Highlights

[WONG] QoQ Quarter Result on 2013-07-31 [#3]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 20-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2013
Quarter 31-Jul-2013  [#3]
Profit Trend QoQ -     52.53%    YoY -     12.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 6,005 5,096 6,666 8,043 7,684 7,655 7,734 -15.56%
  QoQ % 17.84% -23.55% -17.12% 4.67% 0.38% -1.02% -
  Horiz. % 77.64% 65.89% 86.19% 104.00% 99.35% 98.98% 100.00%
PBT -1,148 -1,632 -1,554 -587 -1,266 39 1,374 -
  QoQ % 29.66% -5.02% -164.74% 53.63% -3,346.15% -97.16% -
  Horiz. % -83.55% -118.78% -113.10% -42.72% -92.14% 2.84% 100.00%
Tax 0 0 27 -14 0 6 -44 -
  QoQ % 0.00% 0.00% 292.86% 0.00% 0.00% 113.64% -
  Horiz. % -0.00% -0.00% -61.36% 31.82% -0.00% -13.64% 100.00%
NP -1,148 -1,632 -1,527 -601 -1,266 45 1,330 -
  QoQ % 29.66% -6.88% -154.08% 52.53% -2,913.33% -96.62% -
  Horiz. % -86.32% -122.71% -114.81% -45.19% -95.19% 3.38% 100.00%
NP to SH -1,148 -1,632 -1,527 -601 -1,266 45 1,344 -
  QoQ % 29.66% -6.88% -154.08% 52.53% -2,913.33% -96.65% -
  Horiz. % -85.42% -121.43% -113.62% -44.72% -94.20% 3.35% 100.00%
Tax Rate - % - % - % - % - % -15.38 % 3.20 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -580.62% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -480.62% 100.00%
Total Cost 7,153 6,728 8,193 8,644 8,950 7,610 6,404 7.67%
  QoQ % 6.32% -17.88% -5.22% -3.42% 17.61% 18.83% -
  Horiz. % 111.70% 105.06% 127.94% 134.98% 139.76% 118.83% 100.00%
Net Worth 57,399 58,285 60,181 61,894 61,953 63,899 63,615 -6.64%
  QoQ % -1.52% -3.15% -2.77% -0.10% -3.05% 0.45% -
  Horiz. % 90.23% 91.62% 94.60% 97.29% 97.39% 100.45% 100.00%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 57,399 58,285 60,181 61,894 61,953 63,899 63,615 -6.64%
  QoQ % -1.52% -3.15% -2.77% -0.10% -3.05% 0.45% -
  Horiz. % 90.23% 91.62% 94.60% 97.29% 97.39% 100.45% 100.00%
NOSH 89,687 89,670 89,823 89,701 89,787 89,999 89,600 0.07%
  QoQ % 0.02% -0.17% 0.14% -0.10% -0.24% 0.45% -
  Horiz. % 100.10% 100.08% 100.25% 100.11% 100.21% 100.45% 100.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -19.12 % -32.03 % -22.91 % -7.47 % -16.48 % 0.59 % 17.20 % -
  QoQ % 40.31% -39.81% -206.69% 54.67% -2,893.22% -96.57% -
  Horiz. % -111.16% -186.22% -133.20% -43.43% -95.81% 3.43% 100.00%
ROE -2.00 % -2.80 % -2.54 % -0.97 % -2.04 % 0.07 % 2.11 % -
  QoQ % 28.57% -10.24% -161.86% 52.45% -3,014.29% -96.68% -
  Horiz. % -94.79% -132.70% -120.38% -45.97% -96.68% 3.32% 100.00%
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 6.70 5.68 7.42 8.97 8.56 8.51 8.63 -15.57%
  QoQ % 17.96% -23.45% -17.28% 4.79% 0.59% -1.39% -
  Horiz. % 77.64% 65.82% 85.98% 103.94% 99.19% 98.61% 100.00%
EPS -1.28 -1.82 -1.70 -0.67 -1.41 0.05 1.50 -
  QoQ % 29.67% -7.06% -153.73% 52.48% -2,920.00% -96.67% -
  Horiz. % -85.33% -121.33% -113.33% -44.67% -94.00% 3.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6400 0.6500 0.6700 0.6900 0.6900 0.7100 0.7100 -6.70%
  QoQ % -1.54% -2.99% -2.90% 0.00% -2.82% 0.00% -
  Horiz. % 90.14% 91.55% 94.37% 97.18% 97.18% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 5.24 4.45 5.82 7.02 6.70 6.68 6.75 -15.57%
  QoQ % 17.75% -23.54% -17.09% 4.78% 0.30% -1.04% -
  Horiz. % 77.63% 65.93% 86.22% 104.00% 99.26% 98.96% 100.00%
EPS -1.00 -1.42 -1.33 -0.52 -1.10 0.04 1.17 -
  QoQ % 29.58% -6.77% -155.77% 52.73% -2,850.00% -96.58% -
  Horiz. % -85.47% -121.37% -113.68% -44.44% -94.02% 3.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5008 0.5086 0.5251 0.5400 0.5406 0.5575 0.5551 -6.65%
  QoQ % -1.53% -3.14% -2.76% -0.11% -3.03% 0.43% -
  Horiz. % 90.22% 91.62% 94.60% 97.28% 97.39% 100.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.7050 0.5500 0.5950 0.2400 0.2100 0.2300 0.2200 -
P/RPS 10.53 9.68 8.02 2.68 2.45 2.70 2.55 158.06%
  QoQ % 8.78% 20.70% 199.25% 9.39% -9.26% 5.88% -
  Horiz. % 412.94% 379.61% 314.51% 105.10% 96.08% 105.88% 100.00%
P/EPS -55.08 -30.22 -35.00 -35.82 -14.89 460.00 14.67 -
  QoQ % -82.26% 13.66% 2.29% -140.56% -103.24% 3,035.65% -
  Horiz. % -375.46% -206.00% -238.58% -244.17% -101.50% 3,135.65% 100.00%
EY -1.82 -3.31 -2.86 -2.79 -6.71 0.22 6.82 -
  QoQ % 45.02% -15.73% -2.51% 58.42% -3,150.00% -96.77% -
  Horiz. % -26.69% -48.53% -41.94% -40.91% -98.39% 3.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 0.85 0.89 0.35 0.30 0.32 0.31 133.18%
  QoQ % 29.41% -4.49% 154.29% 16.67% -6.25% 3.23% -
  Horiz. % 354.84% 274.19% 287.10% 112.90% 96.77% 103.23% 100.00%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/06/14 31/03/14 30/12/13 20/09/13 28/06/13 28/03/13 28/12/12 -
Price 0.7400 0.5500 0.5500 0.6200 0.2200 0.2000 0.2100 -
P/RPS 11.05 9.68 7.41 6.91 2.57 2.35 2.43 175.24%
  QoQ % 14.15% 30.63% 7.24% 168.87% 9.36% -3.29% -
  Horiz. % 454.73% 398.35% 304.94% 284.36% 105.76% 96.71% 100.00%
P/EPS -57.81 -30.22 -32.35 -92.54 -15.60 400.00 14.00 -
  QoQ % -91.30% 6.58% 65.04% -493.21% -103.90% 2,757.14% -
  Horiz. % -412.93% -215.86% -231.07% -661.00% -111.43% 2,857.14% 100.00%
EY -1.73 -3.31 -3.09 -1.08 -6.41 0.25 7.14 -
  QoQ % 47.73% -7.12% -186.11% 83.15% -2,664.00% -96.50% -
  Horiz. % -24.23% -46.36% -43.28% -15.13% -89.78% 3.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 0.85 0.82 0.90 0.32 0.28 0.30 146.96%
  QoQ % 36.47% 3.66% -8.89% 181.25% 14.29% -6.67% -
  Horiz. % 386.67% 283.33% 273.33% 300.00% 106.67% 93.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers