Highlights

[AMTEL] QoQ Quarter Result on 2017-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 31-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 31-May-2017  [#2]
Profit Trend QoQ -     -1,573.13%    YoY -     -96.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 10,814 9,101 7,136 6,182 11,008 17,069 12,496 -9.21%
  QoQ % 18.82% 27.54% 15.43% -43.84% -35.51% 36.60% -
  Horiz. % 86.54% 72.83% 57.11% 49.47% 88.09% 136.60% 100.00%
PBT 20 -1,583 -888 -1,059 237 1,871 299 -83.60%
  QoQ % 101.26% -78.27% 16.15% -546.84% -87.33% 525.75% -
  Horiz. % 6.69% -529.43% -296.99% -354.18% 79.26% 625.75% 100.00%
Tax -145 159 60 1 -172 -195 -255 -31.43%
  QoQ % -191.19% 165.00% 5,900.00% 100.58% 11.79% 23.53% -
  Horiz. % 56.86% -62.35% -23.53% -0.39% 67.45% 76.47% 100.00%
NP -125 -1,424 -828 -1,058 65 1,676 44 -
  QoQ % 91.22% -71.98% 21.74% -1,727.69% -96.12% 3,709.09% -
  Horiz. % -284.09% -3,236.36% -1,881.82% -2,404.55% 147.73% 3,809.09% 100.00%
NP to SH -96 -1,467 -795 -987 67 1,578 -119 -13.37%
  QoQ % 93.46% -84.53% 19.45% -1,573.13% -95.75% 1,426.05% -
  Horiz. % 80.67% 1,232.77% 668.07% 829.41% -56.30% -1,326.05% 100.00%
Tax Rate 725.00 % - % - % - % 72.57 % 10.42 % 85.28 % 318.18%
  QoQ % 0.00% 0.00% 0.00% 0.00% 596.45% -87.78% -
  Horiz. % 850.14% 0.00% 0.00% 0.00% 85.10% 12.22% 100.00%
Total Cost 10,939 10,525 7,964 7,240 10,943 15,393 12,452 -8.30%
  QoQ % 3.93% 32.16% 10.00% -33.84% -28.91% 23.62% -
  Horiz. % 87.85% 84.52% 63.96% 58.14% 87.88% 123.62% 100.00%
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 40,964 40,624 42,240 43,038 44,019 44,043 42,471 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -1.16 % -15.65 % -11.60 % -17.11 % 0.59 % 9.82 % 0.35 % -
  QoQ % 92.59% -34.91% 32.20% -3,000.00% -93.99% 2,705.71% -
  Horiz. % -331.43% -4,471.43% -3,314.29% -4,888.57% 168.57% 2,805.71% 100.00%
ROE -0.23 % -3.61 % -1.88 % -2.29 % 0.15 % 3.58 % -0.28 % -12.32%
  QoQ % 93.63% -92.02% 17.90% -1,626.67% -95.81% 1,378.57% -
  Horiz. % 82.14% 1,289.29% 671.43% 817.86% -53.57% -1,278.57% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 21.95 18.47 14.48 12.55 22.34 34.64 25.36 -9.20%
  QoQ % 18.84% 27.56% 15.38% -43.82% -35.51% 36.59% -
  Horiz. % 86.55% 72.83% 57.10% 49.49% 88.09% 136.59% 100.00%
EPS -0.19 -2.98 -1.61 -2.00 0.14 3.20 -0.24 -14.46%
  QoQ % 93.62% -85.09% 19.50% -1,528.57% -95.62% 1,433.33% -
  Horiz. % 79.17% 1,241.67% 670.83% 833.33% -58.33% -1,333.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 0.8619 -2.39%
  QoQ % 0.84% -3.83% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.45% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 19.95 16.79 13.17 11.41 20.31 31.49 23.06 -9.23%
  QoQ % 18.82% 27.49% 15.43% -43.82% -35.50% 36.56% -
  Horiz. % 86.51% 72.81% 57.11% 49.48% 88.07% 136.56% 100.00%
EPS -0.18 -2.71 -1.47 -1.82 0.12 2.91 -0.22 -12.55%
  QoQ % 93.36% -84.35% 19.23% -1,616.67% -95.88% 1,422.73% -
  Horiz. % 81.82% 1,231.82% 668.18% 827.27% -54.55% -1,322.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7558 0.7496 0.7794 0.7941 0.8122 0.8127 0.7837 -2.39%
  QoQ % 0.83% -3.82% -1.85% -2.23% -0.06% 3.70% -
  Horiz. % 96.44% 95.65% 99.45% 101.33% 103.64% 103.70% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.6300 0.6500 0.6300 0.6300 0.6350 0.6100 0.6500 -
P/RPS 2.87 3.52 4.35 5.02 2.84 1.76 2.56 7.94%
  QoQ % -18.47% -19.08% -13.35% 76.76% 61.36% -31.25% -
  Horiz. % 112.11% 137.50% 169.92% 196.09% 110.94% 68.75% 100.00%
P/EPS -323.38 -21.83 -39.05 -31.45 467.03 19.05 -269.16 13.05%
  QoQ % -1,381.36% 44.10% -24.17% -106.73% 2,351.60% 107.08% -
  Horiz. % 120.14% 8.11% 14.51% 11.68% -173.51% -7.08% 100.00%
EY -0.31 -4.58 -2.56 -3.18 0.21 5.25 -0.37 -11.16%
  QoQ % 93.23% -78.91% 19.50% -1,614.29% -96.00% 1,518.92% -
  Horiz. % 83.78% 1,237.84% 691.89% 859.46% -56.76% -1,418.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.79 0.73 0.72 0.71 0.68 0.75 0.89%
  QoQ % -3.80% 8.22% 1.39% 1.41% 4.41% -9.33% -
  Horiz. % 101.33% 105.33% 97.33% 96.00% 94.67% 90.67% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 -
Price 0.6800 0.6650 0.6300 0.6300 0.6950 0.6000 0.6100 -
P/RPS 3.10 3.60 4.35 5.02 3.11 1.73 2.41 18.33%
  QoQ % -13.89% -17.24% -13.35% 61.41% 79.77% -28.22% -
  Horiz. % 128.63% 149.38% 180.50% 208.30% 129.05% 71.78% 100.00%
P/EPS -349.05 -22.34 -39.05 -31.45 511.16 18.74 -252.60 24.13%
  QoQ % -1,462.44% 42.79% -24.17% -106.15% 2,627.64% 107.42% -
  Horiz. % 138.18% 8.84% 15.46% 12.45% -202.36% -7.42% 100.00%
EY -0.29 -4.48 -2.56 -3.18 0.20 5.34 -0.40 -19.34%
  QoQ % 93.53% -75.00% 19.50% -1,690.00% -96.25% 1,435.00% -
  Horiz. % 72.50% 1,120.00% 640.00% 795.00% -50.00% -1,335.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.82 0.81 0.73 0.72 0.78 0.67 0.71 10.11%
  QoQ % 1.23% 10.96% 1.39% -7.69% 16.42% -5.63% -
  Horiz. % 115.49% 114.08% 102.82% 101.41% 109.86% 94.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers