Highlights

[AMTEK] QoQ Quarter Result on 2013-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Sep-2013  [#1]
Profit Trend QoQ -     142.77%    YoY -     200.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 9,018 12,362 11,986 11,979 8,986 12,668 13,411 -23.30%
  QoQ % -27.05% 3.14% 0.06% 33.31% -29.07% -5.54% -
  Horiz. % 67.24% 92.18% 89.37% 89.32% 67.00% 94.46% 100.00%
PBT -730 350 334 954 -1,678 571 1,573 -
  QoQ % -308.57% 4.79% -64.99% 156.85% -393.87% -63.70% -
  Horiz. % -46.41% 22.25% 21.23% 60.65% -106.68% 36.30% 100.00%
Tax -386 -260 -101 -336 69 -302 -428 -6.67%
  QoQ % -48.46% -157.43% 69.94% -586.96% 122.85% 29.44% -
  Horiz. % 90.19% 60.75% 23.60% 78.50% -16.12% 70.56% 100.00%
NP -1,116 90 233 618 -1,609 269 1,145 -
  QoQ % -1,340.00% -61.37% -62.30% 138.41% -698.14% -76.51% -
  Horiz. % -97.47% 7.86% 20.35% 53.97% -140.52% 23.49% 100.00%
NP to SH -1,116 90 233 618 -1,445 269 1,146 -
  QoQ % -1,340.00% -61.37% -62.30% 142.77% -637.17% -76.53% -
  Horiz. % -97.38% 7.85% 20.33% 53.93% -126.09% 23.47% 100.00%
Tax Rate - % 74.29 % 30.24 % 35.22 % - % 52.89 % 27.21 % -
  QoQ % 0.00% 145.67% -14.14% 0.00% 0.00% 94.38% -
  Horiz. % 0.00% 273.02% 111.14% 129.44% 0.00% 194.38% 100.00%
Total Cost 10,134 12,272 11,753 11,361 10,595 12,399 12,266 -11.98%
  QoQ % -17.42% 4.42% 3.45% 7.23% -14.55% 1.08% -
  Horiz. % 82.62% 100.05% 95.82% 92.62% 86.38% 101.08% 100.00%
Net Worth 24,499 25,499 25,499 24,999 24,499 25,999 25,499 -2.64%
  QoQ % -3.92% 0.00% 2.00% 2.04% -5.77% 1.96% -
  Horiz. % 96.08% 100.00% 100.00% 98.04% 96.08% 101.96% 100.00%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 24,499 25,499 25,499 24,999 24,499 25,999 25,499 -2.64%
  QoQ % -3.92% 0.00% 2.00% 2.04% -5.77% 1.96% -
  Horiz. % 96.08% 100.00% 100.00% 98.04% 96.08% 101.96% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -12.38 % 0.73 % 1.94 % 5.16 % -17.91 % 2.12 % 8.54 % -
  QoQ % -1,795.89% -62.37% -62.40% 128.81% -944.81% -75.18% -
  Horiz. % -144.96% 8.55% 22.72% 60.42% -209.72% 24.82% 100.00%
ROE -4.56 % 0.35 % 0.91 % 2.47 % -5.90 % 1.03 % 4.49 % -
  QoQ % -1,402.86% -61.54% -63.16% 141.86% -672.82% -77.06% -
  Horiz. % -101.56% 7.80% 20.27% 55.01% -131.40% 22.94% 100.00%
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 18.04 24.72 23.97 23.96 17.97 25.34 26.82 -23.29%
  QoQ % -27.02% 3.13% 0.04% 33.33% -29.08% -5.52% -
  Horiz. % 67.26% 92.17% 89.37% 89.34% 67.00% 94.48% 100.00%
EPS -2.23 0.18 0.47 1.24 -3.22 0.54 2.29 -
  QoQ % -1,338.89% -61.70% -62.10% 138.51% -696.30% -76.42% -
  Horiz. % -97.38% 7.86% 20.52% 54.15% -140.61% 23.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5100 0.5000 0.4900 0.5200 0.5100 -2.64%
  QoQ % -3.92% 0.00% 2.00% 2.04% -5.77% 1.96% -
  Horiz. % 96.08% 100.00% 100.00% 98.04% 96.08% 101.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 18.04 24.72 23.97 23.96 17.97 25.34 26.82 -23.29%
  QoQ % -27.02% 3.13% 0.04% 33.33% -29.08% -5.52% -
  Horiz. % 67.26% 92.17% 89.37% 89.34% 67.00% 94.48% 100.00%
EPS -2.23 0.18 0.47 1.24 -3.22 0.54 2.29 -
  QoQ % -1,338.89% -61.70% -62.10% 138.51% -696.30% -76.42% -
  Horiz. % -97.38% 7.86% 20.52% 54.15% -140.61% 23.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5100 0.5000 0.4900 0.5200 0.5100 -2.64%
  QoQ % -3.92% 0.00% 2.00% 2.04% -5.77% 1.96% -
  Horiz. % 96.08% 100.00% 100.00% 98.04% 96.08% 101.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.6200 0.2700 0.2350 0.2200 0.1700 0.1700 0.2000 -
P/RPS 3.44 1.09 0.98 0.92 0.95 0.67 0.75 176.83%
  QoQ % 215.60% 11.22% 6.52% -3.16% 41.79% -10.67% -
  Horiz. % 458.67% 145.33% 130.67% 122.67% 126.67% 89.33% 100.00%
P/EPS -27.78 150.00 50.43 17.80 -5.88 31.60 8.73 -
  QoQ % -118.52% 197.44% 183.31% 402.72% -118.61% 261.97% -
  Horiz. % -318.21% 1,718.21% 577.66% 203.89% -67.35% 361.97% 100.00%
EY -3.60 0.67 1.98 5.62 -17.00 3.16 11.46 -
  QoQ % -637.31% -66.16% -64.77% 133.06% -637.97% -72.43% -
  Horiz. % -31.41% 5.85% 17.28% 49.04% -148.34% 27.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 0.53 0.46 0.44 0.35 0.33 0.39 120.17%
  QoQ % 139.62% 15.22% 4.55% 25.71% 6.06% -15.38% -
  Horiz. % 325.64% 135.90% 117.95% 112.82% 89.74% 84.62% 100.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 28/05/14 26/02/14 29/11/13 29/08/13 31/05/13 27/02/13 -
Price 0.5050 0.3300 0.2400 0.2350 0.2450 0.2050 0.1600 -
P/RPS 2.80 1.33 1.00 0.98 1.36 0.81 0.60 180.05%
  QoQ % 110.53% 33.00% 2.04% -27.94% 67.90% 35.00% -
  Horiz. % 466.67% 221.67% 166.67% 163.33% 226.67% 135.00% 100.00%
P/EPS -22.62 183.33 51.50 19.01 -8.48 38.10 6.98 -
  QoQ % -112.34% 255.98% 170.91% 324.17% -122.26% 445.85% -
  Horiz. % -324.07% 2,626.50% 737.82% 272.35% -121.49% 545.85% 100.00%
EY -4.42 0.55 1.94 5.26 -11.80 2.62 14.33 -
  QoQ % -903.64% -71.65% -63.12% 144.58% -550.38% -81.72% -
  Horiz. % -30.84% 3.84% 13.54% 36.71% -82.34% 18.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 0.65 0.47 0.47 0.50 0.39 0.31 123.15%
  QoQ % 58.46% 38.30% 0.00% -6.00% 28.21% 25.81% -
  Horiz. % 332.26% 209.68% 151.61% 151.61% 161.29% 125.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

321  268  537  1139 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.79+0.045 
 SAPNRG 0.260.00 
 HSI-H8F 0.125-0.005 
 EKOVEST 0.815+0.02 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.010.00 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.465-0.03 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers