Highlights

[NHFATT] QoQ Quarter Result on 2018-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     57.45%    YoY -     13.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 62,115 63,236 68,189 65,494 60,099 63,466 63,006 -0.95%
  QoQ % -1.77% -7.26% 4.11% 8.98% -5.31% 0.73% -
  Horiz. % 98.59% 100.37% 108.23% 103.95% 95.39% 100.73% 100.00%
PBT 2,529 6,312 6,217 4,035 2,757 8,967 3,904 -25.15%
  QoQ % -59.93% 1.53% 54.08% 46.35% -69.25% 129.69% -
  Horiz. % 64.78% 161.68% 159.25% 103.36% 70.62% 229.69% 100.00%
Tax -524 -1,485 -1,737 -1,160 -931 -1,469 -977 -34.01%
  QoQ % 64.71% 14.51% -49.74% -24.60% 36.62% -50.36% -
  Horiz. % 53.63% 152.00% 177.79% 118.73% 95.29% 150.36% 100.00%
NP 2,005 4,827 4,480 2,875 1,826 7,498 2,927 -22.31%
  QoQ % -58.46% 7.75% 55.83% 57.45% -75.65% 156.17% -
  Horiz. % 68.50% 164.91% 153.06% 98.22% 62.38% 256.17% 100.00%
NP to SH 2,005 4,827 4,480 2,875 1,826 7,498 2,927 -22.31%
  QoQ % -58.46% 7.75% 55.83% 57.45% -75.65% 156.17% -
  Horiz. % 68.50% 164.91% 153.06% 98.22% 62.38% 256.17% 100.00%
Tax Rate 20.72 % 23.53 % 27.94 % 28.75 % 33.77 % 16.38 % 25.03 % -11.85%
  QoQ % -11.94% -15.78% -2.82% -14.87% 106.17% -34.56% -
  Horiz. % 82.78% 94.01% 111.63% 114.86% 134.92% 65.44% 100.00%
Total Cost 60,110 58,409 63,709 62,619 58,273 55,968 60,079 0.03%
  QoQ % 2.91% -8.32% 1.74% 7.46% 4.12% -6.84% -
  Horiz. % 100.05% 97.22% 106.04% 104.23% 96.99% 93.16% 100.00%
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 5,787 2,480 - - 6,012 2,254 -
  QoQ % 0.00% 133.33% 0.00% 0.00% 0.00% 166.67% -
  Horiz. % 0.00% 256.66% 110.00% 0.00% 0.00% 266.67% 100.00%
Div Payout % - % 119.89 % 55.36 % - % - % 80.19 % 77.03 % -
  QoQ % 0.00% 116.56% 0.00% 0.00% 0.00% 4.10% -
  Horiz. % 0.00% 155.64% 71.87% 0.00% 0.00% 104.10% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
NOSH 82,672 82,672 82,672 82,672 75,157 75,157 75,157 6.57%
  QoQ % 0.00% -0.00% 0.00% 10.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.23 % 7.63 % 6.57 % 4.39 % 3.04 % 11.81 % 4.65 % -21.58%
  QoQ % -57.67% 16.13% 49.66% 44.41% -74.26% 153.98% -
  Horiz. % 69.46% 164.09% 141.29% 94.41% 65.38% 253.98% 100.00%
ROE 0.44 % 1.06 % 1.04 % 0.67 % 0.43 % 1.76 % 0.77 % -31.16%
  QoQ % -58.49% 1.92% 55.22% 55.81% -75.57% 128.57% -
  Horiz. % 57.14% 137.66% 135.06% 87.01% 55.84% 228.57% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.13 76.49 82.48 79.22 79.96 84.44 83.83 -7.05%
  QoQ % -1.78% -7.26% 4.12% -0.93% -5.31% 0.73% -
  Horiz. % 89.62% 91.24% 98.39% 94.50% 95.38% 100.73% 100.00%
EPS 2.43 5.84 5.42 3.48 2.43 9.98 3.89 -26.95%
  QoQ % -58.39% 7.75% 55.75% 43.21% -75.65% 156.56% -
  Horiz. % 62.47% 150.13% 139.33% 89.46% 62.47% 256.56% 100.00%
DPS 0.00 7.00 3.00 0.00 0.00 8.00 3.00 -
  QoQ % 0.00% 133.33% 0.00% 0.00% 0.00% 166.67% -
  Horiz. % 0.00% 233.33% 100.00% 0.00% 0.00% 266.67% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 6.66%
  QoQ % 0.36% 6.36% -0.38% -8.44% 0.18% 12.92% -
  Horiz. % 110.14% 109.74% 103.18% 103.58% 113.12% 112.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.13 76.49 82.48 79.22 72.70 76.77 76.21 -0.95%
  QoQ % -1.78% -7.26% 4.12% 8.97% -5.30% 0.73% -
  Horiz. % 98.58% 100.37% 108.23% 103.95% 95.39% 100.73% 100.00%
EPS 2.43 5.84 5.42 3.48 2.21 9.07 3.54 -22.20%
  QoQ % -58.39% 7.75% 55.75% 57.47% -75.63% 156.21% -
  Horiz. % 68.64% 164.97% 153.11% 98.31% 62.43% 256.21% 100.00%
DPS 0.00 7.00 3.00 0.00 0.00 7.27 2.73 -
  QoQ % 0.00% 133.33% 0.00% 0.00% 0.00% 166.30% -
  Horiz. % 0.00% 256.41% 109.89% 0.00% 0.00% 266.30% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.93% 113.12% 112.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.6800 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 -
P/RPS 3.57 3.53 3.44 4.10 4.15 4.00 4.06 -8.22%
  QoQ % 1.13% 2.62% -16.10% -1.20% 3.75% -1.48% -
  Horiz. % 87.93% 86.95% 84.73% 100.99% 102.22% 98.52% 100.00%
P/EPS 110.50 46.24 52.41 93.46 136.65 33.88 87.30 17.03%
  QoQ % 138.97% -11.77% -43.92% -31.61% 303.34% -61.19% -
  Horiz. % 126.58% 52.97% 60.03% 107.06% 156.53% 38.81% 100.00%
EY 0.90 2.16 1.91 1.07 0.73 2.95 1.15 -15.09%
  QoQ % -58.33% 13.09% 78.50% 46.58% -75.25% 156.52% -
  Horiz. % 78.26% 187.83% 166.09% 93.04% 63.48% 256.52% 100.00%
DY 0.00 2.59 1.06 0.00 0.00 2.37 0.88 -
  QoQ % 0.00% 144.34% 0.00% 0.00% 0.00% 169.32% -
  Horiz. % 0.00% 294.32% 120.45% 0.00% 0.00% 269.32% 100.00%
P/NAPS 0.48 0.49 0.55 0.62 0.58 0.60 0.68 -20.74%
  QoQ % -2.04% -10.91% -11.29% 6.90% -3.33% -11.76% -
  Horiz. % 70.59% 72.06% 80.88% 91.18% 85.29% 88.24% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 -
Price 2.6300 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 -
P/RPS 3.50 3.73 3.33 3.91 4.26 3.86 4.22 -11.74%
  QoQ % -6.17% 12.01% -14.83% -8.22% 10.36% -8.53% -
  Horiz. % 82.94% 88.39% 78.91% 92.65% 100.95% 91.47% 100.00%
P/EPS 108.44 48.81 50.75 89.14 140.35 32.68 90.90 12.49%
  QoQ % 122.17% -3.82% -43.07% -36.49% 329.47% -64.05% -
  Horiz. % 119.30% 53.70% 55.83% 98.06% 154.40% 35.95% 100.00%
EY 0.92 2.05 1.97 1.12 0.71 3.06 1.10 -11.24%
  QoQ % -55.12% 4.06% 75.89% 57.75% -76.80% 178.18% -
  Horiz. % 83.64% 186.36% 179.09% 101.82% 64.55% 278.18% 100.00%
DY 0.00 2.46 1.09 0.00 0.00 2.45 0.85 -
  QoQ % 0.00% 125.69% 0.00% 0.00% 0.00% 188.24% -
  Horiz. % 0.00% 289.41% 128.24% 0.00% 0.00% 288.24% 100.00%
P/NAPS 0.47 0.52 0.53 0.60 0.60 0.57 0.70 -23.34%
  QoQ % -9.62% -1.89% -11.67% 0.00% 5.26% -18.57% -
  Horiz. % 67.14% 74.29% 75.71% 85.71% 85.71% 81.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers