Highlights

[AMTEL] QoQ Quarter Result on 2019-02-28 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 29-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2019
Quarter 28-Feb-2019  [#1]
Profit Trend QoQ -     -50.84%    YoY -     860.42%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 17,408 15,204 16,919 13,639 16,117 12,031 11,964 28.38%
  QoQ % 14.50% -10.14% 24.05% -15.38% 33.96% 0.56% -
  Horiz. % 145.50% 127.08% 141.42% 114.00% 134.71% 100.56% 100.00%
PBT 2,552 1,247 1,646 1,026 1,641 479 -409 -
  QoQ % 104.65% -24.24% 60.43% -37.48% 242.59% 217.11% -
  Horiz. % -623.96% -304.89% -402.44% -250.86% -401.22% -117.11% 100.00%
Tax -350 -348 -474 -296 -165 -154 -231 31.88%
  QoQ % -0.57% 26.58% -60.14% -79.39% -7.14% 33.33% -
  Horiz. % 151.52% 150.65% 205.19% 128.14% 71.43% 66.67% 100.00%
NP 2,202 899 1,172 730 1,476 325 -640 -
  QoQ % 144.94% -23.29% 60.55% -50.54% 354.15% 150.78% -
  Horiz. % -344.06% -140.47% -183.12% -114.06% -230.63% -50.78% 100.00%
NP to SH 2,202 899 1,172 730 1,485 324 -642 -
  QoQ % 144.94% -23.29% 60.55% -50.84% 358.33% 150.47% -
  Horiz. % -342.99% -140.03% -182.55% -113.71% -231.31% -50.47% 100.00%
Tax Rate 13.71 % 27.91 % 28.80 % 28.85 % 10.05 % 32.15 % - % -
  QoQ % -50.88% -3.09% -0.17% 187.06% -68.74% 0.00% -
  Horiz. % 42.64% 86.81% 89.58% 89.74% 31.26% 100.00% -
Total Cost 15,206 14,305 15,747 12,909 14,641 11,706 12,604 13.32%
  QoQ % 6.30% -9.16% 21.98% -11.83% 25.07% -7.12% -
  Horiz. % 120.64% 113.50% 124.94% 102.42% 116.16% 92.88% 100.00%
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
  QoQ % 4.58% 1.91% 2.55% 11.08% 1.63% 1.05% -
  Horiz. % 124.69% 119.23% 116.99% 114.08% 102.70% 101.05% 100.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
  QoQ % 4.58% 1.91% 2.55% 11.08% 1.63% 1.05% -
  Horiz. % 124.69% 119.23% 116.99% 114.08% 102.70% 101.05% 100.00%
NOSH 54,197 54,197 54,197 54,197 49,566 49,405 49,279 6.54%
  QoQ % 0.00% 0.00% 0.00% 9.34% 0.33% 0.26% -
  Horiz. % 109.98% 109.98% 109.98% 109.98% 100.58% 100.26% 100.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 12.65 % 5.91 % 6.93 % 5.35 % 9.16 % 2.70 % -5.35 % -
  QoQ % 114.04% -14.72% 29.53% -41.59% 239.26% 150.47% -
  Horiz. % -236.45% -110.47% -129.53% -100.00% -171.21% -50.47% 100.00%
ROE 4.39 % 1.87 % 2.49 % 1.59 % 3.59 % 0.80 % -1.59 % -
  QoQ % 134.76% -24.90% 56.60% -55.71% 348.75% 150.31% -
  Horiz. % -276.10% -117.61% -156.60% -100.00% -225.79% -50.31% 100.00%
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 32.12 28.05 31.22 25.17 32.52 24.35 24.28 20.49%
  QoQ % 14.51% -10.15% 24.04% -22.60% 33.55% 0.29% -
  Horiz. % 132.29% 115.53% 128.58% 103.67% 133.94% 100.29% 100.00%
EPS 4.06 1.66 2.16 1.35 2.99 0.66 -1.30 -
  QoQ % 144.58% -23.15% 60.00% -54.85% 353.03% 150.77% -
  Horiz. % -312.31% -127.69% -166.15% -103.85% -230.00% -50.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9262 0.8856 0.8690 0.8474 0.8341 0.8234 0.8169 8.72%
  QoQ % 4.58% 1.91% 2.55% 1.59% 1.30% 0.80% -
  Horiz. % 113.38% 108.41% 106.38% 103.73% 102.11% 100.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 26.77 23.38 26.01 20.97 24.78 18.50 18.40 28.37%
  QoQ % 14.50% -10.11% 24.03% -15.38% 33.95% 0.54% -
  Horiz. % 145.49% 127.07% 141.36% 113.97% 134.67% 100.54% 100.00%
EPS 3.39 1.38 1.80 1.12 2.28 0.50 -0.99 -
  QoQ % 145.65% -23.33% 60.71% -50.88% 356.00% 150.51% -
  Horiz. % -342.42% -139.39% -181.82% -113.13% -230.30% -50.51% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7718 0.7380 0.7242 0.7062 0.6357 0.6255 0.6190 15.83%
  QoQ % 4.58% 1.91% 2.55% 11.09% 1.63% 1.05% -
  Horiz. % 124.68% 119.22% 117.00% 114.09% 102.70% 101.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.6150 0.6150 0.6700 0.6550 0.6550 0.6400 0.6100 -
P/RPS 1.91 2.19 2.15 2.60 2.01 2.63 2.51 -16.64%
  QoQ % -12.79% 1.86% -17.31% 29.35% -23.57% 4.78% -
  Horiz. % 76.10% 87.25% 85.66% 103.59% 80.08% 104.78% 100.00%
P/EPS 15.14 37.08 30.98 48.63 21.86 97.59 -46.82 -
  QoQ % -59.17% 19.69% -36.29% 122.46% -77.60% 308.44% -
  Horiz. % -32.34% -79.20% -66.17% -103.87% -46.69% -208.44% 100.00%
EY 6.61 2.70 3.23 2.06 4.57 1.02 -2.14 -
  QoQ % 144.81% -16.41% 56.80% -54.92% 348.04% 147.66% -
  Horiz. % -308.88% -126.17% -150.93% -96.26% -213.55% -47.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.77 0.77 0.79 0.78 0.75 -8.16%
  QoQ % -4.35% -10.39% 0.00% -2.53% 1.28% 4.00% -
  Horiz. % 88.00% 92.00% 102.67% 102.67% 105.33% 104.00% 100.00%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 27/07/18 -
Price 0.6150 0.6150 0.6200 0.6550 0.6550 0.6300 0.6100 -
P/RPS 1.91 2.19 1.99 2.60 2.01 2.59 2.51 -16.64%
  QoQ % -12.79% 10.05% -23.46% 29.35% -22.39% 3.19% -
  Horiz. % 76.10% 87.25% 79.28% 103.59% 80.08% 103.19% 100.00%
P/EPS 15.14 37.08 28.67 48.63 21.86 96.07 -46.82 -
  QoQ % -59.17% 29.33% -41.04% 122.46% -77.25% 305.19% -
  Horiz. % -32.34% -79.20% -61.23% -103.87% -46.69% -205.19% 100.00%
EY 6.61 2.70 3.49 2.06 4.57 1.04 -2.14 -
  QoQ % 144.81% -22.64% 69.42% -54.92% 339.42% 148.60% -
  Horiz. % -308.88% -126.17% -163.08% -96.26% -213.55% -48.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.71 0.77 0.79 0.77 0.75 -8.16%
  QoQ % -4.35% -2.82% -7.79% -2.53% 2.60% 2.67% -
  Horiz. % 88.00% 92.00% 94.67% 102.67% 105.33% 102.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

394  406  616  1031 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.195-0.035 
 IRIS 0.285+0.02 
 KGROUP 0.060.00 
 AT 0.0850.00 
 LUSTER 0.19-0.005 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 DSONIC-WA 0.245+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS