Highlights

[SEEHUP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [SEEHUP]: SEE HUP CONSOLIDATED BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     37.87%    YoY -     -284.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,665 26,151 22,645 24,196 24,129 25,039 20,469 13.20%
  QoQ % -5.68% 15.48% -6.41% 0.28% -3.63% 22.33% -
  Horiz. % 120.50% 127.76% 110.63% 118.21% 117.88% 122.33% 100.00%
PBT -346 -1,225 -1,274 -352 1,989 753 -506 -22.33%
  QoQ % 71.76% 3.85% -261.93% -117.70% 164.14% 248.81% -
  Horiz. % 68.38% 242.09% 251.78% 69.57% -393.08% -148.81% 100.00%
Tax -540 -119 -251 182 -691 1 -25 671.27%
  QoQ % -353.78% 52.59% -237.91% 126.34% -69,200.00% 104.00% -
  Horiz. % 2,160.00% 476.00% 1,004.00% -728.00% 2,764.00% -4.00% 100.00%
NP -886 -1,344 -1,525 -170 1,298 754 -531 40.55%
  QoQ % 34.08% 11.87% -797.06% -113.10% 72.15% 242.00% -
  Horiz. % 166.85% 253.11% 287.19% 32.02% -244.44% -142.00% 100.00%
NP to SH -599 -950 -1,529 -288 1,305 515 -630 -3.30%
  QoQ % 36.95% 37.87% -430.90% -122.07% 153.40% 181.75% -
  Horiz. % 95.08% 150.79% 242.70% 45.71% -207.14% -81.75% 100.00%
Tax Rate - % - % - % - % 34.74 % -0.13 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 26,823.08% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -26,723.08% 100.00% -
Total Cost 25,551 27,495 24,170 24,366 22,831 24,285 21,000 13.93%
  QoQ % -7.07% 13.76% -0.80% 6.72% -5.99% 15.64% -
  Horiz. % 121.67% 130.93% 115.10% 116.03% 108.72% 115.64% 100.00%
Net Worth 83,474 85,517 86,466 119,094 91,081 66,203 65,842 17.09%
  QoQ % -2.39% -1.10% -27.40% 30.75% 37.58% 0.55% -
  Horiz. % 126.78% 129.88% 131.32% 180.88% 138.33% 100.55% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,143 1,425 - - -
  QoQ % 0.00% 0.00% 0.00% 50.39% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 150.39% 100.00% - -
Div Payout % - % - % - % - % 109.23 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 83,474 85,517 86,466 119,094 91,081 66,203 65,842 17.09%
  QoQ % -2.39% -1.10% -27.40% 30.75% 37.58% 0.55% -
  Horiz. % 126.78% 129.88% 131.32% 180.88% 138.33% 100.55% 100.00%
NOSH 80,426 80,426 80,426 79,396 52,795 51,957 52,066 33.52%
  QoQ % 0.00% 0.00% 1.30% 50.39% 1.61% -0.21% -
  Horiz. % 154.47% 154.47% 154.47% 152.49% 101.40% 99.79% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -3.59 % -5.14 % -6.73 % -0.70 % 5.38 % 3.01 % -2.59 % 24.24%
  QoQ % 30.16% 23.63% -861.43% -113.01% 78.74% 216.22% -
  Horiz. % 138.61% 198.46% 259.85% 27.03% -207.72% -116.22% 100.00%
ROE -0.72 % -1.11 % -1.77 % -0.24 % 1.43 % 0.78 % -0.96 % -17.41%
  QoQ % 35.14% 37.29% -637.50% -116.78% 83.33% 181.25% -
  Horiz. % 75.00% 115.62% 184.38% 25.00% -148.96% -81.25% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.67 32.52 28.16 30.48 45.70 48.19 39.31 -15.21%
  QoQ % -5.69% 15.48% -7.61% -33.30% -5.17% 22.59% -
  Horiz. % 78.02% 82.73% 71.64% 77.54% 116.26% 122.59% 100.00%
EPS -0.74 -1.18 -1.90 -0.36 2.47 0.99 -1.21 -27.89%
  QoQ % 37.29% 37.89% -427.78% -114.57% 149.49% 181.82% -
  Horiz. % 61.16% 97.52% 157.02% 29.75% -204.13% -81.82% 100.00%
DPS 0.00 0.00 0.00 2.70 2.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 100.00% - -
NAPS 1.0379 1.0633 1.0751 1.5000 1.7252 1.2742 1.2646 -12.31%
  QoQ % -2.39% -1.10% -28.33% -13.05% 35.39% 0.76% -
  Horiz. % 82.07% 84.08% 85.02% 118.61% 136.42% 100.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 30.67 32.52 28.16 30.08 30.00 31.13 25.45 13.21%
  QoQ % -5.69% 15.48% -6.38% 0.27% -3.63% 22.32% -
  Horiz. % 120.51% 127.78% 110.65% 118.19% 117.88% 122.32% 100.00%
EPS -0.74 -1.18 -1.90 -0.36 1.62 0.64 -0.78 -3.44%
  QoQ % 37.29% 37.89% -427.78% -122.22% 153.13% 182.05% -
  Horiz. % 94.87% 151.28% 243.59% 46.15% -207.69% -82.05% 100.00%
DPS 0.00 0.00 0.00 2.67 1.77 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.85% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 150.85% 100.00% - -
NAPS 1.0379 1.0633 1.0751 1.4808 1.1325 0.8232 0.8187 17.08%
  QoQ % -2.39% -1.10% -27.40% 30.75% 37.57% 0.55% -
  Horiz. % 126.77% 129.88% 131.32% 180.87% 138.33% 100.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.0000 1.0400 1.2100 1.3000 1.1500 1.0100 1.0400 -
P/RPS 3.26 3.20 4.30 4.27 2.52 2.10 2.65 14.77%
  QoQ % 1.87% -25.58% 0.70% 69.44% 20.00% -20.75% -
  Horiz. % 123.02% 120.75% 162.26% 161.13% 95.09% 79.25% 100.00%
P/EPS -134.27 -88.05 -63.65 -358.38 46.52 101.90 -85.95 34.52%
  QoQ % -52.49% -38.33% 82.24% -870.38% -54.35% 218.56% -
  Horiz. % 156.22% 102.44% 74.05% 416.96% -54.12% -118.56% 100.00%
EY -0.74 -1.14 -1.57 -0.28 2.15 0.98 -1.16 -25.83%
  QoQ % 35.09% 27.39% -460.71% -113.02% 119.39% 184.48% -
  Horiz. % 63.79% 98.28% 135.34% 24.14% -185.34% -84.48% 100.00%
DY 0.00 0.00 0.00 2.08 2.35 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% -11.49% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 88.51% 100.00% - -
P/NAPS 0.96 0.98 1.13 0.87 0.67 0.79 0.82 11.05%
  QoQ % -2.04% -13.27% 29.89% 29.85% -15.19% -3.66% -
  Horiz. % 117.07% 119.51% 137.80% 106.10% 81.71% 96.34% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 28/11/17 30/08/17 -
Price 0.9200 0.9800 1.1000 1.2500 1.3200 0.9900 1.0400 -
P/RPS 3.00 3.01 3.91 4.10 2.89 2.05 2.65 8.60%
  QoQ % -0.33% -23.02% -4.63% 41.87% 40.98% -22.64% -
  Horiz. % 113.21% 113.58% 147.55% 154.72% 109.06% 77.36% 100.00%
P/EPS -123.53 -82.97 -57.86 -344.60 53.40 99.88 -85.95 27.27%
  QoQ % -48.89% -43.40% 83.21% -745.32% -46.54% 216.21% -
  Horiz. % 143.72% 96.53% 67.32% 400.93% -62.13% -116.21% 100.00%
EY -0.81 -1.21 -1.73 -0.29 1.87 1.00 -1.16 -21.24%
  QoQ % 33.06% 30.06% -496.55% -115.51% 87.00% 186.21% -
  Horiz. % 69.83% 104.31% 149.14% 25.00% -161.21% -86.21% 100.00%
DY 0.00 0.00 0.00 2.16 2.05 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 5.37% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 105.37% 100.00% - -
P/NAPS 0.89 0.92 1.02 0.83 0.77 0.78 0.82 5.60%
  QoQ % -3.26% -9.80% 22.89% 7.79% -1.28% -4.88% -
  Horiz. % 108.54% 112.20% 124.39% 101.22% 93.90% 95.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1887 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8050.00 
 KOTRA 1.700.00 
 UCREST 0.2650.00 
 PINEAPP 0.300.00 
 PUC 0.0950.00 
 WILLOW 0.450.00 
 IRIS 0.1450.00 
 BTECH 0.310.00 
 3A 0.9450.00 
 M3TECH 0.0450.00 
Partners & Brokers