Highlights

[ATLAN] QoQ Quarter Result on 2016-05-31 [#1]

Stock [ATLAN]: ATLAN HOLDINGS BHD
Announcement Date 14-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2017
Quarter 31-May-2016  [#1]
Profit Trend QoQ -     32.61%    YoY -     21.39%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 196,419 181,621 199,626 231,770 195,566 195,566 193,826 1.07%
  QoQ % 8.15% -9.02% -13.87% 18.51% 0.00% 0.90% -
  Horiz. % 101.34% 93.70% 102.99% 119.58% 100.90% 100.90% 100.00%
PBT 21,907 27,822 20,836 25,990 25,416 25,063 22,914 -3.53%
  QoQ % -21.26% 33.53% -19.83% 2.26% 1.41% 9.38% -
  Horiz. % 95.61% 121.42% 90.93% 113.42% 110.92% 109.38% 100.00%
Tax -3,773 -4,691 -6,818 -5,672 -9,102 -9,102 -5,844 -29.55%
  QoQ % 19.57% 31.20% -20.20% 37.68% 0.00% -55.75% -
  Horiz. % 64.56% 80.27% 116.67% 97.06% 155.75% 155.75% 100.00%
NP 18,134 23,131 14,018 20,318 16,314 15,961 17,070 4.96%
  QoQ % -21.60% 65.01% -31.01% 24.54% 2.21% -6.50% -
  Horiz. % 106.23% 135.51% 82.12% 119.03% 95.57% 93.50% 100.00%
NP to SH 12,591 16,680 9,587 15,681 11,825 11,534 13,664 -6.34%
  QoQ % -24.51% 73.99% -38.86% 32.61% 2.52% -15.59% -
  Horiz. % 92.15% 122.07% 70.16% 114.76% 86.54% 84.41% 100.00%
Tax Rate 17.22 % 16.86 % 32.72 % 21.82 % 35.81 % 36.32 % 25.50 % -26.97%
  QoQ % 2.14% -48.47% 49.95% -39.07% -1.40% 42.43% -
  Horiz. % 67.53% 66.12% 128.31% 85.57% 140.43% 142.43% 100.00%
Total Cost 178,285 158,490 185,608 211,452 179,252 179,605 176,756 0.69%
  QoQ % 12.49% -14.61% -12.22% 17.96% -0.20% 1.61% -
  Horiz. % 100.87% 89.67% 105.01% 119.63% 101.41% 101.61% 100.00%
Net Worth 479,398 492,081 474,325 428,668 398,230 395,693 385,547 19.05%
  QoQ % -2.58% 3.74% 10.65% 7.64% 0.64% 2.63% -
  Horiz. % 124.34% 127.63% 123.03% 111.18% 103.29% 102.63% 100.00%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - 25,365 - 31,706 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 80.00% 0.00% 100.00% - - -
Div Payout % - % 152.07 % - % 202.20 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 75.21% 0.00% 100.00% - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 479,398 492,081 474,325 428,668 398,230 395,693 385,547 19.05%
  QoQ % -2.58% 3.74% 10.65% 7.64% 0.64% 2.63% -
  Horiz. % 124.34% 127.63% 123.03% 111.18% 103.29% 102.63% 100.00%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 9.23 % 12.74 % 7.02 % 8.77 % 8.34 % 8.16 % 8.81 % 3.80%
  QoQ % -27.55% 81.48% -19.95% 5.16% 2.21% -7.38% -
  Horiz. % 104.77% 144.61% 79.68% 99.55% 94.67% 92.62% 100.00%
ROE 2.63 % 3.39 % 2.02 % 3.66 % 2.97 % 2.91 % 3.54 % -21.17%
  QoQ % -22.42% 67.82% -44.81% 23.23% 2.06% -17.80% -
  Horiz. % 74.29% 95.76% 57.06% 103.39% 83.90% 82.20% 100.00%
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 77.44 71.60 78.70 91.37 77.10 77.10 76.41 1.08%
  QoQ % 8.16% -9.02% -13.87% 18.51% 0.00% 0.90% -
  Horiz. % 101.35% 93.71% 103.00% 119.58% 100.90% 100.90% 100.00%
EPS 4.96 6.58 3.78 6.18 4.66 4.55 5.39 -6.44%
  QoQ % -24.62% 74.07% -38.83% 32.62% 2.42% -15.58% -
  Horiz. % 92.02% 122.08% 70.13% 114.66% 86.46% 84.42% 100.00%
DPS 0.00 10.00 0.00 12.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 80.00% 0.00% 100.00% - - -
NAPS 1.8900 1.9400 1.8700 1.6900 1.5700 1.5600 1.5200 19.05%
  QoQ % -2.58% 3.74% 10.65% 7.64% 0.64% 2.63% -
  Horiz. % 124.34% 127.63% 123.03% 111.18% 103.29% 102.63% 100.00%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 77.44 71.60 78.70 91.37 77.10 77.10 76.41 1.08%
  QoQ % 8.16% -9.02% -13.87% 18.51% 0.00% 0.90% -
  Horiz. % 101.35% 93.71% 103.00% 119.58% 100.90% 100.90% 100.00%
EPS 4.96 6.58 3.78 6.18 4.66 4.55 5.39 -6.44%
  QoQ % -24.62% 74.07% -38.83% 32.62% 2.42% -15.58% -
  Horiz. % 92.02% 122.08% 70.13% 114.66% 86.46% 84.42% 100.00%
DPS 0.00 10.00 0.00 12.50 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 80.00% 0.00% 100.00% - - -
NAPS 1.8900 1.9400 1.8700 1.6900 1.5700 1.5600 1.5200 19.05%
  QoQ % -2.58% 3.74% 10.65% 7.64% 0.64% 2.63% -
  Horiz. % 124.34% 127.63% 123.03% 111.18% 103.29% 102.63% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 4.8300 4.9900 5.0800 5.2000 4.3700 4.3700 4.3800 -
P/RPS 6.24 6.97 6.45 5.69 5.67 5.67 5.73 7.06%
  QoQ % -10.47% 8.06% 13.36% 0.35% 0.00% -1.05% -
  Horiz. % 108.90% 121.64% 112.57% 99.30% 98.95% 98.95% 100.00%
P/EPS 97.30 75.88 134.41 84.11 93.74 96.10 81.31 15.45%
  QoQ % 28.23% -43.55% 59.80% -10.27% -2.46% 18.19% -
  Horiz. % 119.67% 93.32% 165.31% 103.44% 115.29% 118.19% 100.00%
EY 1.03 1.32 0.74 1.19 1.07 1.04 1.23 -13.24%
  QoQ % -21.97% 78.38% -37.82% 11.21% 2.88% -15.45% -
  Horiz. % 83.74% 107.32% 60.16% 96.75% 86.99% 84.55% 100.00%
DY 0.00 2.00 0.00 2.40 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 83.33% 0.00% 100.00% - - -
P/NAPS 2.56 2.57 2.72 3.08 2.78 2.80 2.88 -9.00%
  QoQ % -0.39% -5.51% -11.69% 10.79% -0.71% -2.78% -
  Horiz. % 88.89% 89.24% 94.44% 106.94% 96.53% 97.22% 100.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 27/04/17 13/01/17 13/10/16 14/07/16 28/04/16 - 14/01/16 -
Price 4.8800 4.8800 4.8600 5.2000 5.2500 0.0000 4.3800 -
P/RPS 6.30 6.82 6.18 5.69 6.81 0.00 5.73 7.89%
  QoQ % -7.62% 10.36% 8.61% -16.45% 0.00% 0.00% -
  Horiz. % 109.95% 119.02% 107.85% 99.30% 118.85% 0.00% 100.00%
P/EPS 98.31 74.21 128.58 84.11 112.61 0.00 81.31 16.41%
  QoQ % 32.48% -42.28% 52.87% -25.31% 0.00% 0.00% -
  Horiz. % 120.91% 91.27% 158.14% 103.44% 138.49% 0.00% 100.00%
EY 1.02 1.35 0.78 1.19 0.89 0.00 1.23 -13.92%
  QoQ % -24.44% 73.08% -34.45% 33.71% 0.00% 0.00% -
  Horiz. % 82.93% 109.76% 63.41% 96.75% 72.36% 0.00% 100.00%
DY 0.00 2.05 0.00 2.40 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 85.42% 0.00% 100.00% - - -
P/NAPS 2.58 2.52 2.60 3.08 3.34 0.00 2.88 -8.43%
  QoQ % 2.38% -3.08% -15.58% -7.78% 0.00% 0.00% -
  Horiz. % 89.58% 87.50% 90.28% 106.94% 115.97% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

454  309  613  1088 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.83+0.035 
 VIVOCOM 1.13+0.12 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 KANGER 0.1850.00 
 TNLOGIS 0.865+0.10 
 SOLUTN 1.28+0.01 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS