Highlights

[SEEHUP] QoQ Quarter Result on 2018-09-30 [#2]

Stock [SEEHUP]: SEE HUP CONSOLIDATED BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     37.87%    YoY -     -284.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 22,849 23,297 24,665 26,151 22,645 24,196 24,129 -3.58%
  QoQ % -1.92% -5.55% -5.68% 15.48% -6.41% 0.28% -
  Horiz. % 94.70% 96.55% 102.22% 108.38% 93.85% 100.28% 100.00%
PBT -1,231 -1,522 -346 -1,225 -1,274 -352 1,989 -
  QoQ % 19.12% -339.88% 71.76% 3.85% -261.93% -117.70% -
  Horiz. % -61.89% -76.52% -17.40% -61.59% -64.05% -17.70% 100.00%
Tax -82 446 -540 -119 -251 182 -691 -75.95%
  QoQ % -118.39% 182.59% -353.78% 52.59% -237.91% 126.34% -
  Horiz. % 11.87% -64.54% 78.15% 17.22% 36.32% -26.34% 100.00%
NP -1,313 -1,076 -886 -1,344 -1,525 -170 1,298 -
  QoQ % -22.03% -21.44% 34.08% 11.87% -797.06% -113.10% -
  Horiz. % -101.16% -82.90% -68.26% -103.54% -117.49% -13.10% 100.00%
NP to SH -1,041 -483 -599 -950 -1,529 -288 1,305 -
  QoQ % -115.53% 19.37% 36.95% 37.87% -430.90% -122.07% -
  Horiz. % -79.77% -37.01% -45.90% -72.80% -117.16% -22.07% 100.00%
Tax Rate - % - % - % - % - % - % 34.74 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 24,162 24,373 25,551 27,495 24,170 24,366 22,831 3.86%
  QoQ % -0.87% -4.61% -7.07% 13.76% -0.80% 6.72% -
  Horiz. % 105.83% 106.75% 111.91% 120.43% 105.86% 106.72% 100.00%
Net Worth 80,949 82,991 83,474 85,517 86,466 119,094 91,081 -7.58%
  QoQ % -2.46% -0.58% -2.39% -1.10% -27.40% 30.75% -
  Horiz. % 88.88% 91.12% 91.65% 93.89% 94.93% 130.75% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 1,447 - - - 2,143 1,425 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.39% -
  Horiz. % 0.00% 101.56% 0.00% 0.00% 0.00% 150.39% 100.00%
Div Payout % - % - % - % - % - % - % 109.23 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 80,949 82,991 83,474 85,517 86,466 119,094 91,081 -7.58%
  QoQ % -2.46% -0.58% -2.39% -1.10% -27.40% 30.75% -
  Horiz. % 88.88% 91.12% 91.65% 93.89% 94.93% 130.75% 100.00%
NOSH 80,426 80,426 80,426 80,426 80,426 79,396 52,795 32.50%
  QoQ % 0.00% 0.00% 0.00% 0.00% 1.30% 50.39% -
  Horiz. % 152.34% 152.34% 152.34% 152.34% 152.34% 150.39% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.75 % -4.62 % -3.59 % -5.14 % -6.73 % -0.70 % 5.38 % -
  QoQ % -24.46% -28.69% 30.16% 23.63% -861.43% -113.01% -
  Horiz. % -106.88% -85.87% -66.73% -95.54% -125.09% -13.01% 100.00%
ROE -1.29 % -0.58 % -0.72 % -1.11 % -1.77 % -0.24 % 1.43 % -
  QoQ % -122.41% 19.44% 35.14% 37.29% -637.50% -116.78% -
  Horiz. % -90.21% -40.56% -50.35% -77.62% -123.78% -16.78% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.41 28.97 30.67 32.52 28.16 30.48 45.70 -27.22%
  QoQ % -1.93% -5.54% -5.69% 15.48% -7.61% -33.30% -
  Horiz. % 62.17% 63.39% 67.11% 71.16% 61.62% 66.70% 100.00%
EPS -1.29 -0.60 -0.74 -1.18 -1.90 -0.36 2.47 -
  QoQ % -115.00% 18.92% 37.29% 37.89% -427.78% -114.57% -
  Horiz. % -52.23% -24.29% -29.96% -47.77% -76.92% -14.57% 100.00%
DPS 0.00 1.80 0.00 0.00 0.00 2.70 2.70 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 66.67% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 1.0065 1.0319 1.0379 1.0633 1.0751 1.5000 1.7252 -30.25%
  QoQ % -2.46% -0.58% -2.39% -1.10% -28.33% -13.05% -
  Horiz. % 58.34% 59.81% 60.16% 61.63% 62.32% 86.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.41 28.97 30.67 32.52 28.16 30.08 30.00 -3.57%
  QoQ % -1.93% -5.54% -5.69% 15.48% -6.38% 0.27% -
  Horiz. % 94.70% 96.57% 102.23% 108.40% 93.87% 100.27% 100.00%
EPS -1.29 -0.60 -0.74 -1.18 -1.90 -0.36 1.62 -
  QoQ % -115.00% 18.92% 37.29% 37.89% -427.78% -122.22% -
  Horiz. % -79.63% -37.04% -45.68% -72.84% -117.28% -22.22% 100.00%
DPS 0.00 1.80 0.00 0.00 0.00 2.67 1.77 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.85% -
  Horiz. % 0.00% 101.69% 0.00% 0.00% 0.00% 150.85% 100.00%
NAPS 1.0065 1.0319 1.0379 1.0633 1.0751 1.4808 1.1325 -7.58%
  QoQ % -2.46% -0.58% -2.39% -1.10% -27.40% 30.75% -
  Horiz. % 88.87% 91.12% 91.65% 93.89% 94.93% 130.75% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.8500 0.9100 1.0000 1.0400 1.2100 1.3000 1.1500 -
P/RPS 2.99 3.14 3.26 3.20 4.30 4.27 2.52 12.11%
  QoQ % -4.78% -3.68% 1.87% -25.58% 0.70% 69.44% -
  Horiz. % 118.65% 124.60% 129.37% 126.98% 170.63% 169.44% 100.00%
P/EPS -65.67 -151.53 -134.27 -88.05 -63.65 -358.38 46.52 -
  QoQ % 56.66% -12.85% -52.49% -38.33% 82.24% -870.38% -
  Horiz. % -141.17% -325.73% -288.63% -189.27% -136.82% -770.38% 100.00%
EY -1.52 -0.66 -0.74 -1.14 -1.57 -0.28 2.15 -
  QoQ % -130.30% 10.81% 35.09% 27.39% -460.71% -113.02% -
  Horiz. % -70.70% -30.70% -34.42% -53.02% -73.02% -13.02% 100.00%
DY 0.00 1.98 0.00 0.00 0.00 2.08 2.35 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -11.49% -
  Horiz. % 0.00% 84.26% 0.00% 0.00% 0.00% 88.51% 100.00%
P/NAPS 0.84 0.88 0.96 0.98 1.13 0.87 0.67 16.32%
  QoQ % -4.55% -8.33% -2.04% -13.27% 29.89% 29.85% -
  Horiz. % 125.37% 131.34% 143.28% 146.27% 168.66% 129.85% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.8800 0.8800 0.9200 0.9800 1.1000 1.2500 1.3200 -
P/RPS 3.10 3.04 3.00 3.01 3.91 4.10 2.89 4.80%
  QoQ % 1.97% 1.33% -0.33% -23.02% -4.63% 41.87% -
  Horiz. % 107.27% 105.19% 103.81% 104.15% 135.29% 141.87% 100.00%
P/EPS -67.99 -146.53 -123.53 -82.97 -57.86 -344.60 53.40 -
  QoQ % 53.60% -18.62% -48.89% -43.40% 83.21% -745.32% -
  Horiz. % -127.32% -274.40% -231.33% -155.37% -108.35% -645.32% 100.00%
EY -1.47 -0.68 -0.81 -1.21 -1.73 -0.29 1.87 -
  QoQ % -116.18% 16.05% 33.06% 30.06% -496.55% -115.51% -
  Horiz. % -78.61% -36.36% -43.32% -64.71% -92.51% -15.51% 100.00%
DY 0.00 2.05 0.00 0.00 0.00 2.16 2.05 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 5.37% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 0.00% 105.37% 100.00%
P/NAPS 0.87 0.85 0.89 0.92 1.02 0.83 0.77 8.50%
  QoQ % 2.35% -4.49% -3.26% -9.80% 22.89% 7.79% -
  Horiz. % 112.99% 110.39% 115.58% 119.48% 132.47% 107.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  383  480  1050 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.115+0.025 
 TDM 0.305+0.03 
 PUC 0.055+0.02 
 HSI-C7K 0.26-0.005 
 SANICHI 0.060.00 
 ARMADA 0.465-0.01 
 RSAWIT 0.345+0.045 
 INSAS-WB 0.01+0.005 
 MUDAJYA 0.420.00 
 FGV 1.41+0.09 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
3. Share that will rise 500% in 2020 Herbert
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. Am I a Chinese Chauvinistic? Sslee blog
Partners & Brokers