Highlights

[NHFATT] QoQ Quarter Result on 2017-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -65.65%    YoY -     -70.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 60,099 63,466 63,006 61,661 62,473 62,813 54,479 6.77%
  QoQ % -5.31% 0.73% 2.18% -1.30% -0.54% 15.30% -
  Horiz. % 110.32% 116.50% 115.65% 113.18% 114.67% 115.30% 100.00%
PBT 2,757 8,967 3,904 2,932 8,610 13,103 7,817 -50.11%
  QoQ % -69.25% 129.69% 33.15% -65.95% -34.29% 67.62% -
  Horiz. % 35.27% 114.71% 49.94% 37.51% 110.14% 167.62% 100.00%
Tax -931 -1,469 -977 -400 -1,239 -3,612 -1,406 -24.05%
  QoQ % 36.62% -50.36% -144.25% 67.72% 65.70% -156.90% -
  Horiz. % 66.22% 104.48% 69.49% 28.45% 88.12% 256.90% 100.00%
NP 1,826 7,498 2,927 2,532 7,371 9,491 6,411 -56.74%
  QoQ % -75.65% 156.17% 15.60% -65.65% -22.34% 48.04% -
  Horiz. % 28.48% 116.96% 45.66% 39.49% 114.97% 148.04% 100.00%
NP to SH 1,826 7,498 2,927 2,532 7,371 9,491 6,411 -56.74%
  QoQ % -75.65% 156.17% 15.60% -65.65% -22.34% 48.04% -
  Horiz. % 28.48% 116.96% 45.66% 39.49% 114.97% 148.04% 100.00%
Tax Rate 33.77 % 16.38 % 25.03 % 13.64 % 14.39 % 27.57 % 17.99 % 52.23%
  QoQ % 106.17% -34.56% 83.50% -5.21% -47.81% 53.25% -
  Horiz. % 187.72% 91.05% 139.13% 75.82% 79.99% 153.25% 100.00%
Total Cost 58,273 55,968 60,079 59,129 55,102 53,322 48,068 13.71%
  QoQ % 4.12% -6.84% 1.61% 7.31% 3.34% 10.93% -
  Horiz. % 121.23% 116.44% 124.99% 123.01% 114.63% 110.93% 100.00%
Net Worth 427,643 426,891 378,039 382,549 379,542 372,778 366,766 10.79%
  QoQ % 0.18% 12.92% -1.18% 0.79% 1.81% 1.64% -
  Horiz. % 116.60% 116.39% 103.07% 104.30% 103.48% 101.64% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 6,012 2,254 - - 8,267 2,254 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 266.67% 100.00% 0.00% 0.00% 366.67% 100.00%
Div Payout % - % 80.19 % 77.03 % - % - % 87.11 % 35.17 % -
  QoQ % 0.00% 4.10% 0.00% 0.00% 0.00% 147.68% -
  Horiz. % 0.00% 228.01% 219.02% 0.00% 0.00% 247.68% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 427,643 426,891 378,039 382,549 379,542 372,778 366,766 10.79%
  QoQ % 0.18% 12.92% -1.18% 0.79% 1.81% 1.64% -
  Horiz. % 116.60% 116.39% 103.07% 104.30% 103.48% 101.64% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.04 % 11.81 % 4.65 % 4.11 % 11.80 % 15.11 % 11.77 % -59.48%
  QoQ % -74.26% 153.98% 13.14% -65.17% -21.91% 28.38% -
  Horiz. % 25.83% 100.34% 39.51% 34.92% 100.25% 128.38% 100.00%
ROE 0.43 % 1.76 % 0.77 % 0.66 % 1.94 % 2.55 % 1.75 % -60.80%
  QoQ % -75.57% 128.57% 16.67% -65.98% -23.92% 45.71% -
  Horiz. % 24.57% 100.57% 44.00% 37.71% 110.86% 145.71% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 79.96 84.44 83.83 82.04 83.12 83.58 72.49 6.76%
  QoQ % -5.31% 0.73% 2.18% -1.30% -0.55% 15.30% -
  Horiz. % 110.30% 116.49% 115.64% 113.17% 114.66% 115.30% 100.00%
EPS 2.43 9.98 3.89 3.37 9.81 12.63 8.53 -56.74%
  QoQ % -75.65% 156.56% 15.43% -65.65% -22.33% 48.07% -
  Horiz. % 28.49% 117.00% 45.60% 39.51% 115.01% 148.07% 100.00%
DPS 0.00 8.00 3.00 0.00 0.00 11.00 3.00 -
  QoQ % 0.00% 166.67% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 266.67% 100.00% 0.00% 0.00% 366.67% 100.00%
NAPS 5.6900 5.6800 5.0300 5.0900 5.0500 4.9600 4.8800 10.79%
  QoQ % 0.18% 12.92% -1.18% 0.79% 1.81% 1.64% -
  Horiz. % 116.60% 116.39% 103.07% 104.30% 103.48% 101.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 72.70 76.77 76.21 74.59 75.57 75.98 65.90 6.77%
  QoQ % -5.30% 0.73% 2.17% -1.30% -0.54% 15.30% -
  Horiz. % 110.32% 116.49% 115.64% 113.19% 114.67% 115.30% 100.00%
EPS 2.21 9.07 3.54 3.06 8.92 11.48 7.75 -56.71%
  QoQ % -75.63% 156.21% 15.69% -65.70% -22.30% 48.13% -
  Horiz. % 28.52% 117.03% 45.68% 39.48% 115.10% 148.13% 100.00%
DPS 0.00 7.27 2.73 0.00 0.00 10.00 2.73 -
  QoQ % 0.00% 166.30% 0.00% 0.00% 0.00% 266.30% -
  Horiz. % 0.00% 266.30% 100.00% 0.00% 0.00% 366.30% 100.00%
NAPS 5.1728 5.1637 4.5728 4.6273 4.5909 4.5091 4.4364 10.79%
  QoQ % 0.18% 12.92% -1.18% 0.79% 1.81% 1.64% -
  Horiz. % 116.60% 116.39% 103.07% 104.30% 103.48% 101.64% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.3200 3.3800 3.4000 4.3300 3.8000 3.2400 3.1400 -
P/RPS 4.15 4.00 4.06 5.28 4.57 3.88 4.33 -2.79%
  QoQ % 3.75% -1.48% -23.11% 15.54% 17.78% -10.39% -
  Horiz. % 95.84% 92.38% 93.76% 121.94% 105.54% 89.61% 100.00%
P/EPS 136.65 33.88 87.30 128.53 38.75 25.66 36.81 139.94%
  QoQ % 303.34% -61.19% -32.08% 231.69% 51.01% -30.29% -
  Horiz. % 371.23% 92.04% 237.16% 349.17% 105.27% 69.71% 100.00%
EY 0.73 2.95 1.15 0.78 2.58 3.90 2.72 -58.43%
  QoQ % -75.25% 156.52% 47.44% -69.77% -33.85% 43.38% -
  Horiz. % 26.84% 108.46% 42.28% 28.68% 94.85% 143.38% 100.00%
DY 0.00 2.37 0.88 0.00 0.00 3.40 0.96 -
  QoQ % 0.00% 169.32% 0.00% 0.00% 0.00% 254.17% -
  Horiz. % 0.00% 246.88% 91.67% 0.00% 0.00% 354.17% 100.00%
P/NAPS 0.58 0.60 0.68 0.85 0.75 0.65 0.64 -6.36%
  QoQ % -3.33% -11.76% -20.00% 13.33% 15.38% 1.56% -
  Horiz. % 90.62% 93.75% 106.25% 132.81% 117.19% 101.56% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 07/11/16 -
Price 3.4100 3.2600 3.5400 4.3400 4.0900 3.5000 3.2000 -
P/RPS 4.26 3.86 4.22 5.29 4.92 4.19 4.41 -2.28%
  QoQ % 10.36% -8.53% -20.23% 7.52% 17.42% -4.99% -
  Horiz. % 96.60% 87.53% 95.69% 119.95% 111.56% 95.01% 100.00%
P/EPS 140.35 32.68 90.90 128.82 41.70 27.72 37.51 141.21%
  QoQ % 329.47% -64.05% -29.44% 208.92% 50.43% -26.10% -
  Horiz. % 374.17% 87.12% 242.34% 343.43% 111.17% 73.90% 100.00%
EY 0.71 3.06 1.10 0.78 2.40 3.61 2.67 -58.68%
  QoQ % -76.80% 178.18% 41.03% -67.50% -33.52% 35.21% -
  Horiz. % 26.59% 114.61% 41.20% 29.21% 89.89% 135.21% 100.00%
DY 0.00 2.45 0.85 0.00 0.00 3.14 0.94 -
  QoQ % 0.00% 188.24% 0.00% 0.00% 0.00% 234.04% -
  Horiz. % 0.00% 260.64% 90.43% 0.00% 0.00% 334.04% 100.00%
P/NAPS 0.60 0.57 0.70 0.85 0.81 0.71 0.66 -6.16%
  QoQ % 5.26% -18.57% -17.65% 4.94% 14.08% 7.58% -
  Horiz. % 90.91% 86.36% 106.06% 128.79% 122.73% 107.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2017 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8650.00 
 KOTRA 1.900.00 
 UCREST 0.170.00 
 PINEAPP 0.330.00 
 PUC 0.0550.00 
 WILLOW 0.4350.00 
 IRIS 0.150.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.2150.00 
 3A 0.7950.00 

FEATURED POSTS

1. MQ Trader Workshop @ Kulai - Trading Strategy in Volatile Market MQ Trader Announcement!
Partners & Brokers