Highlights

[NHFATT] QoQ Quarter Result on 2011-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     -0.18%    YoY -     -15.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 54,018 51,772 50,755 59,333 53,710 55,309 56,771 -3.26%
  QoQ % 4.34% 2.00% -14.46% 10.47% -2.89% -2.58% -
  Horiz. % 95.15% 91.19% 89.40% 104.51% 94.61% 97.42% 100.00%
PBT 5,670 1,798 8,106 8,146 7,809 7,893 7,406 -16.30%
  QoQ % 215.35% -77.82% -0.49% 4.32% -1.06% 6.58% -
  Horiz. % 76.56% 24.28% 109.45% 109.99% 105.44% 106.58% 100.00%
Tax -1,575 -3,246 -1,065 -995 -640 -1,443 -1,199 19.92%
  QoQ % 51.48% -204.79% -7.04% -55.47% 55.65% -20.35% -
  Horiz. % 131.36% 270.73% 88.82% 82.99% 53.38% 120.35% 100.00%
NP 4,095 -1,448 7,041 7,151 7,169 6,450 6,207 -24.20%
  QoQ % 382.80% -120.57% -1.54% -0.25% 11.15% 3.91% -
  Horiz. % 65.97% -23.33% 113.44% 115.21% 115.50% 103.91% 100.00%
NP to SH 4,095 -1,448 7,102 7,069 7,082 6,348 6,089 -23.22%
  QoQ % 382.80% -120.39% 0.47% -0.18% 11.56% 4.25% -
  Horiz. % 67.25% -23.78% 116.64% 116.09% 116.31% 104.25% 100.00%
Tax Rate 27.78 % 180.53 % 13.14 % 12.21 % 8.20 % 18.28 % 16.19 % 43.28%
  QoQ % -84.61% 1,273.90% 7.62% 48.90% -55.14% 12.91% -
  Horiz. % 171.59% 1,115.07% 81.16% 75.42% 50.65% 112.91% 100.00%
Total Cost 49,923 53,220 43,714 52,182 46,541 48,859 50,564 -0.85%
  QoQ % -6.20% 21.75% -16.23% 12.12% -4.74% -3.37% -
  Horiz. % 98.73% 105.25% 86.45% 103.20% 92.04% 96.63% 100.00%
Net Worth 293,112 289,113 263,788 256,166 257,117 249,412 245,815 12.44%
  QoQ % 1.38% 9.60% 2.98% -0.37% 3.09% 1.46% -
  Horiz. % 119.24% 117.61% 107.31% 104.21% 104.60% 101.46% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 6,758 2,254 - - 7,512 2,255 -
  QoQ % 0.00% 199.76% 0.00% 0.00% 0.00% 233.12% -
  Horiz. % 0.00% 299.69% 99.97% 0.00% 0.00% 333.12% 100.00%
Div Payout % - % - % 31.75 % - % - % 118.34 % 37.04 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 219.49% -
  Horiz. % 0.00% 0.00% 85.72% 0.00% 0.00% 319.49% 100.00%
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 293,112 289,113 263,788 256,166 257,117 249,412 245,815 12.44%
  QoQ % 1.38% 9.60% 2.98% -0.37% 3.09% 1.46% -
  Horiz. % 119.24% 117.61% 107.31% 104.21% 104.60% 101.46% 100.00%
NOSH 75,157 75,094 75,153 75,122 75,180 75,124 75,172 -0.01%
  QoQ % 0.08% -0.08% 0.04% -0.08% 0.07% -0.06% -
  Horiz. % 99.98% 99.90% 99.97% 99.93% 100.01% 99.94% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 7.58 % -2.80 % 13.87 % 12.05 % 13.35 % 11.66 % 10.93 % -21.63%
  QoQ % 370.71% -120.19% 15.10% -9.74% 14.49% 6.68% -
  Horiz. % 69.35% -25.62% 126.90% 110.25% 122.14% 106.68% 100.00%
ROE 1.40 % -0.50 % 2.69 % 2.76 % 2.75 % 2.55 % 2.48 % -31.67%
  QoQ % 380.00% -118.59% -2.54% 0.36% 7.84% 2.82% -
  Horiz. % 56.45% -20.16% 108.47% 111.29% 110.89% 102.82% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 71.87 68.94 67.54 78.98 71.44 73.62 75.52 -3.25%
  QoQ % 4.25% 2.07% -14.48% 10.55% -2.96% -2.52% -
  Horiz. % 95.17% 91.29% 89.43% 104.58% 94.60% 97.48% 100.00%
EPS 5.45 -1.93 9.45 9.41 9.42 8.45 8.10 -23.20%
  QoQ % 382.38% -120.42% 0.43% -0.11% 11.48% 4.32% -
  Horiz. % 67.28% -23.83% 116.67% 116.17% 116.30% 104.32% 100.00%
DPS 0.00 9.00 3.00 0.00 0.00 10.00 3.00 -
  QoQ % 0.00% 200.00% 0.00% 0.00% 0.00% 233.33% -
  Horiz. % 0.00% 300.00% 100.00% 0.00% 0.00% 333.33% 100.00%
NAPS 3.9000 3.8500 3.5100 3.4100 3.4200 3.3200 3.2700 12.45%
  QoQ % 1.30% 9.69% 2.93% -0.29% 3.01% 1.53% -
  Horiz. % 119.27% 117.74% 107.34% 104.28% 104.59% 101.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 65.34 62.62 61.39 71.77 64.97 66.90 68.67 -3.26%
  QoQ % 4.34% 2.00% -14.46% 10.47% -2.88% -2.58% -
  Horiz. % 95.15% 91.19% 89.40% 104.51% 94.61% 97.42% 100.00%
EPS 4.95 -1.75 8.59 8.55 8.57 7.68 7.37 -23.29%
  QoQ % 382.86% -120.37% 0.47% -0.23% 11.59% 4.21% -
  Horiz. % 67.16% -23.74% 116.55% 116.01% 116.28% 104.21% 100.00%
DPS 0.00 8.18 2.73 0.00 0.00 9.09 2.73 -
  QoQ % 0.00% 199.63% 0.00% 0.00% 0.00% 232.97% -
  Horiz. % 0.00% 299.63% 100.00% 0.00% 0.00% 332.97% 100.00%
NAPS 3.5455 3.4971 3.1908 3.0986 3.1101 3.0169 2.9734 12.44%
  QoQ % 1.38% 9.60% 2.98% -0.37% 3.09% 1.46% -
  Horiz. % 119.24% 117.61% 107.31% 104.21% 104.60% 101.46% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.4400 2.3000 2.2000 2.3200 2.4200 2.3000 2.3200 -
P/RPS 3.39 3.34 3.26 2.94 3.39 3.12 3.07 6.83%
  QoQ % 1.50% 2.45% 10.88% -13.27% 8.65% 1.63% -
  Horiz. % 110.42% 108.79% 106.19% 95.77% 110.42% 101.63% 100.00%
P/EPS 44.78 -119.28 23.28 24.65 25.69 27.22 28.64 34.68%
  QoQ % 137.54% -612.37% -5.56% -4.05% -5.62% -4.96% -
  Horiz. % 156.35% -416.48% 81.28% 86.07% 89.70% 95.04% 100.00%
EY 2.23 -0.84 4.30 4.06 3.89 3.67 3.49 -25.79%
  QoQ % 365.48% -119.53% 5.91% 4.37% 5.99% 5.16% -
  Horiz. % 63.90% -24.07% 123.21% 116.33% 111.46% 105.16% 100.00%
DY 0.00 3.91 1.36 0.00 0.00 4.35 1.29 -
  QoQ % 0.00% 187.50% 0.00% 0.00% 0.00% 237.21% -
  Horiz. % 0.00% 303.10% 105.43% 0.00% 0.00% 337.21% 100.00%
P/NAPS 0.63 0.60 0.63 0.68 0.71 0.69 0.71 -7.65%
  QoQ % 5.00% -4.76% -7.35% -4.23% 2.90% -2.82% -
  Horiz. % 88.73% 84.51% 88.73% 95.77% 100.00% 97.18% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 03/05/12 27/02/12 10/11/11 28/07/11 05/05/11 28/02/11 28/10/10 -
Price 2.4000 2.4200 2.2900 2.3100 2.4900 2.3000 2.4400 -
P/RPS 3.34 3.51 3.39 2.92 3.49 3.12 3.23 2.26%
  QoQ % -4.84% 3.54% 16.10% -16.33% 11.86% -3.41% -
  Horiz. % 103.41% 108.67% 104.95% 90.40% 108.05% 96.59% 100.00%
P/EPS 44.05 -125.50 24.23 24.55 26.43 27.22 30.12 28.81%
  QoQ % 135.10% -617.95% -1.30% -7.11% -2.90% -9.63% -
  Horiz. % 146.25% -416.67% 80.44% 81.51% 87.75% 90.37% 100.00%
EY 2.27 -0.80 4.13 4.07 3.78 3.67 3.32 -22.37%
  QoQ % 383.75% -119.37% 1.47% 7.67% 3.00% 10.54% -
  Horiz. % 68.37% -24.10% 124.40% 122.59% 113.86% 110.54% 100.00%
DY 0.00 3.72 1.31 0.00 0.00 4.35 1.23 -
  QoQ % 0.00% 183.97% 0.00% 0.00% 0.00% 253.66% -
  Horiz. % 0.00% 302.44% 106.50% 0.00% 0.00% 353.66% 100.00%
P/NAPS 0.62 0.63 0.65 0.68 0.73 0.69 0.75 -11.91%
  QoQ % -1.59% -3.08% -4.41% -6.85% 5.80% -8.00% -
  Horiz. % 82.67% 84.00% 86.67% 90.67% 97.33% 92.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2463 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.1550.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.4250.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.510.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
4. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
8. O&G sector making a comeback: SERBA DINAMIK BERHAD the Winner! (TP: RM2.70 by KENANGA) KV Blog
PARTNERS & BROKERS