Highlights

[AMTEK] QoQ Quarter Result on 2013-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -637.17%    YoY -     -604.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 12,362 11,986 11,979 8,986 12,668 13,411 12,204 0.86%
  QoQ % 3.14% 0.06% 33.31% -29.07% -5.54% 9.89% -
  Horiz. % 101.29% 98.21% 98.16% 73.63% 103.80% 109.89% 100.00%
PBT 350 334 954 -1,678 571 1,573 -236 -
  QoQ % 4.79% -64.99% 156.85% -393.87% -63.70% 766.53% -
  Horiz. % -148.31% -141.53% -404.24% 711.02% -241.95% -666.53% 100.00%
Tax -260 -101 -336 69 -302 -428 -381 -22.51%
  QoQ % -157.43% 69.94% -586.96% 122.85% 29.44% -12.34% -
  Horiz. % 68.24% 26.51% 88.19% -18.11% 79.27% 112.34% 100.00%
NP 90 233 618 -1,609 269 1,145 -617 -
  QoQ % -61.37% -62.30% 138.41% -698.14% -76.51% 285.58% -
  Horiz. % -14.59% -37.76% -100.16% 260.78% -43.60% -185.58% 100.00%
NP to SH 90 233 618 -1,445 269 1,146 -617 -
  QoQ % -61.37% -62.30% 142.77% -637.17% -76.53% 285.74% -
  Horiz. % -14.59% -37.76% -100.16% 234.20% -43.60% -185.74% 100.00%
Tax Rate 74.29 % 30.24 % 35.22 % - % 52.89 % 27.21 % - % -
  QoQ % 145.67% -14.14% 0.00% 0.00% 94.38% 0.00% -
  Horiz. % 273.02% 111.14% 129.44% 0.00% 194.38% 100.00% -
Total Cost 12,272 11,753 11,361 10,595 12,399 12,266 12,821 -2.88%
  QoQ % 4.42% 3.45% 7.23% -14.55% 1.08% -4.33% -
  Horiz. % 95.72% 91.67% 88.61% 82.64% 96.71% 95.67% 100.00%
Net Worth 25,499 25,499 24,999 24,499 25,999 25,499 24,499 2.71%
  QoQ % 0.00% 2.00% 2.04% -5.77% 1.96% 4.08% -
  Horiz. % 104.08% 104.08% 102.04% 100.00% 106.12% 104.08% 100.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 25,499 25,499 24,999 24,499 25,999 25,499 24,499 2.71%
  QoQ % 0.00% 2.00% 2.04% -5.77% 1.96% 4.08% -
  Horiz. % 104.08% 104.08% 102.04% 100.00% 106.12% 104.08% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.73 % 1.94 % 5.16 % -17.91 % 2.12 % 8.54 % -5.06 % -
  QoQ % -62.37% -62.40% 128.81% -944.81% -75.18% 268.77% -
  Horiz. % -14.43% -38.34% -101.98% 353.95% -41.90% -168.77% 100.00%
ROE 0.35 % 0.91 % 2.47 % -5.90 % 1.03 % 4.49 % -2.52 % -
  QoQ % -61.54% -63.16% 141.86% -672.82% -77.06% 278.17% -
  Horiz. % -13.89% -36.11% -98.02% 234.13% -40.87% -178.17% 100.00%
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 24.72 23.97 23.96 17.97 25.34 26.82 24.41 0.85%
  QoQ % 3.13% 0.04% 33.33% -29.08% -5.52% 9.87% -
  Horiz. % 101.27% 98.20% 98.16% 73.62% 103.81% 109.87% 100.00%
EPS 0.18 0.47 1.24 -3.22 0.54 2.29 -1.23 -
  QoQ % -61.70% -62.10% 138.51% -696.30% -76.42% 286.18% -
  Horiz. % -14.63% -38.21% -100.81% 261.79% -43.90% -186.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5000 0.4900 0.5200 0.5100 0.4900 2.71%
  QoQ % 0.00% 2.00% 2.04% -5.77% 1.96% 4.08% -
  Horiz. % 104.08% 104.08% 102.04% 100.00% 106.12% 104.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 24.72 23.97 23.96 17.97 25.34 26.82 24.41 0.85%
  QoQ % 3.13% 0.04% 33.33% -29.08% -5.52% 9.87% -
  Horiz. % 101.27% 98.20% 98.16% 73.62% 103.81% 109.87% 100.00%
EPS 0.18 0.47 1.24 -3.22 0.54 2.29 -1.23 -
  QoQ % -61.70% -62.10% 138.51% -696.30% -76.42% 286.18% -
  Horiz. % -14.63% -38.21% -100.81% 261.79% -43.90% -186.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5000 0.4900 0.5200 0.5100 0.4900 2.71%
  QoQ % 0.00% 2.00% 2.04% -5.77% 1.96% 4.08% -
  Horiz. % 104.08% 104.08% 102.04% 100.00% 106.12% 104.08% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.2700 0.2350 0.2200 0.1700 0.1700 0.2000 0.2200 -
P/RPS 1.09 0.98 0.92 0.95 0.67 0.75 0.90 13.63%
  QoQ % 11.22% 6.52% -3.16% 41.79% -10.67% -16.67% -
  Horiz. % 121.11% 108.89% 102.22% 105.56% 74.44% 83.33% 100.00%
P/EPS 150.00 50.43 17.80 -5.88 31.60 8.73 -17.83 -
  QoQ % 197.44% 183.31% 402.72% -118.61% 261.97% 148.96% -
  Horiz. % -841.28% -282.84% -99.83% 32.98% -177.23% -48.96% 100.00%
EY 0.67 1.98 5.62 -17.00 3.16 11.46 -5.61 -
  QoQ % -66.16% -64.77% 133.06% -637.97% -72.43% 304.28% -
  Horiz. % -11.94% -35.29% -100.18% 303.03% -56.33% -204.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.46 0.44 0.35 0.33 0.39 0.45 11.54%
  QoQ % 15.22% 4.55% 25.71% 6.06% -15.38% -13.33% -
  Horiz. % 117.78% 102.22% 97.78% 77.78% 73.33% 86.67% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 29/11/13 29/08/13 31/05/13 27/02/13 30/11/12 -
Price 0.3300 0.2400 0.2350 0.2450 0.2050 0.1600 0.2200 -
P/RPS 1.33 1.00 0.98 1.36 0.81 0.60 0.90 29.77%
  QoQ % 33.00% 2.04% -27.94% 67.90% 35.00% -33.33% -
  Horiz. % 147.78% 111.11% 108.89% 151.11% 90.00% 66.67% 100.00%
P/EPS 183.33 51.50 19.01 -8.48 38.10 6.98 -17.83 -
  QoQ % 255.98% 170.91% 324.17% -122.26% 445.85% 139.15% -
  Horiz. % -1,028.21% -288.84% -106.62% 47.56% -213.68% -39.15% 100.00%
EY 0.55 1.94 5.26 -11.80 2.62 14.33 -5.61 -
  QoQ % -71.65% -63.12% 144.58% -550.38% -81.72% 355.44% -
  Horiz. % -9.80% -34.58% -93.76% 210.34% -46.70% -255.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.47 0.47 0.50 0.39 0.31 0.45 27.81%
  QoQ % 38.30% 0.00% -6.00% 28.21% 25.81% -31.11% -
  Horiz. % 144.44% 104.44% 104.44% 111.11% 86.67% 68.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers