Highlights

[AMTEK] QoQ Quarter Result on 2016-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     -448.58%    YoY -     -477.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 7,594 7,505 6,067 4,656 7,283 9,227 6,858 7.04%
  QoQ % 1.19% 23.70% 30.30% -36.07% -21.07% 34.54% -
  Horiz. % 110.73% 109.43% 88.47% 67.89% 106.20% 134.54% 100.00%
PBT -769 47 -801 -1,739 -311 -649 -1,352 -31.37%
  QoQ % -1,736.17% 105.87% 53.94% -459.16% 52.08% 52.00% -
  Horiz. % 56.88% -3.48% 59.25% 128.62% 23.00% 48.00% 100.00%
Tax 0 0 0 0 -6 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP -769 47 -801 -1,739 -317 -649 -1,352 -31.37%
  QoQ % -1,736.17% 105.87% 53.94% -448.58% 51.16% 52.00% -
  Horiz. % 56.88% -3.48% 59.25% 128.62% 23.45% 48.00% 100.00%
NP to SH -769 47 -800 -1,739 -317 -649 -1,352 -31.37%
  QoQ % -1,736.17% 105.88% 54.00% -448.58% 51.16% 52.00% -
  Horiz. % 56.88% -3.48% 59.17% 128.62% 23.45% 48.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,363 7,458 6,868 6,395 7,600 9,876 8,210 1.24%
  QoQ % 12.13% 8.59% 7.40% -15.86% -23.05% 20.29% -
  Horiz. % 101.86% 90.84% 83.65% 77.89% 92.57% 120.29% 100.00%
Net Worth 14,499 15,499 15,499 15,999 17,999 17,999 18,999 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 14,499 15,499 15,499 15,999 17,999 17,999 18,999 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -10.13 % 0.63 % -13.20 % -37.35 % -4.35 % -7.03 % -19.71 % -35.86%
  QoQ % -1,707.94% 104.77% 64.66% -758.62% 38.12% 64.33% -
  Horiz. % 51.40% -3.20% 66.97% 189.50% 22.07% 35.67% 100.00%
ROE -5.30 % 0.30 % -5.16 % -10.87 % -1.76 % -3.61 % -7.12 % -17.88%
  QoQ % -1,866.67% 105.81% 52.53% -517.61% 51.25% 49.30% -
  Horiz. % 74.44% -4.21% 72.47% 152.67% 24.72% 50.70% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.19 15.01 12.13 9.31 14.57 18.45 13.72 7.03%
  QoQ % 1.20% 23.74% 30.29% -36.10% -21.03% 34.48% -
  Horiz. % 110.71% 109.40% 88.41% 67.86% 106.20% 134.48% 100.00%
EPS -1.54 0.09 -1.60 -3.48 -0.63 -1.30 -2.70 -31.25%
  QoQ % -1,811.11% 105.62% 54.02% -452.38% 51.54% 51.85% -
  Horiz. % 57.04% -3.33% 59.26% 128.89% 23.33% 48.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 0.3800 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.19 15.01 12.13 9.31 14.57 18.45 13.72 7.03%
  QoQ % 1.20% 23.74% 30.29% -36.10% -21.03% 34.48% -
  Horiz. % 110.71% 109.40% 88.41% 67.86% 106.20% 134.48% 100.00%
EPS -1.54 0.09 -1.60 -3.48 -0.63 -1.30 -2.70 -31.25%
  QoQ % -1,811.11% 105.62% 54.02% -452.38% 51.54% 51.85% -
  Horiz. % 57.04% -3.33% 59.26% 128.89% 23.33% 48.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 0.3800 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.3800 0.2800 0.2200 0.2450 0.2500 0.2300 0.2650 -
P/RPS 2.50 1.87 1.81 2.63 1.72 1.25 1.93 18.85%
  QoQ % 33.69% 3.31% -31.18% 52.91% 37.60% -35.23% -
  Horiz. % 129.53% 96.89% 93.78% 136.27% 89.12% 64.77% 100.00%
P/EPS -24.71 297.86 -13.75 -7.04 -39.43 -17.72 -9.80 85.36%
  QoQ % -108.30% 2,266.25% -95.31% 82.15% -122.52% -80.82% -
  Horiz. % 252.14% -3,039.39% 140.31% 71.84% 402.35% 180.82% 100.00%
EY -4.05 0.34 -7.27 -14.20 -2.54 -5.64 -10.20 -46.01%
  QoQ % -1,291.18% 104.68% 48.80% -459.06% 54.96% 44.71% -
  Horiz. % 39.71% -3.33% 71.27% 139.22% 24.90% 55.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.90 0.71 0.77 0.69 0.64 0.70 51.92%
  QoQ % 45.56% 26.76% -7.79% 11.59% 7.81% -8.57% -
  Horiz. % 187.14% 128.57% 101.43% 110.00% 98.57% 91.43% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.3300 0.3800 0.2600 0.2300 0.2600 0.2500 0.2500 -
P/RPS 2.17 2.53 2.14 2.47 1.78 1.35 1.82 12.45%
  QoQ % -14.23% 18.22% -13.36% 38.76% 31.85% -25.82% -
  Horiz. % 119.23% 139.01% 117.58% 135.71% 97.80% 74.18% 100.00%
P/EPS -21.46 404.25 -16.25 -6.61 -41.01 -19.26 -9.25 75.34%
  QoQ % -105.31% 2,587.69% -145.84% 83.88% -112.93% -108.22% -
  Horiz. % 232.00% -4,370.27% 175.68% 71.46% 443.35% 208.22% 100.00%
EY -4.66 0.25 -6.15 -15.12 -2.44 -5.19 -10.82 -43.00%
  QoQ % -1,964.00% 104.07% 59.33% -519.67% 52.99% 52.03% -
  Horiz. % 43.07% -2.31% 56.84% 139.74% 22.55% 47.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.23 0.84 0.72 0.72 0.69 0.66 44.01%
  QoQ % -7.32% 46.43% 16.67% 0.00% 4.35% 4.55% -
  Horiz. % 172.73% 186.36% 127.27% 109.09% 109.09% 104.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

455  483  583 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS-PA 0.02-0.005 
 BORNOIL 0.0450.00 
 LKL 0.375-0.075 
 DIGI-C45 0.095-0.01 
 GFM-WC 0.125+0.02 
 FOCUS 0.50+0.02 
 GFM 0.345+0.035 
 BJCORP 0.445-0.005 
 LUSTER 0.255+0.01 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS