Highlights

[AMTEL] QoQ Quarter Result on 2019-05-31 [#2]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 31-Jul-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2019
Quarter 31-May-2019  [#2]
Profit Trend QoQ -     60.55%    YoY -     282.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 11,364 17,408 15,204 16,919 13,639 16,117 12,031 -3.73%
  QoQ % -34.72% 14.50% -10.14% 24.05% -15.38% 33.96% -
  Horiz. % 94.46% 144.69% 126.37% 140.63% 113.37% 133.96% 100.00%
PBT 1,356 2,552 1,247 1,646 1,026 1,641 479 100.24%
  QoQ % -46.87% 104.65% -24.24% 60.43% -37.48% 242.59% -
  Horiz. % 283.09% 532.78% 260.33% 343.63% 214.20% 342.59% 100.00%
Tax -373 -350 -348 -474 -296 -165 -154 80.45%
  QoQ % -6.57% -0.57% 26.58% -60.14% -79.39% -7.14% -
  Horiz. % 242.21% 227.27% 225.97% 307.79% 192.21% 107.14% 100.00%
NP 983 2,202 899 1,172 730 1,476 325 109.29%
  QoQ % -55.36% 144.94% -23.29% 60.55% -50.54% 354.15% -
  Horiz. % 302.46% 677.54% 276.62% 360.62% 224.62% 454.15% 100.00%
NP to SH 983 2,202 899 1,172 730 1,485 324 109.72%
  QoQ % -55.36% 144.94% -23.29% 60.55% -50.84% 358.33% -
  Horiz. % 303.40% 679.63% 277.47% 361.73% 225.31% 458.33% 100.00%
Tax Rate 27.51 % 13.71 % 27.91 % 28.80 % 28.85 % 10.05 % 32.15 % -9.88%
  QoQ % 100.66% -50.88% -3.09% -0.17% 187.06% -68.74% -
  Horiz. % 85.57% 42.64% 86.81% 89.58% 89.74% 31.26% 100.00%
Total Cost 10,381 15,206 14,305 15,747 12,909 14,641 11,706 -7.70%
  QoQ % -31.73% 6.30% -9.16% 21.98% -11.83% 25.07% -
  Horiz. % 88.68% 129.90% 122.20% 134.52% 110.28% 125.07% 100.00%
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.29%
  QoQ % 1.61% 4.58% 1.91% 2.55% 11.08% 1.63% -
  Horiz. % 125.38% 123.39% 117.98% 115.77% 112.90% 101.63% 100.00%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.29%
  QoQ % 1.61% 4.58% 1.91% 2.55% 11.08% 1.63% -
  Horiz. % 125.38% 123.39% 117.98% 115.77% 112.90% 101.63% 100.00%
NOSH 54,197 54,197 54,197 54,197 54,197 49,566 49,405 6.37%
  QoQ % 0.00% 0.00% 0.00% 0.00% 9.34% 0.33% -
  Horiz. % 109.70% 109.70% 109.70% 109.70% 109.70% 100.33% 100.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 8.65 % 12.65 % 5.91 % 6.93 % 5.35 % 9.16 % 2.70 % 117.48%
  QoQ % -31.62% 114.04% -14.72% 29.53% -41.59% 239.26% -
  Horiz. % 320.37% 468.52% 218.89% 256.67% 198.15% 339.26% 100.00%
ROE 1.93 % 4.39 % 1.87 % 2.49 % 1.59 % 3.59 % 0.80 % 79.97%
  QoQ % -56.04% 134.76% -24.90% 56.60% -55.71% 348.75% -
  Horiz. % 241.25% 548.75% 233.75% 311.25% 198.75% 448.75% 100.00%
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 20.97 32.12 28.05 31.22 25.17 32.52 24.35 -9.49%
  QoQ % -34.71% 14.51% -10.15% 24.04% -22.60% 33.55% -
  Horiz. % 86.12% 131.91% 115.20% 128.21% 103.37% 133.55% 100.00%
EPS 1.81 4.06 1.66 2.16 1.35 2.99 0.66 96.05%
  QoQ % -55.42% 144.58% -23.15% 60.00% -54.85% 353.03% -
  Horiz. % 274.24% 615.15% 251.52% 327.27% 204.55% 453.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9411 0.9262 0.8856 0.8690 0.8474 0.8341 0.8234 9.32%
  QoQ % 1.61% 4.58% 1.91% 2.55% 1.59% 1.30% -
  Horiz. % 114.29% 112.48% 107.55% 105.54% 102.91% 101.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 17.47 26.77 23.38 26.01 20.97 24.78 18.50 -3.75%
  QoQ % -34.74% 14.50% -10.11% 24.03% -15.38% 33.95% -
  Horiz. % 94.43% 144.70% 126.38% 140.59% 113.35% 133.95% 100.00%
EPS 1.51 3.39 1.38 1.80 1.12 2.28 0.50 109.07%
  QoQ % -55.46% 145.65% -23.33% 60.71% -50.88% 356.00% -
  Horiz. % 302.00% 678.00% 276.00% 360.00% 224.00% 456.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7843 0.7718 0.7380 0.7242 0.7062 0.6357 0.6255 16.30%
  QoQ % 1.62% 4.58% 1.91% 2.55% 11.09% 1.63% -
  Horiz. % 125.39% 123.39% 117.99% 115.78% 112.90% 101.63% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.5350 0.6150 0.6150 0.6700 0.6550 0.6550 0.6400 -
P/RPS 2.55 1.91 2.19 2.15 2.60 2.01 2.63 -2.04%
  QoQ % 33.51% -12.79% 1.86% -17.31% 29.35% -23.57% -
  Horiz. % 96.96% 72.62% 83.27% 81.75% 98.86% 76.43% 100.00%
P/EPS 29.50 15.14 37.08 30.98 48.63 21.86 97.59 -54.99%
  QoQ % 94.85% -59.17% 19.69% -36.29% 122.46% -77.60% -
  Horiz. % 30.23% 15.51% 38.00% 31.75% 49.83% 22.40% 100.00%
EY 3.39 6.61 2.70 3.23 2.06 4.57 1.02 122.87%
  QoQ % -48.71% 144.81% -16.41% 56.80% -54.92% 348.04% -
  Horiz. % 332.35% 648.04% 264.71% 316.67% 201.96% 448.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.66 0.69 0.77 0.77 0.79 0.78 -18.88%
  QoQ % -13.64% -4.35% -10.39% 0.00% -2.53% 1.28% -
  Horiz. % 73.08% 84.62% 88.46% 98.72% 98.72% 101.28% 100.00%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 -
Price 0.5200 0.6150 0.6150 0.6200 0.6550 0.6550 0.6300 -
P/RPS 2.48 1.91 2.19 1.99 2.60 2.01 2.59 -2.85%
  QoQ % 29.84% -12.79% 10.05% -23.46% 29.35% -22.39% -
  Horiz. % 95.75% 73.75% 84.56% 76.83% 100.39% 77.61% 100.00%
P/EPS 28.67 15.14 37.08 28.67 48.63 21.86 96.07 -55.38%
  QoQ % 89.37% -59.17% 29.33% -41.04% 122.46% -77.25% -
  Horiz. % 29.84% 15.76% 38.60% 29.84% 50.62% 22.75% 100.00%
EY 3.49 6.61 2.70 3.49 2.06 4.57 1.04 124.31%
  QoQ % -47.20% 144.81% -22.64% 69.42% -54.92% 339.42% -
  Horiz. % 335.58% 635.58% 259.62% 335.58% 198.08% 439.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.66 0.69 0.71 0.77 0.79 0.77 -20.11%
  QoQ % -16.67% -4.35% -2.82% -7.79% -2.53% 2.60% -
  Horiz. % 71.43% 85.71% 89.61% 92.21% 100.00% 102.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS