Highlights

[WONG] QoQ Quarter Result on 2018-01-31 [#1]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 23-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2018
Quarter 31-Jan-2018  [#1]
Profit Trend QoQ -     75.35%    YoY -     650.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 15,954 18,401 13,547 12,540 12,777 11,863 9,592 40.25%
  QoQ % -13.30% 35.83% 8.03% -1.85% 7.70% 23.68% -
  Horiz. % 166.33% 191.84% 141.23% 130.73% 133.20% 123.68% 100.00%
PBT 807 1,427 1,856 4,138 2,319 3,070 1,401 -30.70%
  QoQ % -43.45% -23.11% -55.15% 78.44% -24.46% 119.13% -
  Horiz. % 57.60% 101.86% 132.48% 295.36% 165.52% 219.13% 100.00%
Tax 208 169 -179 254 181 -10 -27 -
  QoQ % 23.08% 194.41% -170.47% 40.33% 1,910.00% 62.96% -
  Horiz. % -770.37% -625.93% 662.96% -940.74% -670.37% 37.04% 100.00%
NP 1,015 1,596 1,677 4,392 2,500 3,060 1,374 -18.24%
  QoQ % -36.40% -4.83% -61.82% 75.68% -18.30% 122.71% -
  Horiz. % 73.87% 116.16% 122.05% 319.65% 181.95% 222.71% 100.00%
NP to SH 1,016 1,597 1,676 4,389 2,503 3,052 1,357 -17.50%
  QoQ % -36.38% -4.71% -61.81% 75.35% -17.99% 124.91% -
  Horiz. % 74.87% 117.69% 123.51% 323.43% 184.45% 224.91% 100.00%
Tax Rate -25.77 % -11.84 % 9.64 % -6.14 % -7.81 % 0.33 % 1.93 % -
  QoQ % -117.65% -222.82% 257.00% 21.38% -2,466.67% -82.90% -
  Horiz. % -1,335.23% -613.47% 499.48% -318.13% -404.66% 17.10% 100.00%
Total Cost 14,939 16,805 11,870 8,148 10,277 8,803 8,218 48.79%
  QoQ % -11.10% 41.58% 45.68% -20.72% 16.74% 7.12% -
  Horiz. % 181.78% 204.49% 144.44% 99.15% 125.05% 107.12% 100.00%
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
  QoQ % 1.23% -2.84% -0.41% 11.22% 3.17% 6.78% -
  Horiz. % 120.04% 118.57% 122.03% 122.53% 110.17% 106.78% 100.00%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 913 - 915 - 1,830 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 49.87% 0.00% 50.00% 0.00% 100.00% - -
Div Payout % 89.87 % - % 54.62 % - % 73.15 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 122.86% 0.00% 74.67% 0.00% 100.00% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 64,831 64,040 65,909 66,178 59,501 57,670 54,009 12.91%
  QoQ % 1.23% -2.84% -0.41% 11.22% 3.17% 6.78% -
  Horiz. % 120.04% 118.57% 122.03% 122.53% 110.17% 106.78% 100.00%
NOSH 91,312 91,487 91,541 94,541 91,541 91,541 91,541 -0.17%
  QoQ % -0.19% -0.06% -3.17% 3.28% 0.00% 0.00% -
  Horiz. % 99.75% 99.94% 100.00% 103.28% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.36 % 8.67 % 12.38 % 35.02 % 19.57 % 25.79 % 14.32 % -41.70%
  QoQ % -26.64% -29.97% -64.65% 78.95% -24.12% 80.10% -
  Horiz. % 44.41% 60.54% 86.45% 244.55% 136.66% 180.10% 100.00%
ROE 1.57 % 2.49 % 2.54 % 6.63 % 4.21 % 5.29 % 2.51 % -26.80%
  QoQ % -36.95% -1.97% -61.69% 57.48% -20.42% 110.76% -
  Horiz. % 62.55% 99.20% 101.20% 264.14% 167.73% 210.76% 100.00%
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 17.47 20.11 14.80 13.26 13.96 12.96 10.48 40.46%
  QoQ % -13.13% 35.88% 11.61% -5.01% 7.72% 23.66% -
  Horiz. % 166.70% 191.89% 141.22% 126.53% 133.21% 123.66% 100.00%
EPS 1.11 1.75 1.83 4.79 2.73 3.33 1.48 -17.41%
  QoQ % -36.57% -4.37% -61.80% 75.46% -18.02% 125.00% -
  Horiz. % 75.00% 118.24% 123.65% 323.65% 184.46% 225.00% 100.00%
DPS 1.00 0.00 1.00 0.00 2.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 50.00% 0.00% 100.00% - -
NAPS 0.7100 0.7000 0.7200 0.7000 0.6500 0.6300 0.5900 13.10%
  QoQ % 1.43% -2.78% 2.86% 7.69% 3.17% 6.78% -
  Horiz. % 120.34% 118.64% 122.03% 118.64% 110.17% 106.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 13.92 16.06 11.82 10.94 11.15 10.35 8.37 40.24%
  QoQ % -13.33% 35.87% 8.04% -1.88% 7.73% 23.66% -
  Horiz. % 166.31% 191.88% 141.22% 130.70% 133.21% 123.66% 100.00%
EPS 0.89 1.39 1.46 3.83 2.18 2.66 1.18 -17.10%
  QoQ % -35.97% -4.79% -61.88% 75.69% -18.05% 125.42% -
  Horiz. % 75.42% 117.80% 123.73% 324.58% 184.75% 225.42% 100.00%
DPS 0.80 0.00 0.80 0.00 1.60 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 50.00% 0.00% 100.00% - -
NAPS 0.5657 0.5588 0.5751 0.5774 0.5192 0.5032 0.4712 12.92%
  QoQ % 1.23% -2.83% -0.40% 11.21% 3.18% 6.79% -
  Horiz. % 120.06% 118.59% 122.05% 122.54% 110.19% 106.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.8800 0.8750 1.0200 1.1600 1.3600 0.7300 0.8050 -
P/RPS 5.04 4.35 6.89 8.75 9.74 5.63 7.68 -24.42%
  QoQ % 15.86% -36.87% -21.26% -10.16% 73.00% -26.69% -
  Horiz. % 65.62% 56.64% 89.71% 113.93% 126.82% 73.31% 100.00%
P/EPS 79.09 50.13 55.71 24.99 49.74 21.90 54.30 28.41%
  QoQ % 57.77% -10.02% 122.93% -49.76% 127.12% -59.67% -
  Horiz. % 145.65% 92.32% 102.60% 46.02% 91.60% 40.33% 100.00%
EY 1.26 1.99 1.79 4.00 2.01 4.57 1.84 -22.26%
  QoQ % -36.68% 11.17% -55.25% 99.00% -56.02% 148.37% -
  Horiz. % 68.48% 108.15% 97.28% 217.39% 109.24% 248.37% 100.00%
DY 1.14 0.00 0.98 0.00 1.47 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.55% 0.00% 66.67% 0.00% 100.00% - -
P/NAPS 1.24 1.25 1.42 1.66 2.09 1.16 1.36 -5.96%
  QoQ % -0.80% -11.97% -14.46% -20.57% 80.17% -14.71% -
  Horiz. % 91.18% 91.91% 104.41% 122.06% 153.68% 85.29% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 27/09/17 15/06/17 -
Price 0.7950 0.9400 0.8800 1.1200 1.2400 0.7750 0.7500 -
P/RPS 4.55 4.67 5.95 8.44 8.88 5.98 7.16 -26.02%
  QoQ % -2.57% -21.51% -29.50% -4.95% 48.49% -16.48% -
  Horiz. % 63.55% 65.22% 83.10% 117.88% 124.02% 83.52% 100.00%
P/EPS 71.45 53.85 48.06 24.13 45.35 23.25 50.59 25.80%
  QoQ % 32.68% 12.05% 99.17% -46.79% 95.05% -54.04% -
  Horiz. % 141.23% 106.44% 95.00% 47.70% 89.64% 45.96% 100.00%
EY 1.40 1.86 2.08 4.15 2.21 4.30 1.98 -20.58%
  QoQ % -24.73% -10.58% -49.88% 87.78% -48.60% 117.17% -
  Horiz. % 70.71% 93.94% 105.05% 209.60% 111.62% 217.17% 100.00%
DY 1.26 0.00 1.14 0.00 1.61 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.26% 0.00% 70.81% 0.00% 100.00% - -
P/NAPS 1.12 1.34 1.22 1.60 1.91 1.23 1.27 -8.02%
  QoQ % -16.42% 9.84% -23.75% -16.23% 55.28% -3.15% -
  Horiz. % 88.19% 105.51% 96.06% 125.98% 150.39% 96.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS