Highlights

[WONG] QoQ Quarter Result on 2012-01-31 [#1]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 29-Mar-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 31-Jan-2012  [#1]
Profit Trend QoQ -     -24.41%    YoY -     -426.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 7,734 8,486 8,828 8,098 8,049 8,077 10,742 -19.59%
  QoQ % -8.86% -3.87% 9.01% 0.61% -0.35% -24.81% -
  Horiz. % 72.00% 79.00% 82.18% 75.39% 74.93% 75.19% 100.00%
PBT 1,374 -681 167 -445 -351 227 230 227.46%
  QoQ % 301.76% -507.78% 137.53% -26.78% -254.63% -1.30% -
  Horiz. % 597.39% -296.09% 72.61% -193.48% -152.61% 98.70% 100.00%
Tax -44 -1 0 0 -133 0 0 -
  QoQ % -4,300.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.08% 0.75% -0.00% -0.00% 100.00% - -
NP 1,330 -682 167 -445 -484 227 230 220.46%
  QoQ % 295.01% -508.38% 137.53% 8.06% -313.22% -1.30% -
  Horiz. % 578.26% -296.52% 72.61% -193.48% -210.43% 98.70% 100.00%
NP to SH 1,344 -687 108 -474 -381 215 163 305.54%
  QoQ % 295.63% -736.11% 122.78% -24.41% -277.21% 31.90% -
  Horiz. % 824.54% -421.47% 66.26% -290.80% -233.74% 131.90% 100.00%
Tax Rate 3.20 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 6,404 9,168 8,661 8,543 8,533 7,850 10,512 -28.03%
  QoQ % -30.15% 5.85% 1.38% 0.12% 8.70% -25.32% -
  Horiz. % 60.92% 87.21% 82.39% 81.27% 81.17% 74.68% 100.00%
Net Worth 63,615 61,562 63,000 62,603 62,511 62,708 63,388 0.24%
  QoQ % 3.34% -2.28% 0.63% 0.15% -0.31% -1.07% -
  Horiz. % 100.36% 97.12% 99.39% 98.76% 98.62% 98.93% 100.00%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 63,615 61,562 63,000 62,603 62,511 62,708 63,388 0.24%
  QoQ % 3.34% -2.28% 0.63% 0.15% -0.31% -1.07% -
  Horiz. % 100.36% 97.12% 99.39% 98.76% 98.62% 98.93% 100.00%
NOSH 89,600 89,220 90,000 89,433 89,302 89,583 90,555 -0.70%
  QoQ % 0.43% -0.87% 0.63% 0.15% -0.31% -1.07% -
  Horiz. % 98.94% 98.53% 99.39% 98.76% 98.62% 98.93% 100.00%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 17.20 % -8.04 % 1.89 % -5.50 % -6.01 % 2.81 % 2.14 % 298.72%
  QoQ % 313.93% -525.40% 134.36% 8.49% -313.88% 31.31% -
  Horiz. % 803.74% -375.70% 88.32% -257.01% -280.84% 131.31% 100.00%
ROE 2.11 % -1.12 % 0.17 % -0.76 % -0.61 % 0.34 % 0.26 % 301.28%
  QoQ % 288.39% -758.82% 122.37% -24.59% -279.41% 30.77% -
  Horiz. % 811.54% -430.77% 65.38% -292.31% -234.62% 130.77% 100.00%
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 8.63 9.51 9.81 9.05 9.01 9.02 11.86 -19.02%
  QoQ % -9.25% -3.06% 8.40% 0.44% -0.11% -23.95% -
  Horiz. % 72.77% 80.19% 82.72% 76.31% 75.97% 76.05% 100.00%
EPS 1.50 -0.77 0.12 -0.53 -0.42 0.24 0.18 308.40%
  QoQ % 294.81% -741.67% 122.64% -26.19% -275.00% 33.33% -
  Horiz. % 833.33% -427.78% 66.67% -294.44% -233.33% 133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7100 0.6900 0.7000 0.7000 0.7000 0.7000 0.7000 0.95%
  QoQ % 2.90% -1.43% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.43% 98.57% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 6.75 7.40 7.70 7.07 7.02 7.05 9.37 -19.56%
  QoQ % -8.78% -3.90% 8.91% 0.71% -0.43% -24.76% -
  Horiz. % 72.04% 78.98% 82.18% 75.45% 74.92% 75.24% 100.00%
EPS 1.17 -0.60 0.09 -0.41 -0.33 0.19 0.14 309.18%
  QoQ % 295.00% -766.67% 121.95% -24.24% -273.68% 35.71% -
  Horiz. % 835.71% -428.57% 64.29% -292.86% -235.71% 135.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5551 0.5371 0.5497 0.5462 0.5454 0.5471 0.5531 0.24%
  QoQ % 3.35% -2.29% 0.64% 0.15% -0.31% -1.08% -
  Horiz. % 100.36% 97.11% 99.39% 98.75% 98.61% 98.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.2200 0.2500 0.2500 0.2100 0.2200 0.2650 0.2600 -
P/RPS 2.55 2.63 2.55 2.32 2.44 2.94 2.19 10.63%
  QoQ % -3.04% 3.14% 9.91% -4.92% -17.01% 34.25% -
  Horiz. % 116.44% 120.09% 116.44% 105.94% 111.42% 134.25% 100.00%
P/EPS 14.67 -32.47 208.33 -39.62 -51.57 110.42 144.44 -78.08%
  QoQ % 145.18% -115.59% 625.82% 23.17% -146.70% -23.55% -
  Horiz. % 10.16% -22.48% 144.23% -27.43% -35.70% 76.45% 100.00%
EY 6.82 -3.08 0.48 -2.52 -1.94 0.91 0.69 357.38%
  QoQ % 321.43% -741.67% 119.05% -29.90% -313.19% 31.88% -
  Horiz. % 988.41% -446.38% 69.57% -365.22% -281.16% 131.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.36 0.36 0.30 0.31 0.38 0.37 -11.08%
  QoQ % -13.89% 0.00% 20.00% -3.23% -18.42% 2.70% -
  Horiz. % 83.78% 97.30% 97.30% 81.08% 83.78% 102.70% 100.00%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 29/06/11 -
Price 0.2100 0.2200 0.2300 0.2700 0.2100 0.1800 0.2300 -
P/RPS 2.43 2.31 2.34 2.98 2.33 2.00 1.94 16.12%
  QoQ % 5.19% -1.28% -21.48% 27.90% 16.50% 3.09% -
  Horiz. % 125.26% 119.07% 120.62% 153.61% 120.10% 103.09% 100.00%
P/EPS 14.00 -28.57 191.67 -50.94 -49.22 75.00 127.78 -76.95%
  QoQ % 149.00% -114.91% 476.27% -3.49% -165.63% -41.31% -
  Horiz. % 10.96% -22.36% 150.00% -39.87% -38.52% 58.69% 100.00%
EY 7.14 -3.50 0.52 -1.96 -2.03 1.33 0.78 334.67%
  QoQ % 304.00% -773.08% 126.53% 3.45% -252.63% 70.51% -
  Horiz. % 915.38% -448.72% 66.67% -251.28% -260.26% 170.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.32 0.33 0.39 0.30 0.26 0.33 -6.13%
  QoQ % -6.25% -3.03% -15.38% 30.00% 15.38% -21.21% -
  Horiz. % 90.91% 96.97% 100.00% 118.18% 90.91% 78.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS