Highlights

[NHFATT] QoQ Quarter Result on 2014-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     120.65%    YoY -     -31.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 48,199 47,590 50,249 56,806 45,951 49,761 51,592 -4.44%
  QoQ % 1.28% -5.29% -11.54% 23.62% -7.66% -3.55% -
  Horiz. % 93.42% 92.24% 97.40% 110.11% 89.07% 96.45% 100.00%
PBT 5,306 4,006 4,293 6,109 3,492 2,101 7,427 -20.10%
  QoQ % 32.45% -6.69% -29.73% 74.94% 66.21% -71.71% -
  Horiz. % 71.44% 53.94% 57.80% 82.25% 47.02% 28.29% 100.00%
Tax -939 -2,573 -1,704 -637 -1,012 -2,150 -1,922 -38.00%
  QoQ % 63.51% -51.00% -167.50% 37.06% 52.93% -11.86% -
  Horiz. % 48.86% 133.87% 88.66% 33.14% 52.65% 111.86% 100.00%
NP 4,367 1,433 2,589 5,472 2,480 -49 5,505 -14.32%
  QoQ % 204.75% -44.65% -52.69% 120.65% 5,161.22% -100.89% -
  Horiz. % 79.33% 26.03% 47.03% 99.40% 45.05% -0.89% 100.00%
NP to SH 4,367 1,433 2,589 5,472 2,480 -49 5,505 -14.32%
  QoQ % 204.75% -44.65% -52.69% 120.65% 5,161.22% -100.89% -
  Horiz. % 79.33% 26.03% 47.03% 99.40% 45.05% -0.89% 100.00%
Tax Rate 17.70 % 64.23 % 39.69 % 10.43 % 28.98 % 102.33 % 25.88 % -22.39%
  QoQ % -72.44% 61.83% 280.54% -64.01% -71.68% 295.40% -
  Horiz. % 68.39% 248.18% 153.36% 40.30% 111.98% 395.40% 100.00%
Total Cost 43,832 46,157 47,660 51,334 43,471 49,810 46,087 -3.29%
  QoQ % -5.04% -3.15% -7.16% 18.09% -12.73% 8.08% -
  Horiz. % 95.11% 100.15% 103.41% 111.38% 94.32% 108.08% 100.00%
Net Worth 319,417 314,907 313,404 317,914 314,907 313,404 315,659 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.71% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.29% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 5,260 2,254 - - 6,764 2,254 -
  QoQ % 0.00% 133.33% 0.00% 0.00% 0.00% 200.00% -
  Horiz. % 0.00% 233.33% 100.00% 0.00% 0.00% 300.00% 100.00%
Div Payout % - % 367.13 % 87.09 % - % - % - % 40.96 % -
  QoQ % 0.00% 321.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 896.31% 212.62% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 319,417 314,907 313,404 317,914 314,907 313,404 315,659 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.71% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.29% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.06 % 3.01 % 5.15 % 9.63 % 5.40 % -0.10 % 10.67 % -10.34%
  QoQ % 201.00% -41.55% -46.52% 78.33% 5,500.00% -100.94% -
  Horiz. % 84.91% 28.21% 48.27% 90.25% 50.61% -0.94% 100.00%
ROE 1.37 % 0.46 % 0.83 % 1.72 % 0.79 % -0.02 % 1.74 % -14.75%
  QoQ % 197.83% -44.58% -51.74% 117.72% 4,050.00% -101.15% -
  Horiz. % 78.74% 26.44% 47.70% 98.85% 45.40% -1.15% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 64.13 63.32 66.86 75.58 61.14 66.21 68.65 -4.44%
  QoQ % 1.28% -5.29% -11.54% 23.62% -7.66% -3.55% -
  Horiz. % 93.42% 92.24% 97.39% 110.09% 89.06% 96.45% 100.00%
EPS 5.81 1.91 3.44 7.28 3.30 -0.07 7.32 -14.29%
  QoQ % 204.19% -44.48% -52.75% 120.61% 4,814.29% -100.96% -
  Horiz. % 79.37% 26.09% 46.99% 99.45% 45.08% -0.96% 100.00%
DPS 0.00 7.00 3.00 0.00 0.00 9.00 3.00 -
  QoQ % 0.00% 133.33% 0.00% 0.00% 0.00% 200.00% -
  Horiz. % 0.00% 233.33% 100.00% 0.00% 0.00% 300.00% 100.00%
NAPS 4.2500 4.1900 4.1700 4.2300 4.1900 4.1700 4.2000 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.71% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 58.30 57.56 60.78 68.71 55.58 60.19 62.41 -4.44%
  QoQ % 1.29% -5.30% -11.54% 23.62% -7.66% -3.56% -
  Horiz. % 93.41% 92.23% 97.39% 110.09% 89.06% 96.44% 100.00%
EPS 5.28 1.73 3.13 6.62 3.00 -0.06 6.66 -14.35%
  QoQ % 205.20% -44.73% -52.72% 120.67% 5,100.00% -100.90% -
  Horiz. % 79.28% 25.98% 47.00% 99.40% 45.05% -0.90% 100.00%
DPS 0.00 6.36 2.73 0.00 0.00 8.18 2.73 -
  QoQ % 0.00% 132.97% 0.00% 0.00% 0.00% 199.63% -
  Horiz. % 0.00% 232.97% 100.00% 0.00% 0.00% 299.63% 100.00%
NAPS 3.8637 3.8091 3.7909 3.8455 3.8091 3.7909 3.8182 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.96% 0.48% -0.71% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.5000 2.5500 2.7000 2.8000 2.7700 2.8800 2.8500 -
P/RPS 3.90 4.03 4.04 3.70 4.53 4.35 4.15 -4.06%
  QoQ % -3.23% -0.25% 9.19% -18.32% 4.14% 4.82% -
  Horiz. % 93.98% 97.11% 97.35% 89.16% 109.16% 104.82% 100.00%
P/EPS 43.03 133.74 78.38 38.46 83.95 -4,417.39 38.91 6.95%
  QoQ % -67.83% 70.63% 103.80% -54.19% 101.90% -11,452.84% -
  Horiz. % 110.59% 343.72% 201.44% 98.84% 215.75% -11,352.84% 100.00%
EY 2.32 0.75 1.28 2.60 1.19 -0.02 2.57 -6.60%
  QoQ % 209.33% -41.41% -50.77% 118.49% 6,050.00% -100.78% -
  Horiz. % 90.27% 29.18% 49.81% 101.17% 46.30% -0.78% 100.00%
DY 0.00 2.75 1.11 0.00 0.00 3.13 1.05 -
  QoQ % 0.00% 147.75% 0.00% 0.00% 0.00% 198.10% -
  Horiz. % 0.00% 261.90% 105.71% 0.00% 0.00% 298.10% 100.00%
P/NAPS 0.59 0.61 0.65 0.66 0.66 0.69 0.68 -9.04%
  QoQ % -3.28% -6.15% -1.52% 0.00% -4.35% 1.47% -
  Horiz. % 86.76% 89.71% 95.59% 97.06% 97.06% 101.47% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 05/05/15 27/02/15 24/11/14 29/08/14 29/05/14 26/02/14 25/11/13 -
Price 2.4300 2.5700 2.7500 2.7700 2.8300 2.7300 3.0500 -
P/RPS 3.79 4.06 4.11 3.66 4.63 4.12 4.44 -10.02%
  QoQ % -6.65% -1.22% 12.30% -20.95% 12.38% -7.21% -
  Horiz. % 85.36% 91.44% 92.57% 82.43% 104.28% 92.79% 100.00%
P/EPS 41.82 134.79 79.83 38.05 85.76 -4,187.32 41.64 0.29%
  QoQ % -68.97% 68.85% 109.80% -55.63% 102.05% -10,156.00% -
  Horiz. % 100.43% 323.70% 191.71% 91.38% 205.96% -10,056.00% 100.00%
EY 2.39 0.74 1.25 2.63 1.17 -0.02 2.40 -0.28%
  QoQ % 222.97% -40.80% -52.47% 124.79% 5,950.00% -100.83% -
  Horiz. % 99.58% 30.83% 52.08% 109.58% 48.75% -0.83% 100.00%
DY 0.00 2.72 1.09 0.00 0.00 3.30 0.98 -
  QoQ % 0.00% 149.54% 0.00% 0.00% 0.00% 236.73% -
  Horiz. % 0.00% 277.55% 111.22% 0.00% 0.00% 336.73% 100.00%
P/NAPS 0.57 0.61 0.66 0.65 0.68 0.65 0.73 -15.22%
  QoQ % -6.56% -7.58% 1.54% -4.41% 4.62% -10.96% -
  Horiz. % 78.08% 83.56% 90.41% 89.04% 93.15% 89.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS