Highlights

[AMTEL] QoQ Quarter Result on 2016-08-31 [#3]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 27-Oct-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2016
Quarter 31-Aug-2016  [#3]
Profit Trend QoQ -     76.29%    YoY -     -112.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 6,182 11,008 17,069 12,496 9,431 8,421 24,536 -60.07%
  QoQ % -43.84% -35.51% 36.60% 32.50% 11.99% -65.68% -
  Horiz. % 25.20% 44.86% 69.57% 50.93% 38.44% 34.32% 100.00%
PBT -1,059 237 1,871 299 -491 -627 707 -
  QoQ % -546.84% -87.33% 525.75% 160.90% 21.69% -188.68% -
  Horiz. % -149.79% 33.52% 264.64% 42.29% -69.45% -88.68% 100.00%
Tax 1 -172 -195 -255 -42 -108 92 -95.08%
  QoQ % 100.58% 11.79% 23.53% -507.14% 61.11% -217.39% -
  Horiz. % 1.09% -186.96% -211.96% -277.17% -45.65% -117.39% 100.00%
NP -1,058 65 1,676 44 -533 -735 799 -
  QoQ % -1,727.69% -96.12% 3,709.09% 108.26% 27.48% -191.99% -
  Horiz. % -132.42% 8.14% 209.76% 5.51% -66.71% -91.99% 100.00%
NP to SH -987 67 1,578 -119 -502 -701 756 -
  QoQ % -1,573.13% -95.75% 1,426.05% 76.29% 28.39% -192.72% -
  Horiz. % -130.56% 8.86% 208.73% -15.74% -66.40% -92.72% 100.00%
Tax Rate - % 72.57 % 10.42 % 85.28 % - % - % -13.01 % -
  QoQ % 0.00% 596.45% -87.78% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -557.80% -80.09% -655.50% 0.00% 0.00% 100.00%
Total Cost 7,240 10,943 15,393 12,452 9,964 9,156 23,737 -54.66%
  QoQ % -33.84% -28.91% 23.62% 24.97% 8.82% -61.43% -
  Horiz. % 30.50% 46.10% 64.85% 52.46% 41.98% 38.57% 100.00%
Net Worth 43,038 44,019 44,043 42,471 42,560 43,201 43,900 -1.31%
  QoQ % -2.23% -0.06% 3.70% -0.21% -1.48% -1.59% -
  Horiz. % 98.04% 100.27% 100.33% 96.74% 96.95% 98.41% 100.00%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 43,038 44,019 44,043 42,471 42,560 43,201 43,900 -1.31%
  QoQ % -2.23% -0.06% 3.70% -0.21% -1.48% -1.59% -
  Horiz. % 98.04% 100.27% 100.33% 96.74% 96.95% 98.41% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin -17.11 % 0.59 % 9.82 % 0.35 % -5.65 % -8.73 % 3.26 % -
  QoQ % -3,000.00% -93.99% 2,705.71% 106.19% 35.28% -367.79% -
  Horiz. % -524.85% 18.10% 301.23% 10.74% -173.31% -267.79% 100.00%
ROE -2.29 % 0.15 % 3.58 % -0.28 % -1.18 % -1.62 % 1.72 % -
  QoQ % -1,626.67% -95.81% 1,378.57% 76.27% 27.16% -194.19% -
  Horiz. % -133.14% 8.72% 208.14% -16.28% -68.60% -94.19% 100.00%
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 12.55 22.34 34.64 25.36 19.14 17.09 49.79 -60.06%
  QoQ % -43.82% -35.51% 36.59% 32.50% 12.00% -65.68% -
  Horiz. % 25.21% 44.87% 69.57% 50.93% 38.44% 34.32% 100.00%
EPS -2.00 0.14 3.20 -0.24 -1.02 -1.42 1.53 -
  QoQ % -1,528.57% -95.62% 1,433.33% 76.47% 28.17% -192.81% -
  Horiz. % -130.72% 9.15% 209.15% -15.69% -66.67% -92.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8734 0.8933 0.8938 0.8619 0.8637 0.8767 0.8909 -1.31%
  QoQ % -2.23% -0.06% 3.70% -0.21% -1.48% -1.59% -
  Horiz. % 98.04% 100.27% 100.33% 96.74% 96.95% 98.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 54,259
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 11.41 20.31 31.49 23.06 17.40 15.54 45.27 -60.07%
  QoQ % -43.82% -35.50% 36.56% 32.53% 11.97% -65.67% -
  Horiz. % 25.20% 44.86% 69.56% 50.94% 38.44% 34.33% 100.00%
EPS -1.82 0.12 2.91 -0.22 -0.93 -1.29 1.39 -
  QoQ % -1,616.67% -95.88% 1,422.73% 76.34% 27.91% -192.81% -
  Horiz. % -130.94% 8.63% 209.35% -15.83% -66.91% -92.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7941 0.8122 0.8127 0.7837 0.7853 0.7971 0.8100 -1.31%
  QoQ % -2.23% -0.06% 3.70% -0.20% -1.48% -1.59% -
  Horiz. % 98.04% 100.27% 100.33% 96.75% 96.95% 98.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.6300 0.6350 0.6100 0.6500 0.6900 0.7550 0.8500 -
P/RPS 5.02 2.84 1.76 2.56 3.61 4.42 1.71 104.89%
  QoQ % 76.76% 61.36% -31.25% -29.09% -18.33% 158.48% -
  Horiz. % 293.57% 166.08% 102.92% 149.71% 211.11% 258.48% 100.00%
P/EPS -31.45 467.03 19.05 -269.16 -67.73 -53.07 55.40 -
  QoQ % -106.73% 2,351.60% 107.08% -297.40% -27.62% -195.79% -
  Horiz. % -56.77% 843.01% 34.39% -485.85% -122.26% -95.79% 100.00%
EY -3.18 0.21 5.25 -0.37 -1.48 -1.88 1.80 -
  QoQ % -1,614.29% -96.00% 1,518.92% 75.00% 21.28% -204.44% -
  Horiz. % -176.67% 11.67% 291.67% -20.56% -82.22% -104.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.71 0.68 0.75 0.80 0.86 0.95 -16.86%
  QoQ % 1.41% 4.41% -9.33% -6.25% -6.98% -9.47% -
  Horiz. % 75.79% 74.74% 71.58% 78.95% 84.21% 90.53% 100.00%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 -
Price 0.6300 0.6950 0.6000 0.6100 0.7500 0.7000 0.7100 -
P/RPS 5.02 3.11 1.73 2.41 3.92 4.10 1.43 130.81%
  QoQ % 61.41% 79.77% -28.22% -38.52% -4.39% 186.71% -
  Horiz. % 351.05% 217.48% 120.98% 168.53% 274.13% 286.71% 100.00%
P/EPS -31.45 511.16 18.74 -252.60 -73.62 -49.21 46.28 -
  QoQ % -106.15% 2,627.64% 107.42% -243.11% -49.60% -206.33% -
  Horiz. % -67.96% 1,104.49% 40.49% -545.81% -159.08% -106.33% 100.00%
EY -3.18 0.20 5.34 -0.40 -1.36 -2.03 2.16 -
  QoQ % -1,690.00% -96.25% 1,435.00% 70.59% 33.00% -193.98% -
  Horiz. % -147.22% 9.26% 247.22% -18.52% -62.96% -93.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.78 0.67 0.71 0.87 0.80 0.80 -6.78%
  QoQ % -7.69% 16.42% -5.63% -18.39% 8.75% 0.00% -
  Horiz. % 90.00% 97.50% 83.75% 88.75% 108.75% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers