Highlights

[AMTEL] QoQ Quarter Result on 2016-02-29 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 28-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2016
Quarter 29-Feb-2016  [#1]
Profit Trend QoQ -     -192.72%    YoY -     -95.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 17,069 12,496 9,431 8,421 24,536 12,708 10,985 34.05%
  QoQ % 36.60% 32.50% 11.99% -65.68% 93.08% 15.69% -
  Horiz. % 155.38% 113.76% 85.85% 76.66% 223.36% 115.69% 100.00%
PBT 1,871 299 -491 -627 707 1,286 -505 -
  QoQ % 525.75% 160.90% 21.69% -188.68% -45.02% 354.65% -
  Horiz. % -370.50% -59.21% 97.23% 124.16% -140.00% -254.65% 100.00%
Tax -195 -255 -42 -108 92 -383 -21 339.99%
  QoQ % 23.53% -507.14% 61.11% -217.39% 124.02% -1,723.81% -
  Horiz. % 928.57% 1,214.29% 200.00% 514.29% -438.10% 1,823.81% 100.00%
NP 1,676 44 -533 -735 799 903 -526 -
  QoQ % 3,709.09% 108.26% 27.48% -191.99% -11.52% 271.67% -
  Horiz. % -318.63% -8.37% 101.33% 139.73% -151.90% -171.67% 100.00%
NP to SH 1,578 -119 -502 -701 756 939 -518 -
  QoQ % 1,426.05% 76.29% 28.39% -192.72% -19.49% 281.27% -
  Horiz. % -304.63% 22.97% 96.91% 135.33% -145.95% -181.27% 100.00%
Tax Rate 10.42 % 85.28 % - % - % -13.01 % 29.78 % - % -
  QoQ % -87.78% 0.00% 0.00% 0.00% -143.69% 0.00% -
  Horiz. % 34.99% 286.37% 0.00% 0.00% -43.69% 100.00% -
Total Cost 15,393 12,452 9,964 9,156 23,737 11,805 11,511 21.31%
  QoQ % 23.62% 24.97% 8.82% -61.43% 101.08% 2.55% -
  Horiz. % 133.72% 108.17% 86.56% 79.54% 206.21% 102.55% 100.00%
Net Worth 44,043 42,471 42,560 43,201 43,900 43,166 42,191 2.90%
  QoQ % 3.70% -0.21% -1.48% -1.59% 1.70% 2.31% -
  Horiz. % 104.39% 100.67% 100.88% 102.39% 104.05% 102.31% 100.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 44,043 42,471 42,560 43,201 43,900 43,166 42,191 2.90%
  QoQ % 3.70% -0.21% -1.48% -1.59% 1.70% 2.31% -
  Horiz. % 104.39% 100.67% 100.88% 102.39% 104.05% 102.31% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 9.82 % 0.35 % -5.65 % -8.73 % 3.26 % 7.11 % -4.79 % -
  QoQ % 2,705.71% 106.19% 35.28% -367.79% -54.15% 248.43% -
  Horiz. % -205.01% -7.31% 117.95% 182.25% -68.06% -148.43% 100.00%
ROE 3.58 % -0.28 % -1.18 % -1.62 % 1.72 % 2.18 % -1.23 % -
  QoQ % 1,378.57% 76.27% 27.16% -194.19% -21.10% 277.24% -
  Horiz. % -291.06% 22.76% 95.93% 131.71% -139.84% -177.24% 100.00%
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 34.64 25.36 19.14 17.09 49.79 25.79 22.29 34.06%
  QoQ % 36.59% 32.50% 12.00% -65.68% 93.06% 15.70% -
  Horiz. % 155.41% 113.77% 85.87% 76.67% 223.37% 115.70% 100.00%
EPS 3.20 -0.24 -1.02 -1.42 1.53 1.91 -1.05 -
  QoQ % 1,433.33% 76.47% 28.17% -192.81% -19.90% 281.90% -
  Horiz. % -304.76% 22.86% 97.14% 135.24% -145.71% -181.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8938 0.8619 0.8637 0.8767 0.8909 0.8760 0.8562 2.90%
  QoQ % 3.70% -0.21% -1.48% -1.59% 1.70% 2.31% -
  Horiz. % 104.39% 100.67% 100.88% 102.39% 104.05% 102.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,665
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 31.49 23.06 17.40 15.54 45.27 23.45 20.27 34.03%
  QoQ % 36.56% 32.53% 11.97% -65.67% 93.05% 15.69% -
  Horiz. % 155.35% 113.76% 85.84% 76.67% 223.33% 115.69% 100.00%
EPS 2.91 -0.22 -0.93 -1.29 1.39 1.73 -0.96 -
  QoQ % 1,422.73% 76.34% 27.91% -192.81% -19.65% 280.21% -
  Horiz. % -303.13% 22.92% 96.88% 134.38% -144.79% -180.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8127 0.7837 0.7853 0.7971 0.8100 0.7965 0.7785 2.90%
  QoQ % 3.70% -0.20% -1.48% -1.59% 1.69% 2.31% -
  Horiz. % 104.39% 100.67% 100.87% 102.39% 104.05% 102.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.6100 0.6500 0.6900 0.7550 0.8500 0.9000 0.8000 -
P/RPS 1.76 2.56 3.61 4.42 1.71 3.49 3.59 -37.74%
  QoQ % -31.25% -29.09% -18.33% 158.48% -51.00% -2.79% -
  Horiz. % 49.03% 71.31% 100.56% 123.12% 47.63% 97.21% 100.00%
P/EPS 19.05 -269.16 -67.73 -53.07 55.40 47.23 -76.10 -
  QoQ % 107.08% -297.40% -27.62% -195.79% 17.30% 162.06% -
  Horiz. % -25.03% 353.69% 89.00% 69.74% -72.80% -62.06% 100.00%
EY 5.25 -0.37 -1.48 -1.88 1.80 2.12 -1.31 -
  QoQ % 1,518.92% 75.00% 21.28% -204.44% -15.09% 261.83% -
  Horiz. % -400.76% 28.24% 112.98% 143.51% -137.40% -161.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.75 0.80 0.86 0.95 1.03 0.93 -18.79%
  QoQ % -9.33% -6.25% -6.98% -9.47% -7.77% 10.75% -
  Horiz. % 73.12% 80.65% 86.02% 92.47% 102.15% 110.75% 100.00%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 28/10/15 31/07/15 -
Price 0.6000 0.6100 0.7500 0.7000 0.7100 0.7900 0.9000 -
P/RPS 1.73 2.41 3.92 4.10 1.43 3.06 4.04 -43.10%
  QoQ % -28.22% -38.52% -4.39% 186.71% -53.27% -24.26% -
  Horiz. % 42.82% 59.65% 97.03% 101.49% 35.40% 75.74% 100.00%
P/EPS 18.74 -252.60 -73.62 -49.21 46.28 41.46 -85.62 -
  QoQ % 107.42% -243.11% -49.60% -206.33% 11.63% 148.42% -
  Horiz. % -21.89% 295.02% 85.98% 57.47% -54.05% -48.42% 100.00%
EY 5.34 -0.40 -1.36 -2.03 2.16 2.41 -1.17 -
  QoQ % 1,435.00% 70.59% 33.00% -193.98% -10.37% 305.98% -
  Horiz. % -456.41% 34.19% 116.24% 173.50% -184.62% -205.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.71 0.87 0.80 0.80 0.90 1.05 -25.82%
  QoQ % -5.63% -18.39% 8.75% 0.00% -11.11% -14.29% -
  Horiz. % 63.81% 67.62% 82.86% 76.19% 76.19% 85.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

623  227  472  532 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.325+0.015 
 SAPNRG-WA 0.105+0.005 
 HIBISCS 1.08+0.03 
 HSI-H4Y 0.18-0.05 
 ARMADA 0.225+0.01 
 VS 1.00+0.07 
 HSI-C3W 0.41+0.075 
 ECONBHD 0.51+0.035 
 HSI-H6F 0.395-0.055 
 MRCB 0.82+0.035 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers