Highlights

[AMTEK] QoQ Quarter Result on 2010-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     -69.19%    YoY -     86.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 13,532 5,605 1,399 1,466 2,113 1,659 2,224 232.19%
  QoQ % 141.43% 300.64% -4.57% -30.62% 27.37% -25.40% -
  Horiz. % 608.45% 252.02% 62.90% 65.92% 95.01% 74.60% 100.00%
PBT -648 10,033 -2,772 -337 -201 -233 8 -
  QoQ % -106.46% 461.94% -722.55% -67.66% 13.73% -3,012.50% -
  Horiz. % -8,100.00% 125,412.50% -34,650.00% -4,212.50% -2,512.50% -2,912.50% 100.00%
Tax 83 -89 8 0 0 0 -186 -
  QoQ % 193.26% -1,212.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -44.62% 47.85% -4.30% -0.00% -0.00% -0.00% 100.00%
NP -565 9,944 -2,764 -337 -201 -233 -178 115.53%
  QoQ % -105.68% 459.77% -720.18% -67.66% 13.73% -30.90% -
  Horiz. % 317.42% -5,586.52% 1,552.81% 189.33% 112.92% 130.90% 100.00%
NP to SH -565 9,945 -2,768 -335 -198 -233 -153 138.34%
  QoQ % -105.68% 459.28% -726.27% -69.19% 15.02% -52.29% -
  Horiz. % 369.28% -6,500.00% 1,809.15% 218.95% 129.41% 152.29% 100.00%
Tax Rate - % 0.89 % - % - % - % - % 2,325.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 14,097 -4,339 4,163 1,803 2,314 1,892 2,402 224.32%
  QoQ % 424.89% -204.23% 130.89% -22.08% 22.30% -21.23% -
  Horiz. % 586.89% -180.64% 173.31% 75.06% 96.34% 78.77% 100.00%
Net Worth 27,000 27,500 17,551 20,499 20,789 20,821 20,828 18.83%
  QoQ % -1.82% 56.68% -14.38% -1.39% -0.15% -0.03% -
  Horiz. % 129.63% 132.03% 84.27% 98.42% 99.82% 99.97% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,000 27,500 17,551 20,499 20,789 20,821 20,828 18.83%
  QoQ % -1.82% 56.68% -14.38% -1.39% -0.15% -0.03% -
  Horiz. % 129.63% 132.03% 84.27% 98.42% 99.82% 99.97% 100.00%
NOSH 50,000 50,000 50,147 49,999 49,499 49,574 48,437 2.13%
  QoQ % -0.00% -0.29% 0.30% 1.01% -0.15% 2.35% -
  Horiz. % 103.23% 103.23% 103.53% 103.23% 102.19% 102.35% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -4.18 % 177.41 % -197.57 % -22.99 % -9.51 % -14.04 % -8.00 % -35.05%
  QoQ % -102.36% 189.80% -759.37% -141.75% 32.26% -75.50% -
  Horiz. % 52.25% -2,217.62% 2,469.62% 287.38% 118.88% 175.50% 100.00%
ROE -2.09 % 36.16 % -15.77 % -1.63 % -0.95 % -1.12 % -0.73 % 101.24%
  QoQ % -105.78% 329.30% -867.48% -71.58% 15.18% -53.42% -
  Horiz. % 286.30% -4,953.42% 2,160.27% 223.29% 130.14% 153.42% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 27.06 11.21 2.79 2.93 4.27 3.35 4.59 225.29%
  QoQ % 141.39% 301.79% -4.78% -31.38% 27.46% -27.02% -
  Horiz. % 589.54% 244.23% 60.78% 63.83% 93.03% 72.98% 100.00%
EPS -1.13 19.89 -5.53 -0.67 -0.40 -0.47 -0.30 141.50%
  QoQ % -105.68% 459.67% -725.37% -67.50% 14.89% -56.67% -
  Horiz. % 376.67% -6,630.00% 1,843.33% 223.33% 133.33% 156.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.3500 0.4100 0.4200 0.4200 0.4300 16.35%
  QoQ % -1.82% 57.14% -14.63% -2.38% 0.00% -2.33% -
  Horiz. % 125.58% 127.91% 81.40% 95.35% 97.67% 97.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 27.06 11.21 2.80 2.93 4.23 3.32 4.45 232.06%
  QoQ % 141.39% 300.36% -4.44% -30.73% 27.41% -25.39% -
  Horiz. % 608.09% 251.91% 62.92% 65.84% 95.06% 74.61% 100.00%
EPS -1.13 19.89 -5.54 -0.67 -0.40 -0.47 -0.31 136.30%
  QoQ % -105.68% 459.03% -726.87% -67.50% 14.89% -51.61% -
  Horiz. % 364.52% -6,416.13% 1,787.10% 216.13% 129.03% 151.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.3510 0.4100 0.4158 0.4164 0.4166 18.83%
  QoQ % -1.82% 56.70% -14.39% -1.39% -0.14% -0.05% -
  Horiz. % 129.62% 132.02% 84.25% 98.42% 99.81% 99.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.1600 0.1400 0.1800 0.2400 0.2000 0.1100 0.1000 -
P/RPS 0.59 1.25 6.45 8.19 4.69 3.29 2.18 -58.06%
  QoQ % -52.80% -80.62% -21.25% 74.63% 42.55% 50.92% -
  Horiz. % 27.06% 57.34% 295.87% 375.69% 215.14% 150.92% 100.00%
P/EPS -14.16 0.70 -3.26 -35.82 -50.00 -23.40 -31.66 -41.43%
  QoQ % -2,122.86% 121.47% 90.90% 28.36% -113.68% 26.09% -
  Horiz. % 44.73% -2.21% 10.30% 113.14% 157.93% 73.91% 100.00%
EY -7.06 142.07 -30.66 -2.79 -2.00 -4.27 -3.16 70.65%
  QoQ % -104.97% 563.37% -998.92% -39.50% 53.16% -35.13% -
  Horiz. % 223.42% -4,495.89% 970.25% 88.29% 63.29% 135.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.25 0.51 0.59 0.48 0.26 0.23 19.32%
  QoQ % 20.00% -50.98% -13.56% 22.92% 84.62% 13.04% -
  Horiz. % 130.43% 108.70% 221.74% 256.52% 208.70% 113.04% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 09/09/09 -
Price 0.2000 0.4900 0.1700 0.1700 0.2500 0.2500 0.1200 -
P/RPS 0.74 4.37 6.09 5.80 5.86 7.47 2.61 -56.74%
  QoQ % -83.07% -28.24% 5.00% -1.02% -21.55% 186.21% -
  Horiz. % 28.35% 167.43% 233.33% 222.22% 224.52% 286.21% 100.00%
P/EPS -17.70 2.46 -3.08 -25.37 -62.50 -53.19 -37.99 -39.82%
  QoQ % -819.51% 179.87% 87.86% 59.41% -17.50% -40.01% -
  Horiz. % 46.59% -6.48% 8.11% 66.78% 164.52% 140.01% 100.00%
EY -5.65 40.59 -32.47 -3.94 -1.60 -1.88 -2.63 66.26%
  QoQ % -113.92% 225.01% -724.11% -146.25% 14.89% 28.52% -
  Horiz. % 214.83% -1,543.35% 1,234.60% 149.81% 60.84% 71.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.89 0.49 0.41 0.60 0.60 0.28 20.36%
  QoQ % -58.43% 81.63% 19.51% -31.67% 0.00% 114.29% -
  Horiz. % 132.14% 317.86% 175.00% 146.43% 214.29% 214.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS