Highlights

[NHFATT] QoQ Quarter Result on 2015-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 11-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     18.09%    YoY -     -5.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,642 54,197 53,171 51,659 48,199 47,590 50,249 5.74%
  QoQ % 0.82% 1.93% 2.93% 7.18% 1.28% -5.29% -
  Horiz. % 108.74% 107.86% 105.82% 102.81% 95.92% 94.71% 100.00%
PBT 5,971 5,162 8,897 7,205 5,306 4,006 4,293 24.58%
  QoQ % 15.67% -41.98% 23.48% 35.79% 32.45% -6.69% -
  Horiz. % 139.09% 120.24% 207.24% 167.83% 123.60% 93.31% 100.00%
Tax -496 -674 -3,659 -2,048 -939 -2,573 -1,704 -56.05%
  QoQ % 26.41% 81.58% -78.66% -118.10% 63.51% -51.00% -
  Horiz. % 29.11% 39.55% 214.73% 120.19% 55.11% 151.00% 100.00%
NP 5,475 4,488 5,238 5,157 4,367 1,433 2,589 64.68%
  QoQ % 21.99% -14.32% 1.57% 18.09% 204.75% -44.65% -
  Horiz. % 211.47% 173.35% 202.32% 199.19% 168.68% 55.35% 100.00%
NP to SH 5,475 4,488 5,238 5,157 4,367 1,433 2,589 64.68%
  QoQ % 21.99% -14.32% 1.57% 18.09% 204.75% -44.65% -
  Horiz. % 211.47% 173.35% 202.32% 199.19% 168.68% 55.35% 100.00%
Tax Rate 8.31 % 13.06 % 41.13 % 28.42 % 17.70 % 64.23 % 39.69 % -64.71%
  QoQ % -36.37% -68.25% 44.72% 60.56% -72.44% 61.83% -
  Horiz. % 20.94% 32.91% 103.63% 71.60% 44.60% 161.83% 100.00%
Total Cost 49,167 49,709 47,933 46,502 43,832 46,157 47,660 2.10%
  QoQ % -1.09% 3.71% 3.08% 6.09% -5.04% -3.15% -
  Horiz. % 103.16% 104.30% 100.57% 97.57% 91.97% 96.85% 100.00%
Net Worth 333,697 329,939 326,181 323,175 319,417 314,907 313,404 4.27%
  QoQ % 1.14% 1.15% 0.93% 1.18% 1.43% 0.48% -
  Horiz. % 106.47% 105.28% 104.08% 103.12% 101.92% 100.48% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 6,012 2,254 - - 5,260 2,254 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 266.67% 100.00% 0.00% 0.00% 233.33% 100.00%
Div Payout % - % 133.97 % 43.05 % - % - % 367.13 % 87.09 % -
  QoQ % 0.00% 211.20% 0.00% 0.00% 0.00% 321.55% -
  Horiz. % 0.00% 153.83% 49.43% 0.00% 0.00% 421.55% 100.00%
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 333,697 329,939 326,181 323,175 319,417 314,907 313,404 4.27%
  QoQ % 1.14% 1.15% 0.93% 1.18% 1.43% 0.48% -
  Horiz. % 106.47% 105.28% 104.08% 103.12% 101.92% 100.48% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.02 % 8.28 % 9.85 % 9.98 % 9.06 % 3.01 % 5.15 % 55.79%
  QoQ % 21.01% -15.94% -1.30% 10.15% 201.00% -41.55% -
  Horiz. % 194.56% 160.78% 191.26% 193.79% 175.92% 58.45% 100.00%
ROE 1.64 % 1.36 % 1.61 % 1.60 % 1.37 % 0.46 % 0.83 % 57.40%
  QoQ % 20.59% -15.53% 0.62% 16.79% 197.83% -44.58% -
  Horiz. % 197.59% 163.86% 193.98% 192.77% 165.06% 55.42% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 72.70 72.11 70.75 68.73 64.13 63.32 66.86 5.74%
  QoQ % 0.82% 1.92% 2.94% 7.17% 1.28% -5.29% -
  Horiz. % 108.73% 107.85% 105.82% 102.80% 95.92% 94.71% 100.00%
EPS 7.28 5.97 6.97 6.86 5.81 1.91 3.44 64.76%
  QoQ % 21.94% -14.35% 1.60% 18.07% 204.19% -44.48% -
  Horiz. % 211.63% 173.55% 202.62% 199.42% 168.90% 55.52% 100.00%
DPS 0.00 8.00 3.00 0.00 0.00 7.00 3.00 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 133.33% -
  Horiz. % 0.00% 266.67% 100.00% 0.00% 0.00% 233.33% 100.00%
NAPS 4.4400 4.3900 4.3400 4.3000 4.2500 4.1900 4.1700 4.27%
  QoQ % 1.14% 1.15% 0.93% 1.18% 1.43% 0.48% -
  Horiz. % 106.47% 105.28% 104.08% 103.12% 101.92% 100.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 66.09 65.56 64.32 62.49 58.30 57.56 60.78 5.74%
  QoQ % 0.81% 1.93% 2.93% 7.19% 1.29% -5.30% -
  Horiz. % 108.74% 107.86% 105.82% 102.81% 95.92% 94.70% 100.00%
EPS 6.62 5.43 6.34 6.24 5.28 1.73 3.13 64.69%
  QoQ % 21.92% -14.35% 1.60% 18.18% 205.20% -44.73% -
  Horiz. % 211.50% 173.48% 202.56% 199.36% 168.69% 55.27% 100.00%
DPS 0.00 7.27 2.73 0.00 0.00 6.36 2.73 -
  QoQ % 0.00% 166.30% 0.00% 0.00% 0.00% 132.97% -
  Horiz. % 0.00% 266.30% 100.00% 0.00% 0.00% 232.97% 100.00%
NAPS 4.0364 3.9909 3.9455 3.9091 3.8637 3.8091 3.7909 4.27%
  QoQ % 1.14% 1.15% 0.93% 1.18% 1.43% 0.48% -
  Horiz. % 106.48% 105.28% 104.08% 103.12% 101.92% 100.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.6000 2.8000 2.2900 2.4200 2.5000 2.5500 2.7000 -
P/RPS 3.58 3.88 3.24 3.52 3.90 4.03 4.04 -7.74%
  QoQ % -7.73% 19.75% -7.95% -9.74% -3.23% -0.25% -
  Horiz. % 88.61% 96.04% 80.20% 87.13% 96.53% 99.75% 100.00%
P/EPS 35.69 46.89 32.86 35.27 43.03 133.74 78.38 -40.78%
  QoQ % -23.89% 42.70% -6.83% -18.03% -67.83% 70.63% -
  Horiz. % 45.53% 59.82% 41.92% 45.00% 54.90% 170.63% 100.00%
EY 2.80 2.13 3.04 2.84 2.32 0.75 1.28 68.43%
  QoQ % 31.46% -29.93% 7.04% 22.41% 209.33% -41.41% -
  Horiz. % 218.75% 166.41% 237.50% 221.88% 181.25% 58.59% 100.00%
DY 0.00 2.86 1.31 0.00 0.00 2.75 1.11 -
  QoQ % 0.00% 118.32% 0.00% 0.00% 0.00% 147.75% -
  Horiz. % 0.00% 257.66% 118.02% 0.00% 0.00% 247.75% 100.00%
P/NAPS 0.59 0.64 0.53 0.56 0.59 0.61 0.65 -6.25%
  QoQ % -7.81% 20.75% -5.36% -5.08% -3.28% -6.15% -
  Horiz. % 90.77% 98.46% 81.54% 86.15% 90.77% 93.85% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 24/11/15 11/08/15 05/05/15 27/02/15 24/11/14 -
Price 2.7500 2.7000 2.7000 2.5000 2.4300 2.5700 2.7500 -
P/RPS 3.78 3.74 3.82 3.64 3.79 4.06 4.11 -5.42%
  QoQ % 1.07% -2.09% 4.95% -3.96% -6.65% -1.22% -
  Horiz. % 91.97% 91.00% 92.94% 88.56% 92.21% 98.78% 100.00%
P/EPS 37.75 45.21 38.74 36.43 41.82 134.79 79.83 -39.28%
  QoQ % -16.50% 16.70% 6.34% -12.89% -68.97% 68.85% -
  Horiz. % 47.29% 56.63% 48.53% 45.63% 52.39% 168.85% 100.00%
EY 2.65 2.21 2.58 2.74 2.39 0.74 1.25 64.95%
  QoQ % 19.91% -14.34% -5.84% 14.64% 222.97% -40.80% -
  Horiz. % 212.00% 176.80% 206.40% 219.20% 191.20% 59.20% 100.00%
DY 0.00 2.96 1.11 0.00 0.00 2.72 1.09 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 149.54% -
  Horiz. % 0.00% 271.56% 101.83% 0.00% 0.00% 249.54% 100.00%
P/NAPS 0.62 0.62 0.62 0.58 0.57 0.61 0.66 -4.08%
  QoQ % 0.00% 0.00% 6.90% 1.75% -6.56% -7.58% -
  Horiz. % 93.94% 93.94% 93.94% 87.88% 86.36% 92.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

391  338  517  771 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.40-0.08 
 NETX 0.020.00 
 SAPNRG 0.26-0.005 
 IFCAMSC 0.435+0.05 
 MTAG 0.51-0.03 
 HSI-C7F 0.335+0.01 
 KNM 0.44-0.02 
 GPACKET-WB 0.320.00 
 JCY 0.205+0.015 
 ISTONE 0.235-0.02 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers