Highlights

[AMTEK] QoQ Quarter Result on 2009-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 25-Feb-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Dec-2009  [#2]
Profit Trend QoQ -     15.02%    YoY -     -104.77%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 5,605 1,399 1,466 2,113 1,659 2,224 1,963 101.14%
  QoQ % 300.64% -4.57% -30.62% 27.37% -25.40% 13.30% -
  Horiz. % 285.53% 71.27% 74.68% 107.64% 84.51% 113.30% 100.00%
PBT 10,033 -2,772 -337 -201 -233 8 -2,490 -
  QoQ % 461.94% -722.55% -67.66% 13.73% -3,012.50% 100.32% -
  Horiz. % -402.93% 111.33% 13.53% 8.07% 9.36% -0.32% 100.00%
Tax -89 8 0 0 0 -186 11 -
  QoQ % -1,212.50% 0.00% 0.00% 0.00% 0.00% -1,790.91% -
  Horiz. % -809.09% 72.73% 0.00% 0.00% 0.00% -1,690.91% 100.00%
NP 9,944 -2,764 -337 -201 -233 -178 -2,479 -
  QoQ % 459.77% -720.18% -67.66% 13.73% -30.90% 92.82% -
  Horiz. % -401.13% 111.50% 13.59% 8.11% 9.40% 7.18% 100.00%
NP to SH 9,945 -2,768 -335 -198 -233 -153 -2,481 -
  QoQ % 459.28% -726.27% -69.19% 15.02% -52.29% 93.83% -
  Horiz. % -400.85% 111.57% 13.50% 7.98% 9.39% 6.17% 100.00%
Tax Rate 0.89 % - % - % - % - % 2,325.00 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.04% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost -4,339 4,163 1,803 2,314 1,892 2,402 4,442 -
  QoQ % -204.23% 130.89% -22.08% 22.30% -21.23% -45.93% -
  Horiz. % -97.68% 93.72% 40.59% 52.09% 42.59% 54.07% 100.00%
Net Worth 27,500 17,551 20,499 20,789 20,821 20,828 21,008 19.64%
  QoQ % 56.68% -14.38% -1.39% -0.15% -0.03% -0.86% -
  Horiz. % 130.90% 83.55% 97.58% 98.96% 99.11% 99.14% 100.00%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 27,500 17,551 20,499 20,789 20,821 20,828 21,008 19.64%
  QoQ % 56.68% -14.38% -1.39% -0.15% -0.03% -0.86% -
  Horiz. % 130.90% 83.55% 97.58% 98.96% 99.11% 99.14% 100.00%
NOSH 50,000 50,147 49,999 49,499 49,574 48,437 50,020 -0.03%
  QoQ % -0.29% 0.30% 1.01% -0.15% 2.35% -3.16% -
  Horiz. % 99.96% 100.26% 99.96% 98.96% 99.11% 96.84% 100.00%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 177.41 % -197.57 % -22.99 % -9.51 % -14.04 % -8.00 % -126.29 % -
  QoQ % 189.80% -759.37% -141.75% 32.26% -75.50% 93.67% -
  Horiz. % -140.48% 156.44% 18.20% 7.53% 11.12% 6.33% 100.00%
ROE 36.16 % -15.77 % -1.63 % -0.95 % -1.12 % -0.73 % -11.81 % -
  QoQ % 329.30% -867.48% -71.58% 15.18% -53.42% 93.82% -
  Horiz. % -306.18% 133.53% 13.80% 8.04% 9.48% 6.18% 100.00%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 11.21 2.79 2.93 4.27 3.35 4.59 3.92 101.34%
  QoQ % 301.79% -4.78% -31.38% 27.46% -27.02% 17.09% -
  Horiz. % 285.97% 71.17% 74.74% 108.93% 85.46% 117.09% 100.00%
EPS 19.89 -5.53 -0.67 -0.40 -0.47 -0.30 -4.96 -
  QoQ % 459.67% -725.37% -67.50% 14.89% -56.67% 93.95% -
  Horiz. % -401.01% 111.49% 13.51% 8.06% 9.48% 6.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.3500 0.4100 0.4200 0.4200 0.4300 0.4200 19.68%
  QoQ % 57.14% -14.63% -2.38% 0.00% -2.33% 2.38% -
  Horiz. % 130.95% 83.33% 97.62% 100.00% 100.00% 102.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 11.21 2.80 2.93 4.23 3.32 4.45 3.93 101.00%
  QoQ % 300.36% -4.44% -30.73% 27.41% -25.39% 13.23% -
  Horiz. % 285.24% 71.25% 74.55% 107.63% 84.48% 113.23% 100.00%
EPS 19.89 -5.54 -0.67 -0.40 -0.47 -0.31 -4.96 -
  QoQ % 459.03% -726.87% -67.50% 14.89% -51.61% 93.75% -
  Horiz. % -401.01% 111.69% 13.51% 8.06% 9.48% 6.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.3510 0.4100 0.4158 0.4164 0.4166 0.4202 19.64%
  QoQ % 56.70% -14.39% -1.39% -0.14% -0.05% -0.86% -
  Horiz. % 130.89% 83.53% 97.57% 98.95% 99.10% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.1400 0.1800 0.2400 0.2000 0.1100 0.1000 0.1000 -
P/RPS 1.25 6.45 8.19 4.69 3.29 2.18 2.55 -37.80%
  QoQ % -80.62% -21.25% 74.63% 42.55% 50.92% -14.51% -
  Horiz. % 49.02% 252.94% 321.18% 183.92% 129.02% 85.49% 100.00%
P/EPS 0.70 -3.26 -35.82 -50.00 -23.40 -31.66 -2.02 -
  QoQ % 121.47% 90.90% 28.36% -113.68% 26.09% -1,467.33% -
  Horiz. % -34.65% 161.39% 1,773.27% 2,475.25% 1,158.42% 1,567.33% 100.00%
EY 142.07 -30.66 -2.79 -2.00 -4.27 -3.16 -49.60 -
  QoQ % 563.37% -998.92% -39.50% 53.16% -35.13% 93.63% -
  Horiz. % -286.43% 61.81% 5.62% 4.03% 8.61% 6.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.51 0.59 0.48 0.26 0.23 0.24 2.76%
  QoQ % -50.98% -13.56% 22.92% 84.62% 13.04% -4.17% -
  Horiz. % 104.17% 212.50% 245.83% 200.00% 108.33% 95.83% 100.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 09/09/09 29/05/09 -
Price 0.4900 0.1700 0.1700 0.2500 0.2500 0.1200 0.1000 -
P/RPS 4.37 6.09 5.80 5.86 7.47 2.61 2.55 43.16%
  QoQ % -28.24% 5.00% -1.02% -21.55% 186.21% 2.35% -
  Horiz. % 171.37% 238.82% 227.45% 229.80% 292.94% 102.35% 100.00%
P/EPS 2.46 -3.08 -25.37 -62.50 -53.19 -37.99 -2.02 -
  QoQ % 179.87% 87.86% 59.41% -17.50% -40.01% -1,780.69% -
  Horiz. % -121.78% 152.48% 1,255.94% 3,094.06% 2,633.17% 1,880.69% 100.00%
EY 40.59 -32.47 -3.94 -1.60 -1.88 -2.63 -49.60 -
  QoQ % 225.01% -724.11% -146.25% 14.89% 28.52% 94.70% -
  Horiz. % -81.83% 65.46% 7.94% 3.23% 3.79% 5.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.49 0.41 0.60 0.60 0.28 0.24 139.39%
  QoQ % 81.63% 19.51% -31.67% 0.00% 114.29% 16.67% -
  Horiz. % 370.83% 204.17% 170.83% 250.00% 250.00% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

258  269  500  1233 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.10+0.01 
 HSI-C7K 0.2750.00 
 MUDAJYA 0.425+0.005 
 RSAWIT 0.335+0.035 
 TDM 0.29+0.015 
 HSI-H8F 0.225-0.025 
 PUC 0.045+0.01 
 HUBLINE 0.050.00 
 SANICHI 0.075+0.015 
 MATANG 0.095+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. Share that will rise 500% in 2020 Herbert
3. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. Cutting Your Losses Our Investment Journey
8. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
Partners & Brokers