Highlights

[AMTEL] QoQ Quarter Result on 2018-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 27-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2018
Quarter 31-May-2018  [#2]
Profit Trend QoQ -     -568.75%    YoY -     34.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 16,117 12,031 11,964 10,814 9,101 7,136 6,182 89.31%
  QoQ % 33.96% 0.56% 10.63% 18.82% 27.54% 15.43% -
  Horiz. % 260.71% 194.61% 193.53% 174.93% 147.22% 115.43% 100.00%
PBT 1,641 479 -409 20 -1,583 -888 -1,059 -
  QoQ % 242.59% 217.11% -2,145.00% 101.26% -78.27% 16.15% -
  Horiz. % -154.96% -45.23% 38.62% -1.89% 149.48% 83.85% 100.00%
Tax -165 -154 -231 -145 159 60 1 -
  QoQ % -7.14% 33.33% -59.31% -191.19% 165.00% 5,900.00% -
  Horiz. % -16,500.00% -15,400.00% -23,100.00% -14,500.00% 15,900.00% 6,000.00% 100.00%
NP 1,476 325 -640 -125 -1,424 -828 -1,058 -
  QoQ % 354.15% 150.78% -412.00% 91.22% -71.98% 21.74% -
  Horiz. % -139.51% -30.72% 60.49% 11.81% 134.59% 78.26% 100.00%
NP to SH 1,485 324 -642 -96 -1,467 -795 -987 -
  QoQ % 358.33% 150.47% -568.75% 93.46% -84.53% 19.45% -
  Horiz. % -150.46% -32.83% 65.05% 9.73% 148.63% 80.55% 100.00%
Tax Rate 10.05 % 32.15 % - % 725.00 % - % - % - % -
  QoQ % -68.74% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.39% 4.43% 0.00% 100.00% - - -
Total Cost 14,641 11,706 12,604 10,939 10,525 7,964 7,240 59.85%
  QoQ % 25.07% -7.12% 15.22% 3.93% 32.16% 10.00% -
  Horiz. % 202.22% 161.69% 174.09% 151.09% 145.37% 110.00% 100.00%
Net Worth 41,343 40,680 40,256 40,964 40,624 42,240 43,038 -2.64%
  QoQ % 1.63% 1.05% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.39% 98.15% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 41,343 40,680 40,256 40,964 40,624 42,240 43,038 -2.64%
  QoQ % 1.63% 1.05% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.39% 98.15% 100.00%
NOSH 49,566 49,405 49,279 49,277 49,277 49,277 49,277 0.39%
  QoQ % 0.33% 0.26% 0.01% 0.00% 0.00% 0.00% -
  Horiz. % 100.59% 100.26% 100.01% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 9.16 % 2.70 % -5.35 % -1.16 % -15.65 % -11.60 % -17.11 % -
  QoQ % 239.26% 150.47% -361.21% 92.59% -34.91% 32.20% -
  Horiz. % -53.54% -15.78% 31.27% 6.78% 91.47% 67.80% 100.00%
ROE 3.59 % 0.80 % -1.59 % -0.23 % -3.61 % -1.88 % -2.29 % -
  QoQ % 348.75% 150.31% -591.30% 93.63% -92.02% 17.90% -
  Horiz. % -156.77% -34.93% 69.43% 10.04% 157.64% 82.10% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 32.52 24.35 24.28 21.95 18.47 14.48 12.55 88.55%
  QoQ % 33.55% 0.29% 10.62% 18.84% 27.56% 15.38% -
  Horiz. % 259.12% 194.02% 193.47% 174.90% 147.17% 115.38% 100.00%
EPS 2.99 0.66 -1.30 -0.19 -2.98 -1.61 -2.00 -
  QoQ % 353.03% 150.77% -584.21% 93.62% -85.09% 19.50% -
  Horiz. % -149.50% -33.00% 65.00% 9.50% 149.00% 80.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8341 0.8234 0.8169 0.8313 0.8244 0.8572 0.8734 -3.02%
  QoQ % 1.30% 0.80% -1.73% 0.84% -3.83% -1.85% -
  Horiz. % 95.50% 94.28% 93.53% 95.18% 94.39% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,665
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 29.74 22.20 22.07 19.95 16.79 13.17 11.41 89.29%
  QoQ % 33.96% 0.59% 10.63% 18.82% 27.49% 15.43% -
  Horiz. % 260.65% 194.57% 193.43% 174.85% 147.15% 115.43% 100.00%
EPS 2.74 0.60 -1.18 -0.18 -2.71 -1.47 -1.82 -
  QoQ % 356.67% 150.85% -555.56% 93.36% -84.35% 19.23% -
  Horiz. % -150.55% -32.97% 64.84% 9.89% 148.90% 80.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7628 0.7506 0.7428 0.7558 0.7496 0.7794 0.7941 -2.64%
  QoQ % 1.63% 1.05% -1.72% 0.83% -3.82% -1.85% -
  Horiz. % 96.06% 94.52% 93.54% 95.18% 94.40% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.6550 0.6400 0.6100 0.6300 0.6500 0.6300 0.6300 -
P/RPS 2.01 2.63 2.51 2.87 3.52 4.35 5.02 -45.65%
  QoQ % -23.57% 4.78% -12.54% -18.47% -19.08% -13.35% -
  Horiz. % 40.04% 52.39% 50.00% 57.17% 70.12% 86.65% 100.00%
P/EPS 21.86 97.59 -46.82 -323.38 -21.83 -39.05 -31.45 -
  QoQ % -77.60% 308.44% 85.52% -1,381.36% 44.10% -24.17% -
  Horiz. % -69.51% -310.30% 148.87% 1,028.24% 69.41% 124.17% 100.00%
EY 4.57 1.02 -2.14 -0.31 -4.58 -2.56 -3.18 -
  QoQ % 348.04% 147.66% -590.32% 93.23% -78.91% 19.50% -
  Horiz. % -143.71% -32.08% 67.30% 9.75% 144.03% 80.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.78 0.75 0.76 0.79 0.73 0.72 6.37%
  QoQ % 1.28% 4.00% -1.32% -3.80% 8.22% 1.39% -
  Horiz. % 109.72% 108.33% 104.17% 105.56% 109.72% 101.39% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 29/01/19 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 -
Price 0.6550 0.6300 0.6100 0.6800 0.6650 0.6300 0.6300 -
P/RPS 2.01 2.59 2.51 3.10 3.60 4.35 5.02 -45.65%
  QoQ % -22.39% 3.19% -19.03% -13.89% -17.24% -13.35% -
  Horiz. % 40.04% 51.59% 50.00% 61.75% 71.71% 86.65% 100.00%
P/EPS 21.86 96.07 -46.82 -349.05 -22.34 -39.05 -31.45 -
  QoQ % -77.25% 305.19% 86.59% -1,462.44% 42.79% -24.17% -
  Horiz. % -69.51% -305.47% 148.87% 1,109.86% 71.03% 124.17% 100.00%
EY 4.57 1.04 -2.14 -0.29 -4.48 -2.56 -3.18 -
  QoQ % 339.42% 148.60% -637.93% 93.53% -75.00% 19.50% -
  Horiz. % -143.71% -32.70% 67.30% 9.12% 140.88% 80.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.77 0.75 0.82 0.81 0.73 0.72 6.37%
  QoQ % 2.60% 2.67% -8.54% 1.23% 10.96% 1.39% -
  Horiz. % 109.72% 106.94% 104.17% 113.89% 112.50% 101.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

479  278  511  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.31+0.005 
 ARMADA 0.215-0.01 
 SAPNRG-WA 0.100.00 
 HSI-H4Y 0.23+0.015 
 HSI-C3W 0.335-0.04 
 AZRB 0.415+0.03 
 DNEX 0.325+0.01 
 HSI-C5D 0.32-0.03 
 EAH 0.02+0.005 
 SEACERA 0.335+0.02 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers