Highlights

[NHFATT] QoQ Quarter Result on 2016-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     57.32%    YoY -     67.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 62,473 62,813 54,479 59,960 54,642 54,197 53,171 11.34%
  QoQ % -0.54% 15.30% -9.14% 9.73% 0.82% 1.93% -
  Horiz. % 117.49% 118.13% 102.46% 112.77% 102.77% 101.93% 100.00%
PBT 8,610 13,103 7,817 9,919 5,971 5,162 8,897 -2.16%
  QoQ % -34.29% 67.62% -21.19% 66.12% 15.67% -41.98% -
  Horiz. % 96.77% 147.27% 87.86% 111.49% 67.11% 58.02% 100.00%
Tax -1,239 -3,612 -1,406 -1,306 -496 -674 -3,659 -51.39%
  QoQ % 65.70% -156.90% -7.66% -163.31% 26.41% 81.58% -
  Horiz. % 33.86% 98.72% 38.43% 35.69% 13.56% 18.42% 100.00%
NP 7,371 9,491 6,411 8,613 5,475 4,488 5,238 25.55%
  QoQ % -22.34% 48.04% -25.57% 57.32% 21.99% -14.32% -
  Horiz. % 140.72% 181.20% 122.39% 164.43% 104.52% 85.68% 100.00%
NP to SH 7,371 9,491 6,411 8,613 5,475 4,488 5,238 25.55%
  QoQ % -22.34% 48.04% -25.57% 57.32% 21.99% -14.32% -
  Horiz. % 140.72% 181.20% 122.39% 164.43% 104.52% 85.68% 100.00%
Tax Rate 14.39 % 27.57 % 17.99 % 13.17 % 8.31 % 13.06 % 41.13 % -50.32%
  QoQ % -47.81% 53.25% 36.60% 58.48% -36.37% -68.25% -
  Horiz. % 34.99% 67.03% 43.74% 32.02% 20.20% 31.75% 100.00%
Total Cost 55,102 53,322 48,068 51,347 49,167 49,709 47,933 9.73%
  QoQ % 3.34% 10.93% -6.39% 4.43% -1.09% 3.71% -
  Horiz. % 114.96% 111.24% 100.28% 107.12% 102.57% 103.71% 100.00%
Net Worth 379,542 372,778 366,766 341,964 333,697 329,939 326,181 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 8,267 2,254 - - 6,012 2,254 -
  QoQ % 0.00% 266.67% 0.00% 0.00% 0.00% 166.67% -
  Horiz. % 0.00% 366.67% 100.00% 0.00% 0.00% 266.67% 100.00%
Div Payout % - % 87.11 % 35.17 % - % - % 133.97 % 43.05 % -
  QoQ % 0.00% 147.68% 0.00% 0.00% 0.00% 211.20% -
  Horiz. % 0.00% 202.35% 81.70% 0.00% 0.00% 311.20% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 379,542 372,778 366,766 341,964 333,697 329,939 326,181 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.80 % 15.11 % 11.77 % 14.36 % 10.02 % 8.28 % 9.85 % 12.78%
  QoQ % -21.91% 28.38% -18.04% 43.31% 21.01% -15.94% -
  Horiz. % 119.80% 153.40% 119.49% 145.79% 101.73% 84.06% 100.00%
ROE 1.94 % 2.55 % 1.75 % 2.52 % 1.64 % 1.36 % 1.61 % 13.22%
  QoQ % -23.92% 45.71% -30.56% 53.66% 20.59% -15.53% -
  Horiz. % 120.50% 158.39% 108.70% 156.52% 101.86% 84.47% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 83.12 83.58 72.49 79.78 72.70 72.11 70.75 11.33%
  QoQ % -0.55% 15.30% -9.14% 9.74% 0.82% 1.92% -
  Horiz. % 117.48% 118.13% 102.46% 112.76% 102.76% 101.92% 100.00%
EPS 9.81 12.63 8.53 11.46 7.28 5.97 6.97 25.56%
  QoQ % -22.33% 48.07% -25.57% 57.42% 21.94% -14.35% -
  Horiz. % 140.75% 181.21% 122.38% 164.42% 104.45% 85.65% 100.00%
DPS 0.00 11.00 3.00 0.00 0.00 8.00 3.00 -
  QoQ % 0.00% 266.67% 0.00% 0.00% 0.00% 166.67% -
  Horiz. % 0.00% 366.67% 100.00% 0.00% 0.00% 266.67% 100.00%
NAPS 5.0500 4.9600 4.8800 4.5500 4.4400 4.3900 4.3400 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 75.57 75.98 65.90 72.53 66.09 65.56 64.32 11.33%
  QoQ % -0.54% 15.30% -9.14% 9.74% 0.81% 1.93% -
  Horiz. % 117.49% 118.13% 102.46% 112.76% 102.75% 101.93% 100.00%
EPS 8.92 11.48 7.75 10.42 6.62 5.43 6.34 25.53%
  QoQ % -22.30% 48.13% -25.62% 57.40% 21.92% -14.35% -
  Horiz. % 140.69% 181.07% 122.24% 164.35% 104.42% 85.65% 100.00%
DPS 0.00 10.00 2.73 0.00 0.00 7.27 2.73 -
  QoQ % 0.00% 266.30% 0.00% 0.00% 0.00% 166.30% -
  Horiz. % 0.00% 366.30% 100.00% 0.00% 0.00% 266.30% 100.00%
NAPS 4.5909 4.5091 4.4364 4.1364 4.0364 3.9909 3.9455 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.28% 112.44% 104.84% 102.30% 101.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.8000 3.2400 3.1400 2.7600 2.6000 2.8000 2.2900 -
P/RPS 4.57 3.88 4.33 3.46 3.58 3.88 3.24 25.74%
  QoQ % 17.78% -10.39% 25.14% -3.35% -7.73% 19.75% -
  Horiz. % 141.05% 119.75% 133.64% 106.79% 110.49% 119.75% 100.00%
P/EPS 38.75 25.66 36.81 24.08 35.69 46.89 32.86 11.61%
  QoQ % 51.01% -30.29% 52.87% -32.53% -23.89% 42.70% -
  Horiz. % 117.92% 78.09% 112.02% 73.28% 108.61% 142.70% 100.00%
EY 2.58 3.90 2.72 4.15 2.80 2.13 3.04 -10.35%
  QoQ % -33.85% 43.38% -34.46% 48.21% 31.46% -29.93% -
  Horiz. % 84.87% 128.29% 89.47% 136.51% 92.11% 70.07% 100.00%
DY 0.00 3.40 0.96 0.00 0.00 2.86 1.31 -
  QoQ % 0.00% 254.17% 0.00% 0.00% 0.00% 118.32% -
  Horiz. % 0.00% 259.54% 73.28% 0.00% 0.00% 218.32% 100.00%
P/NAPS 0.75 0.65 0.64 0.61 0.59 0.64 0.53 26.02%
  QoQ % 15.38% 1.56% 4.92% 3.39% -7.81% 20.75% -
  Horiz. % 141.51% 122.64% 120.75% 115.09% 111.32% 120.75% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 27/02/17 07/11/16 29/07/16 24/05/16 23/02/16 24/11/15 -
Price 4.0900 3.5000 3.2000 2.8000 2.7500 2.7000 2.7000 -
P/RPS 4.92 4.19 4.41 3.51 3.78 3.74 3.82 18.36%
  QoQ % 17.42% -4.99% 25.64% -7.14% 1.07% -2.09% -
  Horiz. % 128.80% 109.69% 115.45% 91.88% 98.95% 97.91% 100.00%
P/EPS 41.70 27.72 37.51 24.43 37.75 45.21 38.74 5.03%
  QoQ % 50.43% -26.10% 53.54% -35.28% -16.50% 16.70% -
  Horiz. % 107.64% 71.55% 96.82% 63.06% 97.44% 116.70% 100.00%
EY 2.40 3.61 2.67 4.09 2.65 2.21 2.58 -4.70%
  QoQ % -33.52% 35.21% -34.72% 54.34% 19.91% -14.34% -
  Horiz. % 93.02% 139.92% 103.49% 158.53% 102.71% 85.66% 100.00%
DY 0.00 3.14 0.94 0.00 0.00 2.96 1.11 -
  QoQ % 0.00% 234.04% 0.00% 0.00% 0.00% 166.67% -
  Horiz. % 0.00% 282.88% 84.68% 0.00% 0.00% 266.67% 100.00%
P/NAPS 0.81 0.71 0.66 0.62 0.62 0.62 0.62 19.49%
  QoQ % 14.08% 7.58% 6.45% 0.00% 0.00% 0.00% -
  Horiz. % 130.65% 114.52% 106.45% 100.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

200  713  615  934 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.165-0.005 
 PHB 0.030.00 
 VIVOCOM 0.86-0.36 
 SAPNRG 0.120.00 
 PA 0.14-0.01 
 KANGER 0.185-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.0750.00 
 XOX 0.11-0.005 
 ARMADA 0.2750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS