Highlights

[FAJAR] QoQ Quarter Result on 2020-06-30 [#4]

Stock [FAJAR]: FAJARBARU BUILDER GROUP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     145.10%    YoY -     -41.61%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,633 53,114 103,467 50,393 95,330 70,404 62,479 -41.98%
  QoQ % -47.97% -48.67% 105.32% -47.14% 35.40% 12.68% -
  Horiz. % 44.23% 85.01% 165.60% 80.66% 152.58% 112.68% 100.00%
PBT 11,041 -971 30,036 -1,848 20,433 -253 12,119 -6.03%
  QoQ % 1,237.08% -103.23% 1,725.32% -109.04% 8,176.28% -102.09% -
  Horiz. % 91.10% -8.01% 247.84% -15.25% 168.60% -2.09% 100.00%
Tax -1,959 7,627 -6,793 -971 -5,483 -2,577 -4,664 -43.94%
  QoQ % -125.69% 212.28% -599.59% 82.29% -112.77% 44.75% -
  Horiz. % 42.00% -163.53% 145.65% 20.82% 117.56% 55.25% 100.00%
NP 9,082 6,656 23,243 -2,819 14,950 -2,830 7,455 14.08%
  QoQ % 36.45% -71.36% 924.51% -118.86% 628.27% -137.96% -
  Horiz. % 121.82% 89.28% 311.78% -37.81% 200.54% -37.96% 100.00%
NP to SH 8,250 3,366 23,023 -2,197 14,129 -8,221 3,773 68.55%
  QoQ % 145.10% -85.38% 1,147.93% -115.55% 271.86% -317.89% -
  Horiz. % 218.66% 89.21% 610.20% -58.23% 374.48% -217.89% 100.00%
Tax Rate 17.74 % - % 22.62 % - % 26.83 % - % 38.49 % -40.36%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.09% 0.00% 58.77% 0.00% 69.71% 0.00% 100.00%
Total Cost 18,551 46,458 80,224 53,212 80,380 73,234 55,024 -51.59%
  QoQ % -60.07% -42.09% 50.76% -33.80% 9.76% 33.09% -
  Horiz. % 33.71% 84.43% 145.80% 96.71% 146.08% 133.09% 100.00%
Net Worth 309,958 311,577 310,776 293,299 294,304 280,959 289,570 4.64%
  QoQ % -0.52% 0.26% 5.96% -0.34% 4.75% -2.97% -
  Horiz. % 107.04% 107.60% 107.32% 101.29% 101.63% 97.03% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 5,591 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 309,958 311,577 310,776 293,299 294,304 280,959 289,570 4.64%
  QoQ % -0.52% 0.26% 5.96% -0.34% 4.75% -2.97% -
  Horiz. % 107.04% 107.60% 107.32% 101.29% 101.63% 97.03% 100.00%
NOSH 371,030 372,790 372,812 372,775 372,773 372,773 372,773 -0.31%
  QoQ % -0.47% -0.01% 0.01% 0.00% 0.00% 0.00% -
  Horiz. % 99.53% 100.00% 100.01% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 32.87 % 12.53 % 22.46 % -5.59 % 15.68 % -4.02 % 11.93 % 96.66%
  QoQ % 162.33% -44.21% 501.79% -135.65% 490.05% -133.70% -
  Horiz. % 275.52% 105.03% 188.26% -46.86% 131.43% -33.70% 100.00%
ROE 2.66 % 1.08 % 7.41 % -0.75 % 4.80 % -2.93 % 1.30 % 61.24%
  QoQ % 146.30% -85.43% 1,088.00% -115.62% 263.82% -325.38% -
  Horiz. % 204.62% 83.08% 570.00% -57.69% 369.23% -225.38% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.45 14.25 27.75 13.52 25.57 18.89 16.76 -41.78%
  QoQ % -47.72% -48.65% 105.25% -47.13% 35.36% 12.71% -
  Horiz. % 44.45% 85.02% 165.57% 80.67% 152.57% 112.71% 100.00%
EPS 2.22 0.90 6.18 -0.59 3.79 -2.21 1.01 69.13%
  QoQ % 146.67% -85.44% 1,147.46% -115.57% 271.49% -318.81% -
  Horiz. % 219.80% 89.11% 611.88% -58.42% 375.25% -218.81% 100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8354 0.8358 0.8336 0.7868 0.7895 0.7537 0.7768 4.97%
  QoQ % -0.05% 0.26% 5.95% -0.34% 4.75% -2.97% -
  Horiz. % 107.54% 107.60% 107.31% 101.29% 101.63% 97.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 373,882
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.39 14.21 27.67 13.48 25.50 18.83 16.71 -41.98%
  QoQ % -47.99% -48.64% 105.27% -47.14% 35.42% 12.69% -
  Horiz. % 44.23% 85.04% 165.59% 80.67% 152.60% 112.69% 100.00%
EPS 2.21 0.90 6.16 -0.59 3.78 -2.20 1.01 68.62%
  QoQ % 145.56% -85.39% 1,144.07% -115.61% 271.82% -317.82% -
  Horiz. % 218.81% 89.11% 609.90% -58.42% 374.26% -217.82% 100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.8290 0.8334 0.8312 0.7845 0.7872 0.7515 0.7745 4.64%
  QoQ % -0.53% 0.26% 5.95% -0.34% 4.75% -2.97% -
  Horiz. % 107.04% 107.60% 107.32% 101.29% 101.64% 97.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.2350 0.3600 0.3600 0.4150 0.3750 0.3150 -
P/RPS 4.10 1.65 1.30 2.66 1.62 1.99 1.88 68.25%
  QoQ % 148.48% 26.92% -51.13% 64.20% -18.59% 5.85% -
  Horiz. % 218.09% 87.77% 69.15% 141.49% 86.17% 105.85% 100.00%
P/EPS 13.72 26.03 5.83 -61.08 10.95 -17.00 31.12 -42.10%
  QoQ % -47.29% 346.48% 109.54% -657.81% 164.41% -154.63% -
  Horiz. % 44.09% 83.64% 18.73% -196.27% 35.19% -54.63% 100.00%
EY 7.29 3.84 17.15 -1.64 9.13 -5.88 3.21 72.86%
  QoQ % 89.84% -77.61% 1,145.73% -117.96% 255.27% -283.18% -
  Horiz. % 227.10% 119.63% 534.27% -51.09% 284.42% -183.18% 100.00%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.37 0.28 0.43 0.46 0.53 0.50 0.41 -6.62%
  QoQ % 32.14% -34.88% -6.52% -13.21% 6.00% 21.95% -
  Horiz. % 90.24% 68.29% 104.88% 112.20% 129.27% 121.95% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 18/06/20 27/02/20 20/11/19 29/08/19 23/05/19 21/02/19 -
Price 0.4500 0.2850 0.3450 0.3700 0.3600 0.4250 0.4150 -
P/RPS 6.04 2.00 1.24 2.74 1.41 2.25 2.48 81.12%
  QoQ % 202.00% 61.29% -54.74% 94.33% -37.33% -9.27% -
  Horiz. % 243.55% 80.65% 50.00% 110.48% 56.85% 90.73% 100.00%
P/EPS 20.24 31.56 5.59 -62.78 9.50 -19.27 41.00 -37.56%
  QoQ % -35.87% 464.58% 108.90% -760.84% 149.30% -147.00% -
  Horiz. % 49.37% 76.98% 13.63% -153.12% 23.17% -47.00% 100.00%
EY 4.94 3.17 17.90 -1.59 10.53 -5.19 2.44 60.11%
  QoQ % 55.84% -82.29% 1,225.79% -115.10% 302.89% -312.70% -
  Horiz. % 202.46% 129.92% 733.61% -65.16% 431.56% -212.70% 100.00%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.54 0.34 0.41 0.47 0.46 0.56 0.53 1.26%
  QoQ % 58.82% -17.07% -12.77% 2.17% -17.86% 5.66% -
  Horiz. % 101.89% 64.15% 77.36% 88.68% 86.79% 105.66% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS