% 15.38% -
  Horiz. % 259.12% 194.02% 193.47% 174.90% 147.17% 115.38% 100.00%
EPS 2.99 0.66 -1.30 -0.19 -2.98 -1.61 -2.00 -
  QoQ % 353.03% 150.77% -584.21% 93.62% -85.09% 19.50% -
  Horiz. % -149.50% -33.00% 65.00% 9.50% 149.00% 80.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8341 0.8234 0.8169 0.8313 0.8244 0.8572 0.8734 -3.02%
  QoQ % 1.30% 0.80% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 95.50% 94.28% 93.53% 95.18% 94.39% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 54,197
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 29.74 22.20 22.07 19.95 16.79 13.17 11.41 89.29%
  QoQ % 33.96% 0.59% 10.63% 18.82% 27.49% 15.43% -
  Horiz. % 260.65% 194.57% 193.43% 174.85% 147.15% 115.43% 100.00%
EPS 2.74 0.60 -1.18 -0.18 -2.71 -1.47 -1.82 -
  QoQ % 356.67% 150.85% -555.56% 93.36% -84.35% 19.23% -
  Horiz. % -150.55% -32.97% 64.84% 9.89% 148.90% 80.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7628 0.7506 0.7428 0.7558 0.7496 0.7794 0.7941 -2.64%
  QoQ % 1.63% 1.05% -1.72% 0.83% -3.82% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.40% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.6550 0.6400 0.6100 0.6300 0.6500 0.6300 0.6300 -
P/RPS 2.01 2.63 2.51 2.87 3.52 4.35 5.02 -45.65%
  QoQ % -23.57% 4.78% -12.54% -18.47% -19.08% -13.35% -
  Horiz. % 40.04% 52.39% 50.00% 57.17% 70.12% 86.65% 100.00%
P/EPS 21.86 97.59 -46.82 -323.38 -21.83 -39.05 -31.45 -
  QoQ % -77.60% 308.44% 85.52% -1,381.36% 44.10% -24.17% -
  Horiz. % -69.51% -310.30% 148.87% 1,028.24% 69.41% 124.17% 100.00%
EY 4.57 1.02 -2.14 -0.31 -4.58 -2.56 -3.18 -
  QoQ % 348.04% 147.66% -590.32% 93.23% -78.91% 19.50% -
  Horiz. % -143.71% -32.08% 67.30% 9.75% 144.03% 80.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.78 0.75 0.76 0.79 0.73 0.72 6.37%
  QoQ % 1.28% 4.00% -1.32% -3.80% 8.22% 1.39% -
  Horiz. % 109.72% 108.33% 104.17% 105.56% 109.72% 101.39% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 -
Price 0.6550 0.6300 0.6100 0.6800 0.6650 0.6300 0.6300 -
P/RPS 2.01 2.59 2.51 3.10 3.60 4.35 5.02 -45.65%
  QoQ % -22.39% 3.19% -19.03% -13.89% -17.24% -13.35% -
  Horiz. % 40.04% 51.59% 50.00% 61.75% 71.71% 86.65% 100.00%
P/EPS 21.86 96.07 -46.82 -349.05 -22.34 -39.05 -31.45 -
  QoQ % -77.25% 305.19% 86.59% -1,462.44% 42.79% -24.17% -
  Horiz. % -69.51% -305.47% 148.87% 1,109.86% 71.03% 124.17% 100.00%
EY 4.57 1.04 -2.14 -0.29 -4.48 -2.56 -3.18 -
  QoQ % 339.42% 148.60% -637.93% 93.53% -75.00% 19.50% -
  Horiz. % -143.71% -32.70% 67.30% 9.12% 140.88% 80.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.77 0.75 0.82 0.81 0.73 0.72 6.37%
  QoQ % 2.60% 2.67% -8.54% 1.23% 10.96% 1.39% -
  Horiz. % 109.72% 106.94% 104.17% 113.89% 112.50% 101.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
5. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
6. Supermax performance during H1N1 pandemic - Koon Yew Yin Koon Yew Yin's Blog
7. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS