Highlights

[AMTEL] QoQ Quarter Result on 2020-02-29 [#1]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 18-May-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2020
Quarter 29-Feb-2020  [#1]
Profit Trend QoQ -     -55.36%    YoY -     34.66%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 6,554 11,364 17,408 15,204 16,919 13,639 16,117 -45.08%
  QoQ % -42.33% -34.72% 14.50% -10.14% 24.05% -15.38% -
  Horiz. % 40.67% 70.51% 108.01% 94.34% 104.98% 84.62% 100.00%
PBT 173 1,356 2,552 1,247 1,646 1,026 1,641 -77.65%
  QoQ % -87.24% -46.87% 104.65% -24.24% 60.43% -37.48% -
  Horiz. % 10.54% 82.63% 155.51% 75.99% 100.30% 62.52% 100.00%
Tax -43 -373 -350 -348 -474 -296 -165 -59.17%
  QoQ % 88.47% -6.57% -0.57% 26.58% -60.14% -79.39% -
  Horiz. % 26.06% 226.06% 212.12% 210.91% 287.27% 179.39% 100.00%
NP 130 983 2,202 899 1,172 730 1,476 -80.18%
  QoQ % -86.78% -55.36% 144.94% -23.29% 60.55% -50.54% -
  Horiz. % 8.81% 66.60% 149.19% 60.91% 79.40% 49.46% 100.00%
NP to SH 130 983 2,202 899 1,172 730 1,485 -80.26%
  QoQ % -86.78% -55.36% 144.94% -23.29% 60.55% -50.84% -
  Horiz. % 8.75% 66.20% 148.28% 60.54% 78.92% 49.16% 100.00%
Tax Rate 24.86 % 27.51 % 13.71 % 27.91 % 28.80 % 28.85 % 10.05 % 82.80%
  QoQ % -9.63% 100.66% -50.88% -3.09% -0.17% 187.06% -
  Horiz. % 247.36% 273.73% 136.42% 277.71% 286.57% 287.06% 100.00%
Total Cost 6,424 10,381 15,206 14,305 15,747 12,909 14,641 -42.23%
  QoQ % -38.12% -31.73% 6.30% -9.16% 21.98% -11.83% -
  Horiz. % 43.88% 70.90% 103.86% 97.71% 107.55% 88.17% 100.00%
Net Worth 51,140 51,004 50,197 47,996 47,097 45,926 41,343 15.22%
  QoQ % 0.27% 1.61% 4.58% 1.91% 2.55% 11.08% -
  Horiz. % 123.70% 123.37% 121.41% 116.09% 113.92% 111.08% 100.00%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 51,140 51,004 50,197 47,996 47,097 45,926 41,343 15.22%
  QoQ % 0.27% 1.61% 4.58% 1.91% 2.55% 11.08% -
  Horiz. % 123.70% 123.37% 121.41% 116.09% 113.92% 111.08% 100.00%
NOSH 54,197 54,197 54,197 54,197 54,197 54,197 49,566 6.13%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 9.34% -
  Horiz. % 109.34% 109.34% 109.34% 109.34% 109.34% 109.34% 100.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 1.98 % 8.65 % 12.65 % 5.91 % 6.93 % 5.35 % 9.16 % -63.95%
  QoQ % -77.11% -31.62% 114.04% -14.72% 29.53% -41.59% -
  Horiz. % 21.62% 94.43% 138.10% 64.52% 75.66% 58.41% 100.00%
ROE 0.25 % 1.93 % 4.39 % 1.87 % 2.49 % 1.59 % 3.59 % -83.05%
  QoQ % -87.05% -56.04% 134.76% -24.90% 56.60% -55.71% -
  Horiz. % 6.96% 53.76% 122.28% 52.09% 69.36% 44.29% 100.00%
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 12.09 20.97 32.12 28.05 31.22 25.17 32.52 -48.27%
  QoQ % -42.35% -34.71% 14.51% -10.15% 24.04% -22.60% -
  Horiz. % 37.18% 64.48% 98.77% 86.25% 96.00% 77.40% 100.00%
EPS 0.24 1.81 4.06 1.66 2.16 1.35 2.99 -81.36%
  QoQ % -86.74% -55.42% 144.58% -23.15% 60.00% -54.85% -
  Horiz. % 8.03% 60.54% 135.79% 55.52% 72.24% 45.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9436 0.9411 0.9262 0.8856 0.8690 0.8474 0.8341 8.56%
  QoQ % 0.27% 1.61% 4.58% 1.91% 2.55% 1.59% -
  Horiz. % 113.13% 112.83% 111.04% 106.17% 104.18% 101.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 10.08 17.47 26.77 23.38 26.01 20.97 24.78 -45.07%
  QoQ % -42.30% -34.74% 14.50% -10.11% 24.03% -15.38% -
  Horiz. % 40.68% 70.50% 108.03% 94.35% 104.96% 84.62% 100.00%
EPS 0.20 1.51 3.39 1.38 1.80 1.12 2.28 -80.23%
  QoQ % -86.75% -55.46% 145.65% -23.33% 60.71% -50.88% -
  Horiz. % 8.77% 66.23% 148.68% 60.53% 78.95% 49.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7863 0.7843 0.7718 0.7380 0.7242 0.7062 0.6357 15.21%
  QoQ % 0.26% 1.62% 4.58% 1.91% 2.55% 11.09% -
  Horiz. % 123.69% 123.38% 121.41% 116.09% 113.92% 111.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.5000 0.5350 0.6150 0.6150 0.6700 0.6550 0.6550 -
P/RPS 4.13 2.55 1.91 2.19 2.15 2.60 2.01 61.55%
  QoQ % 61.96% 33.51% -12.79% 1.86% -17.31% 29.35% -
  Horiz. % 205.47% 126.87% 95.02% 108.96% 106.97% 129.35% 100.00%
P/EPS 208.45 29.50 15.14 37.08 30.98 48.63 21.86 349.06%
  QoQ % 606.61% 94.85% -59.17% 19.69% -36.29% 122.46% -
  Horiz. % 953.57% 134.95% 69.26% 169.62% 141.72% 222.46% 100.00%
EY 0.48 3.39 6.61 2.70 3.23 2.06 4.57 -77.71%
  QoQ % -85.84% -48.71% 144.81% -16.41% 56.80% -54.92% -
  Horiz. % 10.50% 74.18% 144.64% 59.08% 70.68% 45.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.57 0.66 0.69 0.77 0.77 0.79 -23.35%
  QoQ % -7.02% -13.64% -4.35% -10.39% 0.00% -2.53% -
  Horiz. % 67.09% 72.15% 83.54% 87.34% 97.47% 97.47% 100.00%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 28/07/20 - 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 -
Price 0.7300 0.5200 0.6150 0.6150 0.6200 0.6550 0.6550 -
P/RPS 6.04 2.48 1.91 2.19 1.99 2.60 2.01 108.10%
  QoQ % 143.55% 29.84% -12.79% 10.05% -23.46% 29.35% -
  Horiz. % 300.50% 123.38% 95.02% 108.96% 99.00% 129.35% 100.00%
P/EPS 304.34 28.67 15.14 37.08 28.67 48.63 21.86 477.80%
  QoQ % 961.53% 89.37% -59.17% 29.33% -41.04% 122.46% -
  Horiz. % 1,392.22% 131.15% 69.26% 169.62% 131.15% 222.46% 100.00%
EY 0.33 3.49 6.61 2.70 3.49 2.06 4.57 -82.63%
  QoQ % -90.54% -47.20% 144.81% -22.64% 69.42% -54.92% -
  Horiz. % 7.22% 76.37% 144.64% 59.08% 76.37% 45.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.55 0.66 0.69 0.71 0.77 0.79 -1.69%
  QoQ % 40.00% -16.67% -4.35% -2.82% -7.79% -2.53% -
  Horiz. % 97.47% 69.62% 83.54% 87.34% 89.87% 97.47% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

390  417  620  1020 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.195-0.035 
 IRIS 0.29+0.025 
 KGROUP 0.060.00 
 AT 0.08-0.005 
 MAHSING 1.11-0.02 
 LUSTER 0.19-0.005 
 MLAB 0.03+0.005 
 DSONIC-WA 0.245+0.035 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS