Highlights

[WONG] QoQ Quarter Result on 2012-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 27-Sep-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 31-Jul-2012  [#3]
Profit Trend QoQ -     -736.11%    YoY -     -419.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 7,684 7,655 7,734 8,486 8,828 8,098 8,049 -3.05%
  QoQ % 0.38% -1.02% -8.86% -3.87% 9.01% 0.61% -
  Horiz. % 95.47% 95.10% 96.09% 105.43% 109.68% 100.61% 100.00%
PBT -1,266 39 1,374 -681 167 -445 -351 135.37%
  QoQ % -3,346.15% -97.16% 301.76% -507.78% 137.53% -26.78% -
  Horiz. % 360.68% -11.11% -391.45% 194.02% -47.58% 126.78% 100.00%
Tax 0 6 -44 -1 0 0 -133 -
  QoQ % 0.00% 113.64% -4,300.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -4.51% 33.08% 0.75% -0.00% -0.00% 100.00%
NP -1,266 45 1,330 -682 167 -445 -484 89.95%
  QoQ % -2,913.33% -96.62% 295.01% -508.38% 137.53% 8.06% -
  Horiz. % 261.57% -9.30% -274.79% 140.91% -34.50% 91.94% 100.00%
NP to SH -1,266 45 1,344 -687 108 -474 -381 122.84%
  QoQ % -2,913.33% -96.65% 295.63% -736.11% 122.78% -24.41% -
  Horiz. % 332.28% -11.81% -352.76% 180.31% -28.35% 124.41% 100.00%
Tax Rate - % -15.38 % 3.20 % - % - % - % - % -
  QoQ % 0.00% -580.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -480.62% 100.00% - - - -
Total Cost 8,950 7,610 6,404 9,168 8,661 8,543 8,533 3.23%
  QoQ % 17.61% 18.83% -30.15% 5.85% 1.38% 0.12% -
  Horiz. % 104.89% 89.18% 75.05% 107.44% 101.50% 100.12% 100.00%
Net Worth 61,953 63,899 63,615 61,562 63,000 62,603 62,511 -0.60%
  QoQ % -3.05% 0.45% 3.34% -2.28% 0.63% 0.15% -
  Horiz. % 99.11% 102.22% 101.77% 98.48% 100.78% 100.15% 100.00%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 61,953 63,899 63,615 61,562 63,000 62,603 62,511 -0.60%
  QoQ % -3.05% 0.45% 3.34% -2.28% 0.63% 0.15% -
  Horiz. % 99.11% 102.22% 101.77% 98.48% 100.78% 100.15% 100.00%
NOSH 89,787 89,999 89,600 89,220 90,000 89,433 89,302 0.36%
  QoQ % -0.24% 0.45% 0.43% -0.87% 0.63% 0.15% -
  Horiz. % 100.54% 100.78% 100.33% 99.91% 100.78% 100.15% 100.00%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin -16.48 % 0.59 % 17.20 % -8.04 % 1.89 % -5.50 % -6.01 % 96.03%
  QoQ % -2,893.22% -96.57% 313.93% -525.40% 134.36% 8.49% -
  Horiz. % 274.21% -9.82% -286.19% 133.78% -31.45% 91.51% 100.00%
ROE -2.04 % 0.07 % 2.11 % -1.12 % 0.17 % -0.76 % -0.61 % 123.80%
  QoQ % -3,014.29% -96.68% 288.39% -758.82% 122.37% -24.59% -
  Horiz. % 334.43% -11.48% -345.90% 183.61% -27.87% 124.59% 100.00%
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 8.56 8.51 8.63 9.51 9.81 9.05 9.01 -3.36%
  QoQ % 0.59% -1.39% -9.25% -3.06% 8.40% 0.44% -
  Horiz. % 95.01% 94.45% 95.78% 105.55% 108.88% 100.44% 100.00%
EPS -1.41 0.05 1.50 -0.77 0.12 -0.53 -0.42 124.37%
  QoQ % -2,920.00% -96.67% 294.81% -741.67% 122.64% -26.19% -
  Horiz. % 335.71% -11.90% -357.14% 183.33% -28.57% 126.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6900 0.7100 0.7100 0.6900 0.7000 0.7000 0.7000 -0.96%
  QoQ % -2.82% 0.00% 2.90% -1.43% 0.00% 0.00% -
  Horiz. % 98.57% 101.43% 101.43% 98.57% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 6.70 6.68 6.75 7.40 7.70 7.07 7.02 -3.07%
  QoQ % 0.30% -1.04% -8.78% -3.90% 8.91% 0.71% -
  Horiz. % 95.44% 95.16% 96.15% 105.41% 109.69% 100.71% 100.00%
EPS -1.10 0.04 1.17 -0.60 0.09 -0.41 -0.33 123.31%
  QoQ % -2,850.00% -96.58% 295.00% -766.67% 121.95% -24.24% -
  Horiz. % 333.33% -12.12% -354.55% 181.82% -27.27% 124.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5406 0.5575 0.5551 0.5371 0.5497 0.5462 0.5454 -0.59%
  QoQ % -3.03% 0.43% 3.35% -2.29% 0.64% 0.15% -
  Horiz. % 99.12% 102.22% 101.78% 98.48% 100.79% 100.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.2100 0.2300 0.2200 0.2500 0.2500 0.2100 0.2200 -
P/RPS 2.45 2.70 2.55 2.63 2.55 2.32 2.44 0.27%
  QoQ % -9.26% 5.88% -3.04% 3.14% 9.91% -4.92% -
  Horiz. % 100.41% 110.66% 104.51% 107.79% 104.51% 95.08% 100.00%
P/EPS -14.89 460.00 14.67 -32.47 208.33 -39.62 -51.57 -56.35%
  QoQ % -103.24% 3,035.65% 145.18% -115.59% 625.82% 23.17% -
  Horiz. % 28.87% -891.99% -28.45% 62.96% -403.98% 76.83% 100.00%
EY -6.71 0.22 6.82 -3.08 0.48 -2.52 -1.94 128.88%
  QoQ % -3,150.00% -96.77% 321.43% -741.67% 119.05% -29.90% -
  Horiz. % 345.88% -11.34% -351.55% 158.76% -24.74% 129.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.32 0.31 0.36 0.36 0.30 0.31 -2.16%
  QoQ % -6.25% 3.23% -13.89% 0.00% 20.00% -3.23% -
  Horiz. % 96.77% 103.23% 100.00% 116.13% 116.13% 96.77% 100.00%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 28/06/13 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 -
Price 0.2200 0.2000 0.2100 0.2200 0.2300 0.2700 0.2100 -
P/RPS 2.57 2.35 2.43 2.31 2.34 2.98 2.33 6.76%
  QoQ % 9.36% -3.29% 5.19% -1.28% -21.48% 27.90% -
  Horiz. % 110.30% 100.86% 104.29% 99.14% 100.43% 127.90% 100.00%
P/EPS -15.60 400.00 14.00 -28.57 191.67 -50.94 -49.22 -53.55%
  QoQ % -103.90% 2,757.14% 149.00% -114.91% 476.27% -3.49% -
  Horiz. % 31.69% -812.68% -28.44% 58.05% -389.41% 103.49% 100.00%
EY -6.41 0.25 7.14 -3.50 0.52 -1.96 -2.03 115.38%
  QoQ % -2,664.00% -96.50% 304.00% -773.08% 126.53% 3.45% -
  Horiz. % 315.76% -12.32% -351.72% 172.41% -25.62% 96.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.28 0.30 0.32 0.33 0.39 0.30 4.40%
  QoQ % 14.29% -6.67% -6.25% -3.03% -15.38% 30.00% -
  Horiz. % 106.67% 93.33% 100.00% 106.67% 110.00% 130.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS