Highlights

[AMTEL] QoQ Quarter Result on 2018-11-30 [#4]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 29-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2018
Quarter 30-Nov-2018  [#4]
Profit Trend QoQ -     358.33%    YoY -     201.23%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 15,204 16,919 13,639 16,117 12,031 11,964 10,814 25.42%
  QoQ % -10.14% 24.05% -15.38% 33.96% 0.56% 10.63% -
  Horiz. % 140.60% 156.45% 126.12% 149.04% 111.25% 110.63% 100.00%
PBT 1,247 1,646 1,026 1,641 479 -409 20 1,460.59%
  QoQ % -24.24% 60.43% -37.48% 242.59% 217.11% -2,145.00% -
  Horiz. % 6,235.00% 8,230.00% 5,130.00% 8,205.00% 2,395.00% -2,045.00% 100.00%
Tax -348 -474 -296 -165 -154 -231 -145 78.97%
  QoQ % 26.58% -60.14% -79.39% -7.14% 33.33% -59.31% -
  Horiz. % 240.00% 326.90% 204.14% 113.79% 106.21% 159.31% 100.00%
NP 899 1,172 730 1,476 325 -640 -125 -
  QoQ % -23.29% 60.55% -50.54% 354.15% 150.78% -412.00% -
  Horiz. % -719.20% -937.60% -584.00% -1,180.80% -260.00% 512.00% 100.00%
NP to SH 899 1,172 730 1,485 324 -642 -96 -
  QoQ % -23.29% 60.55% -50.84% 358.33% 150.47% -568.75% -
  Horiz. % -936.46% -1,220.83% -760.42% -1,546.88% -337.50% 668.75% 100.00%
Tax Rate 27.91 % 28.80 % 28.85 % 10.05 % 32.15 % - % 725.00 % -88.53%
  QoQ % -3.09% -0.17% 187.06% -68.74% 0.00% 0.00% -
  Horiz. % 3.85% 3.97% 3.98% 1.39% 4.43% 0.00% 100.00%
Total Cost 14,305 15,747 12,909 14,641 11,706 12,604 10,939 19.53%
  QoQ % -9.16% 21.98% -11.83% 25.07% -7.12% 15.22% -
  Horiz. % 130.77% 143.95% 118.01% 133.84% 107.01% 115.22% 100.00%
Net Worth 47,996 47,097 45,926 41,343 40,680 40,256 40,964 11.11%
  QoQ % 1.91% 2.55% 11.08% 1.63% 1.05% -1.73% -
  Horiz. % 117.17% 114.97% 112.11% 100.93% 99.31% 98.27% 100.00%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 47,996 47,097 45,926 41,343 40,680 40,256 40,964 11.11%
  QoQ % 1.91% 2.55% 11.08% 1.63% 1.05% -1.73% -
  Horiz. % 117.17% 114.97% 112.11% 100.93% 99.31% 98.27% 100.00%
NOSH 54,197 54,197 54,197 49,566 49,405 49,279 49,277 6.53%
  QoQ % 0.00% 0.00% 9.34% 0.33% 0.26% 0.01% -
  Horiz. % 109.98% 109.98% 109.98% 100.59% 100.26% 100.01% 100.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 5.91 % 6.93 % 5.35 % 9.16 % 2.70 % -5.35 % -1.16 % -
  QoQ % -14.72% 29.53% -41.59% 239.26% 150.47% -361.21% -
  Horiz. % -509.48% -597.41% -461.21% -789.66% -232.76% 461.21% 100.00%
ROE 1.87 % 2.49 % 1.59 % 3.59 % 0.80 % -1.59 % -0.23 % -
  QoQ % -24.90% 56.60% -55.71% 348.75% 150.31% -591.30% -
  Horiz. % -813.04% -1,082.61% -691.30% -1,560.87% -347.83% 691.30% 100.00%
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 28.05 31.22 25.17 32.52 24.35 24.28 21.95 17.71%
  QoQ % -10.15% 24.04% -22.60% 33.55% 0.29% 10.62% -
  Horiz. % 127.79% 142.23% 114.67% 148.15% 110.93% 110.62% 100.00%
EPS 1.66 2.16 1.35 2.99 0.66 -1.30 -0.19 -
  QoQ % -23.15% 60.00% -54.85% 353.03% 150.77% -584.21% -
  Horiz. % -873.68% -1,136.84% -710.53% -1,573.68% -347.37% 684.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8856 0.8690 0.8474 0.8341 0.8234 0.8169 0.8313 4.30%
  QoQ % 1.91% 2.55% 1.59% 1.30% 0.80% -1.73% -
  Horiz. % 106.53% 104.54% 101.94% 100.34% 99.05% 98.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 23.38 26.01 20.97 24.78 18.50 18.40 16.63 25.42%
  QoQ % -10.11% 24.03% -15.38% 33.95% 0.54% 10.64% -
  Horiz. % 140.59% 156.40% 126.10% 149.01% 111.24% 110.64% 100.00%
EPS 1.38 1.80 1.12 2.28 0.50 -0.99 -0.15 -
  QoQ % -23.33% 60.71% -50.88% 356.00% 150.51% -560.00% -
  Horiz. % -920.00% -1,200.00% -746.67% -1,520.00% -333.33% 660.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7380 0.7242 0.7062 0.6357 0.6255 0.6190 0.6299 11.10%
  QoQ % 1.91% 2.55% 11.09% 1.63% 1.05% -1.73% -
  Horiz. % 117.16% 114.97% 112.11% 100.92% 99.30% 98.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.6150 0.6700 0.6550 0.6550 0.6400 0.6100 0.6300 -
P/RPS 2.19 2.15 2.60 2.01 2.63 2.51 2.87 -16.45%
  QoQ % 1.86% -17.31% 29.35% -23.57% 4.78% -12.54% -
  Horiz. % 76.31% 74.91% 90.59% 70.03% 91.64% 87.46% 100.00%
P/EPS 37.08 30.98 48.63 21.86 97.59 -46.82 -323.38 -
  QoQ % 19.69% -36.29% 122.46% -77.60% 308.44% 85.52% -
  Horiz. % -11.47% -9.58% -15.04% -6.76% -30.18% 14.48% 100.00%
EY 2.70 3.23 2.06 4.57 1.02 -2.14 -0.31 -
  QoQ % -16.41% 56.80% -54.92% 348.04% 147.66% -590.32% -
  Horiz. % -870.97% -1,041.94% -664.52% -1,474.19% -329.03% 690.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.77 0.77 0.79 0.78 0.75 0.76 -6.22%
  QoQ % -10.39% 0.00% -2.53% 1.28% 4.00% -1.32% -
  Horiz. % 90.79% 101.32% 101.32% 103.95% 102.63% 98.68% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 27/07/18 25/04/18 -
Price 0.6150 0.6200 0.6550 0.6550 0.6300 0.6100 0.6800 -
P/RPS 2.19 1.99 2.60 2.01 2.59 2.51 3.10 -20.63%
  QoQ % 10.05% -23.46% 29.35% -22.39% 3.19% -19.03% -
  Horiz. % 70.65% 64.19% 83.87% 64.84% 83.55% 80.97% 100.00%
P/EPS 37.08 28.67 48.63 21.86 96.07 -46.82 -349.05 -
  QoQ % 29.33% -41.04% 122.46% -77.25% 305.19% 86.59% -
  Horiz. % -10.62% -8.21% -13.93% -6.26% -27.52% 13.41% 100.00%
EY 2.70 3.49 2.06 4.57 1.04 -2.14 -0.29 -
  QoQ % -22.64% 69.42% -54.92% 339.42% 148.60% -637.93% -
  Horiz. % -931.03% -1,203.45% -710.34% -1,575.86% -358.62% 737.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.71 0.77 0.79 0.77 0.75 0.82 -10.84%
  QoQ % -2.82% -7.79% -2.53% 2.60% 2.67% -8.54% -
  Horiz. % 84.15% 86.59% 93.90% 96.34% 93.90% 91.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS